Annual report

Period2021-07-01 → 2022-06-30
Filed2022-09-26
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥10.0bn2021-07-01 → 2022-06-30Cons.Revenue IFRS
Revenue¥8.7bn2020-07-01 → 2021-06-30Cons.Revenue IFRS
Revenue¥7.6bn2019-07-01 → 2020-06-30dCons.Revenue IFRS (5-year summary)
Revenue¥17.1bn2018-07-01 → 2019-06-30dCons.Revenue IFRS (5-year summary)
Revenue¥12.8bn2017-07-01 → 2018-06-30dCons.Revenue IFRS (5-year summary)
Operating income−¥394m2021-07-01 → 2022-06-30Cons.Operating profit loss IFRS
Operating income¥413m2020-07-01 → 2021-06-30Cons.Operating profit loss IFRS
Profit before tax−¥412m2021-07-01 → 2022-06-30Cons.Profit loss before tax IFRS
Profit before tax¥382m2020-07-01 → 2021-06-30Cons.Profit loss before tax IFRS
Profit before tax¥203m2019-07-01 → 2020-06-30dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥2.1bn2018-07-01 → 2019-06-30dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.5bn2017-07-01 → 2018-06-30dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)−¥523m2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.1bn2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥321m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥946m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥707m2017-07-01 → 2018-06-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income−¥527m2021-07-01 → 2022-06-30Cons.Profit loss IFRS
Net income¥3.2bn2020-07-01 → 2021-06-30Cons.Profit loss IFRS
Total assets¥20.8bnat 2022-06-30Cons.Assets IFRS
Total assets¥20.3bnat 2021-06-30Cons.Assets IFRS
Total assets¥24.9bnat 2020-06-30dCons.Total assets IFRS (5-year summary)
Total assets¥18.7bnat 2019-06-30dCons.Total assets IFRS (5-year summary)
Total assets¥16.2bnat 2018-06-30dCons.Total assets IFRS (5-year summary)
Total liabilities¥11.8bnat 2022-06-30Cons.Liabilities IFRS
Total liabilities¥9.9bnat 2021-06-30Cons.Liabilities IFRS
Net assets / equity¥9.0bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥10.5bnat 2021-06-30Cons.Equity IFRS
Net assets / equity¥10.3bnat 2020-06-30dCons.Equity IFRS
Equity (owners)¥8.7bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥10.2bnat 2021-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥7.4bnat 2020-06-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥7.0bnat 2019-06-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥6.4bnat 2018-06-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥9.6bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥9.8bnat 2021-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥7.8bnat 2020-06-30dCons.Cash and cash equivalents IFRS
Cash & equivalents¥6.4bnat 2019-06-30dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥5.0bnat 2018-06-30dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥2.0bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥721m2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.1bn2019-07-01 → 2020-06-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.9bn2018-07-01 → 2019-06-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.4bn2017-07-01 → 2018-06-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥1.9bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥4.4bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.4bn2019-07-01 → 2020-06-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥894m2018-07-01 → 2019-06-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥590m2017-07-01 → 2018-06-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥339m2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.2bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥1.7bn2019-07-01 → 2020-06-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥415m2018-07-01 → 2019-06-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥849m2017-07-01 → 2018-06-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥-29.662021-07-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥174.622020-07-01 → 2021-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥18.462019-07-01 → 2020-06-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥55.872018-07-01 → 2019-06-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥41.882017-07-01 → 2018-06-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-29.662021-07-01 → 2022-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥173.152020-07-01 → 2021-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥18.282019-07-01 → 2020-06-30dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥54.942018-07-01 → 2019-06-30dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥41.352017-07-01 → 2018-06-30dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥497.29at 2022-06-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥577.51at 2021-06-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥422.79at 2020-06-30dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥413.08at 2019-06-30dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥381.21at 2018-06-30dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio41.7%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio50.0%at 2021-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio29.7%at 2020-06-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio37.5%at 2019-06-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio39.7%at 2018-06-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE-5.5%2021-07-01 → 2022-06-30Cons.Rate of return on equity IFRS (5-year summary)
ROE34.9%2020-07-01 → 2021-06-30Cons.Rate of return on equity IFRS (5-year summary)
ROE4.5%2019-07-01 → 2020-06-30dCons.Rate of return on equity IFRS (5-year summary)
ROE14.1%2018-07-01 → 2019-06-30dCons.Rate of return on equity IFRS (5-year summary)
ROE11.4%2017-07-01 → 2018-06-30dCons.Rate of return on equity IFRS (5-year summary)
Employees588at 2022-06-30Cons.Number of employees
Employees478at 2021-06-30Cons.Number of employees
Employees738at 2020-06-30dCons.Number of employees
Employees519at 2019-06-30dCons.Number of employees
Employees463at 2018-06-30dCons.Number of employees
Revenue¥866m2021-07-01 → 2022-06-30StandaloneOperating revenue1
Revenue¥1.2bn2020-07-01 → 2021-06-30StandaloneOperating revenue1
Revenue¥1.1bn2019-07-01 → 2020-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.1bn2018-07-01 → 2019-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥972m2017-07-01 → 2018-06-30dStandaloneOperating revenue1 (5-year summary)
Operating income−¥604m2021-07-01 → 2022-06-30StandaloneOperating income
Operating income¥254m2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income−¥599m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥261m2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥378m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥521m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥507m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.4bn2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥5.3bn2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income−¥1.3bn2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥5.8bn2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥287m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥396m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥380m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥14.7bnat 2022-06-30StandaloneAssets
Total assets¥15.9bnat 2021-06-30StandaloneAssets
Total assets¥12.6bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥9.8bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥8.4bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥7.4bnat 2022-06-30StandaloneLiabilities
Total liabilities¥6.5bnat 2021-06-30StandaloneLiabilities
Net assets / equity¥7.2bnat 2022-06-30StandaloneNet assets
Net assets / equity¥9.4bnat 2021-06-30StandaloneNet assets
Net assets / equity¥3.9bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥3.6bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥6.3bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥7.5bnat 2021-06-30StandaloneCash and deposits
EPS (basic)¥-71.672021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3322020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.492019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.42018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.522017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥329.212020-07-01 → 2021-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥16.332019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥23.012018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.232017-07-01 → 2018-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥362021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥342020-07-01 → 2021-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥282019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202017-07-01 → 2018-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥414.62at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥534.75at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥224.86at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥209.91at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥208.52at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio49.4%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.3%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.2%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.3%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.9%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE-15.2%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE87.3%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE7.7%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE11.2%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE11.0%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued17,698,259at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,597,459at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,509,859at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,971,659at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,917,159at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees58at 2022-06-30StandaloneNumber of employees
Employees52at 2021-06-30StandaloneNumber of employees
Employees21at 2020-06-30dStandaloneNumber of employees
Employees21at 2019-06-30dStandaloneNumber of employees
Employees23at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 14
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-07-01 → 2022-06-30−¥170m
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2022-06-30−¥170m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-06-30−¥4m
—segment totalrevenue2021-07-01 → 2022-06-30¥10.2bn
—segment totalrevenue external2021-07-01 → 2022-06-30¥10.0bn
—segment totalrevenue intersegment2021-07-01 → 2022-06-30¥170m
—segment totalsegment profit2021-07-01 → 2022-06-30−¥390m
Reconciling Itemsreconcilingrevenue2020-07-01 → 2021-06-30−¥114m
Reconciling Itemsreconcilingrevenue intersegment2020-07-01 → 2021-06-30−¥114m
Reconciling Itemsreconcilingsegment profit2020-07-01 → 2021-06-30−¥116m
—segment totalrevenue2020-07-01 → 2021-06-30¥8.8bn
—segment totalrevenue external2020-07-01 → 2021-06-30¥8.7bn
—segment totalrevenue intersegment2020-07-01 → 2021-06-30¥114m
—segment totalsegment profit2020-07-01 → 2021-06-30¥530m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,739
ItemContextValueUnit
Equity attributable to owners of parent IFRS (5-year summary)Prior2YearInstant7402989000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant10162621000JPY
Equity attributable to owners of parent IFRS (5-year summary)CurrentYearInstant8687408000JPY
Total assets IFRS (5-year summary)Prior4YearInstant16233358000JPY
Total assets IFRS (5-year summary)Prior3YearInstant18694943000JPY
Total assets IFRS (5-year summary)Prior2YearInstant24912921000JPY
Total assets IFRS (5-year summary)Prior1YearInstant20330010000JPY
Total assets IFRS (5-year summary)CurrentYearInstant20816408000JPY
Equity to asset ratio IFRS (5-year summary)Prior4YearInstant381.21
Equity to asset ratio IFRS (5-year summary)Prior3YearInstant413.08
Equity to asset ratio IFRS (5-year summary)Prior2YearInstant422.79
Equity to asset ratio IFRS (5-year summary)Prior1YearInstant577.51
Equity to asset ratio IFRS (5-year summary)CurrentYearInstant497.29
Basic earnings loss per share IFRS (5-year summary)Prior4YearDuration41.88
Basic earnings loss per share IFRS (5-year summary)Prior3YearDuration55.87
Basic earnings loss per share IFRS (5-year summary)Prior2YearDuration18.46
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration174.62
Basic earnings loss per share IFRS (5-year summary)CurrentYearDuration-29.66
Diluted earnings loss per share IFRS (5-year summary)Prior4YearDuration41.35
Diluted earnings loss per share IFRS (5-year summary)Prior3YearDuration54.94
Diluted earnings loss per share IFRS (5-year summary)Prior2YearDuration18.28
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration173.15
Diluted earnings loss per share IFRS (5-year summary)CurrentYearDuration-29.66
Ratio of owners equity to gross assets IFRS (5-year summary)Prior4YearInstant0.397
Ratio of owners equity to gross assets IFRS (5-year summary)Prior3YearInstant0.375
Ratio of owners equity to gross assets IFRS (5-year summary)Prior2YearInstant0.297
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.500
Ratio of owners equity to gross assets IFRS (5-year summary)CurrentYearInstant0.417
Rate of return on equity IFRS (5-year summary)Prior4YearDuration0.114
Rate of return on equity IFRS (5-year summary)Prior3YearDuration0.141
Rate of return on equity IFRS (5-year summary)Prior2YearDuration0.045
Rate of return on equity IFRS (5-year summary)Prior1YearDuration0.349
Rate of return on equity IFRS (5-year summary)CurrentYearDuration-0.055
Price earnings ratio IFRS (5-year summary)Prior4YearDuration26.2
Price earnings ratio IFRS (5-year summary)Prior3YearDuration16.2
Price earnings ratio IFRS (5-year summary)Prior2YearDuration36.9
Price earnings ratio IFRS (5-year summary)Prior1YearDuration4.3
Price earnings ratio IFRS (5-year summary)CurrentYearDuration-
Cash flows from used in operating activities IFRS (5-year summary)Prior4YearDuration1389666000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior3YearDuration1922308000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior2YearDuration1131167000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration720814000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYearDuration2048554000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior4YearDuration-589879000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior3YearDuration-893790000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior2YearDuration-1428424000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration4429154000JPY
Cash flows from used in investing activities IFRS (5-year summary)CurrentYearDuration-1893541000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior4YearDuration-848958000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior3YearDuration414656000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2021-06-30pass rounding
balance sheet identityconsolidated 2022-06-30pass
balance sheet identitynon_consolidated 2021-06-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass