Annual report
4845.TEDINET S100WPSD
Period2024-07-01 → 2025-06-30
Filed2025-09-25
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 154
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2024-07-01 → 2025-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥8.2bn | 2023-07-01 → 2024-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥11.8bn | 2022-07-01 → 2023-06-30v | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥9.6bn | 2021-07-01 → 2022-06-30v | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥8.7bn | 2020-07-01 → 2021-06-30d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥752m | 2024-07-01 → 2025-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥1.4bn | 2023-07-01 → 2024-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥725m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥1.5bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥375m | 2022-07-01 → 2023-06-30v | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥211m | 2021-07-01 → 2022-06-30v | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥382m | 2020-07-01 → 2021-06-30d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Net income (owners) | ¥982m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥2.9bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥219m | 2022-07-01 → 2023-06-30v | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥523m | 2021-07-01 → 2022-06-30v | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥3.1bn | 2020-07-01 → 2021-06-30d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | ¥984m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss IFRS |
| Net income | −¥2.9bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥10.2bn | at 2025-06-30 | Cons. | Assets IFRS |
| Total assets | ¥12.7bn | at 2024-06-30 | Cons. | Assets IFRS |
| Total assets | ¥18.3bn | at 2023-06-30v | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥20.8bn | at 2022-06-30v | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥20.3bn | at 2021-06-30d | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥5.4bn | at 2025-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥8.1bn | at 2024-06-30 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥4.8bn | at 2025-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥4.6bn | at 2024-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥8.1bn | at 2023-06-30v | Cons. | Equity IFRS |
| Equity (owners) | ¥4.8bn | at 2025-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥4.3bn | at 2024-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥7.8bn | at 2023-06-30v | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥8.7bn | at 2022-06-30v | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥10.2bn | at 2021-06-30d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥4.6bn | at 2025-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥6.8bn | at 2024-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥7.7bn | at 2023-06-30v | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥9.6bn | at 2022-06-30v | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥9.8bn | at 2021-06-30d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Operating cash flow | ¥590m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥252m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥601m | 2022-07-01 → 2023-06-30v | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥2.0bn | 2021-07-01 → 2022-06-30v | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥721m | 2020-07-01 → 2021-06-30d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Investing cash flow | ¥779m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥162m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥215m | 2022-07-01 → 2023-06-30v | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥1.9bn | 2021-07-01 → 2022-06-30v | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥4.4bn | 2020-07-01 → 2021-06-30d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Financing cash flow | −¥3.6bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥1.3bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥2.3bn | 2022-07-01 → 2023-06-30v | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥339m | 2021-07-01 → 2022-06-30v | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥3.2bn | 2020-07-01 → 2021-06-30d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| EPS (basic) | ¥56.58 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-166.53 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-12.62 | 2022-07-01 → 2023-06-30v | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-29.66 | 2021-07-01 → 2022-06-30v | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥174.62 | 2020-07-01 → 2021-06-30d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥56.58 | 2024-07-01 → 2025-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-166.53 | 2023-07-01 → 2024-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-12.66 | 2022-07-01 → 2023-06-30v | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-29.66 | 2021-07-01 → 2022-06-30v | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥173.15 | 2020-07-01 → 2021-06-30d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| Net assets per share | ¥276.7 | at 2025-06-30 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥250.01 | at 2024-06-30 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥451.84 | at 2023-06-30v | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥497.29 | at 2022-06-30v | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥577.51 | at 2021-06-30d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 47.0% | at 2025-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 34.2% | at 2024-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 42.8% | at 2023-06-30v | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 41.7% | at 2022-06-30v | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 50.0% | at 2021-06-30d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| ROE | 21.5% | 2024-07-01 → 2025-06-30 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | -47.4% | 2023-07-01 → 2024-06-30 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | -2.6% | 2022-07-01 → 2023-06-30v | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | -5.5% | 2021-07-01 → 2022-06-30v | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 34.9% | 2020-07-01 → 2021-06-30d | Cons. | Rate of return on equity IFRS (5-year summary) |
| Employees | 408 | at 2025-06-30 | Cons. | Number of employees |
| Employees | 529 | at 2024-06-30 | Cons. | Number of employees |
| Employees | 648 | at 2023-06-30v | Cons. | Number of employees |
| Employees | 588 | at 2022-06-30v | Cons. | Number of employees |
| Employees | 478 | at 2021-06-30d | Cons. | Number of employees |
| Revenue | ¥1.3bn | 2024-07-01 → 2025-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥1.6bn | 2023-07-01 → 2024-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥1.1bn | 2022-07-01 → 2023-06-30v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥866m | 2021-07-01 → 2022-06-30v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.2bn | 2020-07-01 → 2021-06-30d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥213m | 2024-07-01 → 2025-06-30 | Standalone | Operating income |
| Operating income | ¥57m | 2023-07-01 → 2024-06-30 | Standalone | Operating income |
| Ordinary income | ¥204m | 2024-07-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥83m | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥370m | 2022-07-01 → 2023-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥599m | 2021-07-01 → 2022-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥261m | 2020-07-01 → 2021-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥320m | 2024-07-01 → 2025-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥1.8bn | 2023-07-01 → 2024-06-30 | Standalone | Income before income taxes |
| Net income | ¥442m | 2024-07-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | −¥2.2bn | 2023-07-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | −¥850m | 2022-07-01 → 2023-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.3bn | 2021-07-01 → 2022-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥5.8bn | 2020-07-01 → 2021-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.3bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥9.0bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥12.2bn | at 2023-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.7bn | at 2022-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥15.9bn | at 2021-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2025-06-30 | Standalone | Liabilities |
| Total liabilities | ¥6.1bn | at 2024-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.9bn | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2023-06-30v | Standalone | Net assets |
| Net assets / equity | ¥7.2bn | at 2022-06-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥9.4bn | at 2021-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2025-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2024-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥25.44 | 2024-07-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-125.75 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-49.07 | 2022-07-01 → 2023-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-71.67 | 2021-07-01 → 2022-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥332 | 2020-07-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.44 | 2024-07-01 → 2025-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥329.21 | 2020-07-01 → 2021-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥16.5 | 2024-07-01 → 2025-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥37.5 | 2023-07-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥37 | 2022-07-01 → 2023-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥36 | 2021-07-01 → 2022-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥34 | 2020-07-01 → 2021-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥169.03 | at 2025-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥168.56 | at 2024-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥329.91 | at 2023-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥414.62 | at 2022-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥534.75 | at 2021-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 46.8% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.3% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.9% | at 2023-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2022-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2021-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 15.0% | 2024-07-01 → 2025-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -50.4% | 2023-07-01 → 2024-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -13.1% | 2022-07-01 → 2023-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -15.2% | 2021-07-01 → 2022-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 87.3% | 2020-07-01 → 2021-06-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 17,761,859 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,753,459 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,734,259 | at 2023-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,698,259 | at 2022-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,597,459 | at 2021-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 37 | at 2025-06-30 | Standalone | Number of employees |
| Employees | 61 | at 2024-06-30 | Standalone | Number of employees |
| Employees | 59 | at 2023-06-30v | Standalone | Number of employees |
| Employees | 58 | at 2022-06-30v | Standalone | Number of employees |
| Employees | 52 | at 2021-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-07-01 → 2025-06-30 | −¥77m |
| Reconciling Itemsreconciling | revenue external | 2024-07-01 → 2025-06-30 | ¥810,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-07-01 → 2025-06-30 | −¥78m |
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2025-06-30 | −¥421m |
| DXreportable segment | employees | at 2025-06-30 | 224 pure |
| DXreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥4.7bn |
| DXreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥4.6bn |
| DXreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥55m |
| DXreportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥777m |
| ECreportable segment | employees | at 2025-06-30 | 55 pure |
| ECreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥2.3bn |
| ECreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥2.3bn |
| ECreportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥265m |
| Human Resourcesreportable segment | employees | at 2025-06-30 | 92 pure |
| Human Resourcesreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥1.0bn |
| Human Resourcesreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥1.0bn |
| Human Resourcesreportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥149m |
| Incubationreportable segment | employees | at 2025-06-30 | 11 pure |
| Incubationreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥296m |
| Incubationreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥273m |
| Incubationreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥23m |
| Incubationreportable segment | segment profit | 2024-07-01 → 2025-06-30 | −¥17m |
| —segment total | revenue | 2024-07-01 → 2025-06-30 | ¥8.3bn |
| —segment total | revenue external | 2024-07-01 → 2025-06-30 | ¥8.2bn |
| —segment total | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥78m |
| —segment total | segment profit | 2024-07-01 → 2025-06-30 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2024-06-30 | ¥3m |
| Reconciling Itemsreconciling | revenue external | 2023-07-01 → 2024-06-30 | ¥71m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2024-06-30 | −¥68m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-06-30 | −¥483m |
| DXreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥4.6bn |
| DXreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥4.6bn |
| DXreportable segment | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥25m |
| DXreportable segment | segment profit | 2023-07-01 → 2024-06-30 | −¥1.2bn |
| ECreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥2.2bn |
| ECreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥2.2bn |
| ECreportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥240m |
| Human Resourcesreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥1.0bn |
| Human Resourcesreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥1.0bn |
| Human Resourcesreportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥267m |
| Incubationreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥337m |
| Incubationreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥294m |
| Incubationreportable segment | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥43m |
| Incubationreportable segment | segment profit | 2023-07-01 → 2024-06-30 | −¥304m |
| —segment total | revenue | 2023-07-01 → 2024-06-30 | ¥8.2bn |
| —segment total | revenue external | 2023-07-01 → 2024-06-30 | ¥8.1bn |
| —segment total | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥68m |
| —segment total | segment profit | 2023-07-01 → 2024-06-30 | −¥965m |
| Incubationreportable segment | employees | at 2025-06-30 | 11 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,680
| Item | Context | Value | Unit |
|---|---|---|---|
| Inventories ca IFRS | CurrentYearInstant | 392981000 | JPY |
| Reinsurance assets ca IFRS | Prior1YearInstant | 521946000 | JPY |
| Reinsurance assets ca IFRS | CurrentYearInstant | － | JPY |
| Income taxes receivable ca IFRS | Prior1YearInstant | 6699000 | JPY |
| Income taxes receivable ca IFRS | CurrentYearInstant | 5082000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 69477000 | JPY |
| Other current assets ca IFRS | CurrentYearInstant | 180981000 | JPY |
| Current assets IFRS | Prior1YearInstant | 9106102000 | JPY |
| Current assets IFRS | CurrentYearInstant | 5900336000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 301522000 | JPY |
| Property plant and equipment IFRS | CurrentYearInstant | 298045000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 387914000 | JPY |
| Right of use assets IFRS | CurrentYearInstant | 1161311000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 978216000 | JPY |
| Goodwill IFRS | CurrentYearInstant | 978216000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 115050000 | JPY |
| Intangible assets IFRS | CurrentYearInstant | 83803000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 1171979000 | JPY |
| Other financial assets nca IFRS | CurrentYearInstant | 1071227000 | JPY |
| Securities related to investment business nca IFRS | Prior1YearInstant | 269291000 | JPY |
| Securities related to investment business nca IFRS | CurrentYearInstant | － | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 365458000 | JPY |
| Deferred tax assets IFRS | CurrentYearInstant | 725551000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 4429000 | JPY |
| Other non current assets nca IFRS | CurrentYearInstant | 4472000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 3593863000 | JPY |
| Non current assets IFRS | CurrentYearInstant | 4322628000 | JPY |
| Assets IFRS | Prior1YearInstant | 12699966000 | JPY |
| Assets IFRS | CurrentYearInstant | 10222965000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 784511000 | JPY |
| Trade and other payables cl IFRS | CurrentYearInstant | 554139000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 3344922000 | JPY |
| Bonds and borrowings cl IFRS | CurrentYearInstant | 2017364000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 292242000 | JPY |
| Lease liabilities cl IFRS | CurrentYearInstant | 270670000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 98173000 | JPY |
| Income taxes payable cl IFRS | CurrentYearInstant | 228894000 | JPY |
| Insurance contract liabilities cl IFRS | Prior1YearInstant | 628803000 | JPY |
| Insurance contract liabilities cl IFRS | CurrentYearInstant | － | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 363788000 | JPY |
| Other current liabilities cl IFRS | CurrentYearInstant | 326312000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 5512441000 | JPY |
| Total current liabilities IFRS | CurrentYearInstant | 3397381000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 2445350000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentYearInstant | 1021000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 103601000 | JPY |
| Lease liabilities ncl IFRS | CurrentYearInstant | 895979000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 69068000 | JPY |
| Other non current liabilities ncl IFRS | CurrentYearInstant | 72752000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 2618021000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 21 of 21 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |