Annual report

Period2021-07-01 → 2022-06-30
Filed2022-09-26
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥10.0bn2021-07-01 → 2022-06-30Cons.Revenue IFRS
Revenue¥8.7bn2020-07-01 → 2021-06-30Cons.Revenue IFRS
Revenue¥7.6bn2019-07-01 → 2020-06-30dCons.Revenue IFRS (5-year summary)
Revenue¥17.1bn2018-07-01 → 2019-06-30dCons.Revenue IFRS (5-year summary)
Revenue¥12.8bn2017-07-01 → 2018-06-30dCons.Revenue IFRS (5-year summary)
Operating income−¥394m2021-07-01 → 2022-06-30Cons.Operating profit loss IFRS
Operating income¥413m2020-07-01 → 2021-06-30Cons.Operating profit loss IFRS
Profit before tax−¥412m2021-07-01 → 2022-06-30Cons.Profit loss before tax IFRS
Profit before tax¥382m2020-07-01 → 2021-06-30Cons.Profit loss before tax IFRS
Profit before tax¥203m2019-07-01 → 2020-06-30dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥2.1bn2018-07-01 → 2019-06-30dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.5bn2017-07-01 → 2018-06-30dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)−¥523m2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.1bn2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥321m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥946m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥707m2017-07-01 → 2018-06-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income−¥527m2021-07-01 → 2022-06-30Cons.Profit loss IFRS
Net income¥3.2bn2020-07-01 → 2021-06-30Cons.Profit loss IFRS
Total assets¥20.8bnat 2022-06-30Cons.Assets IFRS
Total assets¥20.3bnat 2021-06-30Cons.Assets IFRS
Total assets¥24.9bnat 2020-06-30dCons.Total assets IFRS (5-year summary)
Total assets¥18.7bnat 2019-06-30dCons.Total assets IFRS (5-year summary)
Total assets¥16.2bnat 2018-06-30dCons.Total assets IFRS (5-year summary)
Total liabilities¥11.8bnat 2022-06-30Cons.Liabilities IFRS
Total liabilities¥9.9bnat 2021-06-30Cons.Liabilities IFRS
Net assets / equity¥9.0bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥10.5bnat 2021-06-30Cons.Equity IFRS
Net assets / equity¥10.3bnat 2020-06-30dCons.Equity IFRS
Equity (owners)¥8.7bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥10.2bnat 2021-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥7.4bnat 2020-06-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥7.0bnat 2019-06-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥6.4bnat 2018-06-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥9.6bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥9.8bnat 2021-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥7.8bnat 2020-06-30dCons.Cash and cash equivalents IFRS
Cash & equivalents¥6.4bnat 2019-06-30dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥5.0bnat 2018-06-30dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥2.0bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥721m2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.1bn2019-07-01 → 2020-06-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.9bn2018-07-01 → 2019-06-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.4bn2017-07-01 → 2018-06-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥1.9bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥4.4bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.4bn2019-07-01 → 2020-06-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥894m2018-07-01 → 2019-06-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥590m2017-07-01 → 2018-06-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥339m2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.2bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥1.7bn2019-07-01 → 2020-06-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥415m2018-07-01 → 2019-06-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥849m2017-07-01 → 2018-06-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥-29.662021-07-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥174.622020-07-01 → 2021-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥18.462019-07-01 → 2020-06-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥55.872018-07-01 → 2019-06-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥41.882017-07-01 → 2018-06-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-29.662021-07-01 → 2022-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥173.152020-07-01 → 2021-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥18.282019-07-01 → 2020-06-30dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥54.942018-07-01 → 2019-06-30dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥41.352017-07-01 → 2018-06-30dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥497.29at 2022-06-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥577.51at 2021-06-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥422.79at 2020-06-30dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥413.08at 2019-06-30dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥381.21at 2018-06-30dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio41.7%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio50.0%at 2021-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio29.7%at 2020-06-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio37.5%at 2019-06-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio39.7%at 2018-06-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE-5.5%2021-07-01 → 2022-06-30Cons.Rate of return on equity IFRS (5-year summary)
ROE34.9%2020-07-01 → 2021-06-30Cons.Rate of return on equity IFRS (5-year summary)
ROE4.5%2019-07-01 → 2020-06-30dCons.Rate of return on equity IFRS (5-year summary)
ROE14.1%2018-07-01 → 2019-06-30dCons.Rate of return on equity IFRS (5-year summary)
ROE11.4%2017-07-01 → 2018-06-30dCons.Rate of return on equity IFRS (5-year summary)
Employees588at 2022-06-30Cons.Number of employees
Employees478at 2021-06-30Cons.Number of employees
Employees738at 2020-06-30dCons.Number of employees
Employees519at 2019-06-30dCons.Number of employees
Employees463at 2018-06-30dCons.Number of employees
Revenue¥866m2021-07-01 → 2022-06-30StandaloneOperating revenue1
Revenue¥1.2bn2020-07-01 → 2021-06-30StandaloneOperating revenue1
Revenue¥1.1bn2019-07-01 → 2020-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.1bn2018-07-01 → 2019-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥972m2017-07-01 → 2018-06-30dStandaloneOperating revenue1 (5-year summary)
Operating income−¥604m2021-07-01 → 2022-06-30StandaloneOperating income
Operating income¥254m2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income−¥599m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥261m2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥378m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥521m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥507m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.4bn2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥5.3bn2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income−¥1.3bn2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥5.8bn2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥287m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥396m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥380m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥14.7bnat 2022-06-30StandaloneAssets
Total assets¥15.9bnat 2021-06-30StandaloneAssets
Total assets¥12.6bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥9.8bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥8.4bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥7.4bnat 2022-06-30StandaloneLiabilities
Total liabilities¥6.5bnat 2021-06-30StandaloneLiabilities
Net assets / equity¥7.2bnat 2022-06-30StandaloneNet assets
Net assets / equity¥9.4bnat 2021-06-30StandaloneNet assets
Net assets / equity¥3.9bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥3.6bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥6.3bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥7.5bnat 2021-06-30StandaloneCash and deposits
EPS (basic)¥-71.672021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3322020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.492019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.42018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.522017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥329.212020-07-01 → 2021-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥16.332019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥23.012018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.232017-07-01 → 2018-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥362021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥342020-07-01 → 2021-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥282019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202017-07-01 → 2018-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥414.62at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥534.75at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥224.86at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥209.91at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥208.52at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio49.4%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.3%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.2%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.3%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.9%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE-15.2%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE87.3%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE7.7%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE11.2%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE11.0%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued17,698,259at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,597,459at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,509,859at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,971,659at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,917,159at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees58at 2022-06-30StandaloneNumber of employees
Employees52at 2021-06-30StandaloneNumber of employees
Employees21at 2020-06-30dStandaloneNumber of employees
Employees21at 2019-06-30dStandaloneNumber of employees
Employees23at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 14
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-07-01 → 2022-06-30−¥170m
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2022-06-30−¥170m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-06-30−¥4m
—segment totalrevenue2021-07-01 → 2022-06-30¥10.2bn
—segment totalrevenue external2021-07-01 → 2022-06-30¥10.0bn
—segment totalrevenue intersegment2021-07-01 → 2022-06-30¥170m
—segment totalsegment profit2021-07-01 → 2022-06-30−¥390m
Reconciling Itemsreconcilingrevenue2020-07-01 → 2021-06-30−¥114m
Reconciling Itemsreconcilingrevenue intersegment2020-07-01 → 2021-06-30−¥114m
Reconciling Itemsreconcilingsegment profit2020-07-01 → 2021-06-30−¥116m
—segment totalrevenue2020-07-01 → 2021-06-30¥8.8bn
—segment totalrevenue external2020-07-01 → 2021-06-30¥8.7bn
—segment totalrevenue intersegment2020-07-01 → 2021-06-30¥114m
—segment totalsegment profit2020-07-01 → 2021-06-30¥530m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,739
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member227500000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member221000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member18100
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member18100
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member18100000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member21430000JPY
Cash and cash equivalents IFRSPrior1YearInstant9809559000JPY
Cash and cash equivalents IFRSCurrentYearInstant9625387000JPY
Trade and other receivables ca IFRSPrior1YearInstant1412951000JPY
Trade and other receivables ca IFRSCurrentYearInstant1614342000JPY
Inventories ca IFRSPrior1YearInstant198479000JPY
Inventories ca IFRSCurrentYearInstant288297000JPY
Reinsurance assets ca IFRSPrior1YearInstant-JPY
Reinsurance assets ca IFRSCurrentYearInstant363426000JPY
Other current assets ca IFRSPrior1YearInstant1570200000JPY
Other current assets ca IFRSCurrentYearInstant138844000JPY
Current assets IFRSPrior1YearInstant12991192000JPY
Current assets IFRSCurrentYearInstant12030298000JPY
Property plant and equipment IFRSPrior1YearInstant623252000JPY
Property plant and equipment IFRSCurrentYearInstant638519000JPY
Right of use assets IFRSPrior1YearInstant2525349000JPY
Right of use assets IFRSCurrentYearInstant2210887000JPY
Goodwill IFRSPrior1YearInstant1949745000JPY
Goodwill IFRSCurrentYearInstant2356300000JPY
Intangible assets IFRSPrior1YearInstant175906000JPY
Intangible assets IFRSCurrentYearInstant1219123000JPY
Other financial assets nca IFRSPrior1YearInstant1378871000JPY
Other financial assets nca IFRSCurrentYearInstant1196173000JPY
Securities related to investment business nca IFRSPrior1YearInstant202981000JPY
Securities related to investment business nca IFRSCurrentYearInstant466924000JPY
Deferred tax assets IFRSPrior1YearInstant478312000JPY
Deferred tax assets IFRSCurrentYearInstant689618000JPY
Other non current assets nca IFRSPrior1YearInstant4397000JPY
Other non current assets nca IFRSCurrentYearInstant8562000JPY
Non current assets IFRSPrior1YearInstant7338818000JPY
Non current assets IFRSCurrentYearInstant8786110000JPY
Assets IFRSPrior1YearInstant20330010000JPY
Assets IFRSCurrentYearInstant20816408000JPY
Trade and other payables cl IFRSPrior1YearInstant697097000JPY
Trade and other payables cl IFRSCurrentYearInstant947982000JPY
Bonds and borrowings cl IFRSPrior1YearInstant3355217000JPY
Bonds and borrowings cl IFRSCurrentYearInstant3306693000JPY
Lease liabilities cl IFRSPrior1YearInstant481420000JPY
Lease liabilities cl IFRSCurrentYearInstant536434000JPY
Income taxes payable cl IFRSPrior1YearInstant44164000JPY
Income taxes payable cl IFRSCurrentYearInstant94504000JPY
Insurance contract liabilities cl IFRSPrior1YearInstant-JPY
Insurance contract liabilities cl IFRSCurrentYearInstant644380000JPY
Other current liabilities cl IFRSPrior1YearInstant333951000JPY
Other current liabilities cl IFRSCurrentYearInstant406208000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2021-06-30pass rounding
balance sheet identityconsolidated 2022-06-30pass
balance sheet identitynon_consolidated 2021-06-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass