Quarterly report · Q1
4847.TEDINET S100PFRG
Period2022-07-01 → 2022-09-30
Filed2022-11-07
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥11.5bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2021-07-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥483m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥127m | 2021-07-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥480m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥125m | 2021-07-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥480m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥125m | 2021-07-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥325m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥83m | 2021-07-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥12.6bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥12.7bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥10.5bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.7bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥7.9bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.0bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.1bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥12.36 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.16 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.15 | 2021-07-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥17 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 62.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 26,340,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,340,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,340,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 267
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 488005000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 45885000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 18122000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 543134000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 632299000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4035783000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4025871000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 552279000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 560161000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 22565000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 9883000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 87554000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 87571000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 3421000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 3119000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 665820000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 660736000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4701603000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4686607000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 843750000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 843750000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 573099000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 573099000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6199843000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6077835000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -26712000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -26712000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7589980000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7467972000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 449184000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 445379000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 449184000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 445379000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8039164000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7913351000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12740768000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12599958000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2251961000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3646349000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1631887000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2511593000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 620073000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1134755000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 493388000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 651272000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 126685000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 483483000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 190000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 175000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |