Half-year report · HY

Period2025-07-01 → 2025-12-31
Filed2026-02-06
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥8.4bn2025-07-01 → 2025-12-31StandaloneNet sales
Revenue¥15.6bn2024-07-01 → 2025-06-30StandaloneNet sales (5-year summary)
Revenue¥7.5bn2024-07-01 → 2024-12-31StandaloneNet sales
Operating income¥875m2025-07-01 → 2025-12-31StandaloneOperating income
Operating income¥857m2024-07-01 → 2024-12-31StandaloneOperating income
Ordinary income¥902m2025-07-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥1.9bn2024-07-01 → 2025-06-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥888m2024-07-01 → 2024-12-31StandaloneOrdinary income
Profit before tax¥885m2025-07-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥888m2024-07-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥606m2025-07-01 → 2025-12-31StandaloneProfit loss
Net income¥1.3bn2024-07-01 → 2025-06-30StandaloneNet income loss (5-year summary)
Net income¥611m2024-07-01 → 2024-12-31StandaloneProfit loss
Total assets¥17.4bnat 2025-12-31StandaloneAssets
Total assets¥18.7bnat 2025-06-30StandaloneAssets
Total assets¥16.9bnat 2024-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥7.7bnat 2025-12-31StandaloneLiabilities
Total liabilities¥9.2bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥9.7bnat 2025-12-31StandaloneNet assets
Net assets / equity¥9.5bnat 2025-06-30StandaloneNet assets
Net assets / equity¥9.1bnat 2024-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥4.8bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥6.4bnat 2025-06-30StandaloneCash and deposits
Cash & equivalents¥4.8bnat 2025-12-31StandaloneCash and cash equivalents
Cash & equivalents¥6.4bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥4.7bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥4.8bnat 2024-06-30vStandaloneCash and cash equivalents
Operating cash flow−¥527m2025-07-01 → 2025-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥4.3bn2024-07-01 → 2025-06-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2024-07-01 → 2024-12-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥554m2025-07-01 → 2025-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.6bn2024-07-01 → 2025-06-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥974m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥527m2025-07-01 → 2025-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.1bn2024-07-01 → 2025-06-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥658m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥23.162025-07-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.552024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.332024-07-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥172025-07-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥152024-07-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio55.7%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.7%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.0%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued26,340,000at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued26,340,000at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued26,340,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 416
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember4661806000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember4816492000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember6422975000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember26340000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember26340000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant26340000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant26340000
Number of shares heldInterimInstant_No1MajorShareholdersMember13330700
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.5073
Number of shares heldInterimInstant_No2MajorShareholdersMember2394900
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0911
Number of shares heldInterimInstant_No3MajorShareholdersMember550500
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0209
Number of shares heldInterimInstant_No4MajorShareholdersMember329400
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0125
Number of shares heldInterimInstant_No5MajorShareholdersMember314300
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0120
Number of shares heldInterimInstant_No6MajorShareholdersMember296121
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0113
Number of shares heldInterimInstant_No7MajorShareholdersMember295419
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0112
Number of shares heldInterimInstant_No8MajorShareholdersMember209000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0080
Number of shares heldInterimInstant_No9MajorShareholdersMember200000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0076
Number of shares heldInterimInstant_No10MajorShareholdersMember171600
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0065
Number of shares heldInterimInstant18091940
Shareholding ratioInterimInstant0.6884
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember60100
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember262543
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember26254300
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember25600
Number of shares issued shares voting rightsInterimInstant26340000
Number of voting rights issued shares voting rightsInterimInstant262543
Number of shares held in own name treasury shares etcInterimInstant_Row1Member60100
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member60100
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0023
Number of shares held in own name treasury shares etcInterimInstant60100
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant60100
Shareholding ratio treasury shares etcInterimInstant0.0023
Cash and depositsPrior1YearInstant_NonConsolidatedMember6431303000JPY
Cash and depositsInterimInstant_NonConsolidatedMember4825594000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember1685113000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-06-30pass
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · operating cash flownon_consolidated 2024-07-01/2024-12-31pass
statement vs summary · operating cash flownon_consolidated 2025-07-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-07-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-07-01/2025-12-31pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass