Quarterly report · Q3
4845.TEDINET S100TFQL
Period2023-07-01 → 2024-03-31
Filed2024-05-15
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.4bn | 2023-07-01 → 2024-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥2.9bn | 2024-01-01 → 2024-03-31d | Cons. | Revenue IFRS |
| Revenue | ¥12.2bn | 2022-07-01 → 2023-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥9.3bn | 2022-07-01 → 2023-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥3.2bn | 2023-01-01 → 2023-03-31d | Cons. | Revenue IFRS |
| Operating income | −¥916m | 2023-07-01 → 2024-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | −¥689m | 2024-01-01 → 2024-03-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥370m | 2022-07-01 → 2023-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥220m | 2023-01-01 → 2023-03-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥936m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥695m | 2024-01-01 → 2024-03-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥311m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥356m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥224m | 2023-01-01 → 2023-03-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥1.6bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥1.4bn | 2024-01-01 → 2024-03-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥219m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥231m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥140m | 2023-01-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥1.6bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss IFRS |
| Net income | −¥1.4bn | 2024-01-01 → 2024-03-31d | Cons. | Profit loss IFRS |
| Net income | ¥221m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥140m | 2023-01-01 → 2023-03-31d | Cons. | Profit loss IFRS |
| Total assets | ¥15.7bn | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥18.3bn | at 2023-06-30 | Cons. | Assets IFRS |
| Total assets | ¥19.8bn | at 2023-03-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥10.0bn | at 2024-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥10.2bn | at 2023-06-30 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥5.8bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥8.1bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥8.5bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥9.0bn | at 2022-06-30d | Cons. | Equity IFRS |
| Equity (owners) | ¥5.5bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥7.8bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥8.2bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥7.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥7.7bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥8.4bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥9.6bn | at 2022-06-30d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥26m | 2023-07-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥601m | 2022-07-01 → 2023-06-30 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥32m | 2022-07-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥56m | 2023-07-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥215m | 2022-07-01 → 2023-06-30 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥49m | 2022-07-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥9m | 2023-07-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥2.3bn | 2022-07-01 → 2023-06-30 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥1.2bn | 2022-07-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-93.85 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-79.64 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-12.62 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥13.33 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥8.11 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-93.85 | 2023-07-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-79.64 | 2024-01-01 → 2024-03-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-12.64 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥13.28 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥8.09 | 2023-01-01 → 2023-03-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 35.1% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 42.8% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 41.5% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2024-03-31 | −¥63m |
| Reconciling Itemsreconciling | revenue external | 2023-07-01 → 2024-03-31 | ¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2024-03-31 | −¥75m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | −¥554m |
| —segment total | revenue | 2023-07-01 → 2024-03-31 | ¥8.4bn |
| —segment total | revenue external | 2023-07-01 → 2024-03-31 | ¥8.4bn |
| —segment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥75m |
| —segment total | segment profit | 2023-07-01 → 2024-03-31 | −¥362m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥55m |
| Reconciling Itemsreconciling | revenue external | 2022-07-01 → 2023-03-31 | ¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥60m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥140m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥9.4bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥9.3bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥60m |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥511m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 763
| Item | Context | Value | Unit |
|---|---|---|---|
| Discontinued operations basic earnings loss per share IFRS | CurrentYTDDuration | -4.57 | |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 13.33 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | -93.85 | |
| Continuing operations diluted earnings loss per share IFRS | Prior1YTDDuration | 12.75 | |
| Continuing operations diluted earnings loss per share IFRS | CurrentYTDDuration | -89.27 | |
| Discontinued operations diluted earnings loss per share IFRS | Prior1YTDDuration | 0.54 | |
| Discontinued operations diluted earnings loss per share IFRS | CurrentYTDDuration | -4.57 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 13.28 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | -93.85 | |
| Revenue IFRS | Prior1QuarterDuration | 3202550000 | JPY |
| Revenue IFRS | CurrentQuarterDuration | 2913430000 | JPY |
| Cost of sales IFRS | Prior1QuarterDuration | 1827443000 | JPY |
| Cost of sales IFRS | CurrentQuarterDuration | 1645334000 | JPY |
| Gross profit IFRS | Prior1QuarterDuration | 1375107000 | JPY |
| Gross profit IFRS | CurrentQuarterDuration | 1268095000 | JPY |
| Selling general and administrative expenses IFRS | Prior1QuarterDuration | 1171595000 | JPY |
| Selling general and administrative expenses IFRS | CurrentQuarterDuration | 1220017000 | JPY |
| Other income IFRS | Prior1QuarterDuration | 22166000 | JPY |
| Other income IFRS | CurrentQuarterDuration | 4975000 | JPY |
| Other expenses IFRS | Prior1QuarterDuration | 1554000 | JPY |
| Other expenses IFRS | CurrentQuarterDuration | 798443000 | JPY |
| Operating profit loss before gains losses on securities related to investment business IFRS | Prior1QuarterDuration | 224124000 | JPY |
| Operating profit loss before gains losses on securities related to investment business IFRS | CurrentQuarterDuration | -745390000 | JPY |
| Gains losses on securities related to investment business IFRS | Prior1QuarterDuration | -3645000 | JPY |
| Gains losses on securities related to investment business IFRS | CurrentQuarterDuration | 56063000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration | 220479000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration | -689326000 | JPY |
| Finance income IFRS | Prior1QuarterDuration | 15224000 | JPY |
| Finance income IFRS | CurrentQuarterDuration | 4092000 | JPY |
| Finance costs IFRS | Prior1QuarterDuration | 11208000 | JPY |
| Finance costs IFRS | CurrentQuarterDuration | 9859000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration | 224495000 | JPY |
| Profit loss before tax IFRS | CurrentQuarterDuration | -695093000 | JPY |
| Income tax expense IFRS | Prior1QuarterDuration | 96012000 | JPY |
| Income tax expense IFRS | CurrentQuarterDuration | 613112000 | JPY |
| Profit loss from continuing operations IFRS | Prior1QuarterDuration | 128482000 | JPY |
| Profit loss from continuing operations IFRS | CurrentQuarterDuration | -1308206000 | JPY |
| Profit loss from discontinued operations IFRS | Prior1QuarterDuration | 11584000 | JPY |
| Profit loss from discontinued operations IFRS | CurrentQuarterDuration | -67097000 | JPY |
| Profit loss IFRS | Prior1QuarterDuration | 140067000 | JPY |
| Profit loss IFRS | CurrentQuarterDuration | -1375304000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1QuarterDuration | 140441000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentQuarterDuration | -1381190000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1QuarterDuration | -374000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentQuarterDuration | 5886000 | JPY |
| Profit loss IFRS | Prior1QuarterDuration | 140067000 | JPY |
| Profit loss IFRS | CurrentQuarterDuration | -1375304000 | JPY |
| Continuing operations basic earnings loss per share IFRS | Prior1QuarterDuration | 7.05 | |
| Continuing operations basic earnings loss per share IFRS | CurrentQuarterDuration | -75.77 | |
| Discontinued operations basic earnings loss per share IFRS | Prior1QuarterDuration | 1.06 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |