Annual report

Period2021-07-01 → 2022-06-30
Filed2022-09-26
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥10.0bn2021-07-01 → 2022-06-30Cons.Revenue IFRS
Revenue¥8.7bn2020-07-01 → 2021-06-30Cons.Revenue IFRS
Revenue¥7.6bn2019-07-01 → 2020-06-30dCons.Revenue IFRS (5-year summary)
Revenue¥17.1bn2018-07-01 → 2019-06-30dCons.Revenue IFRS (5-year summary)
Revenue¥12.8bn2017-07-01 → 2018-06-30dCons.Revenue IFRS (5-year summary)
Operating income−¥394m2021-07-01 → 2022-06-30Cons.Operating profit loss IFRS
Operating income¥413m2020-07-01 → 2021-06-30Cons.Operating profit loss IFRS
Profit before tax−¥412m2021-07-01 → 2022-06-30Cons.Profit loss before tax IFRS
Profit before tax¥382m2020-07-01 → 2021-06-30Cons.Profit loss before tax IFRS
Profit before tax¥203m2019-07-01 → 2020-06-30dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥2.1bn2018-07-01 → 2019-06-30dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.5bn2017-07-01 → 2018-06-30dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)−¥523m2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.1bn2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥321m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥946m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥707m2017-07-01 → 2018-06-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income−¥527m2021-07-01 → 2022-06-30Cons.Profit loss IFRS
Net income¥3.2bn2020-07-01 → 2021-06-30Cons.Profit loss IFRS
Total assets¥20.8bnat 2022-06-30Cons.Assets IFRS
Total assets¥20.3bnat 2021-06-30Cons.Assets IFRS
Total assets¥24.9bnat 2020-06-30dCons.Total assets IFRS (5-year summary)
Total assets¥18.7bnat 2019-06-30dCons.Total assets IFRS (5-year summary)
Total assets¥16.2bnat 2018-06-30dCons.Total assets IFRS (5-year summary)
Total liabilities¥11.8bnat 2022-06-30Cons.Liabilities IFRS
Total liabilities¥9.9bnat 2021-06-30Cons.Liabilities IFRS
Net assets / equity¥9.0bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥10.5bnat 2021-06-30Cons.Equity IFRS
Net assets / equity¥10.3bnat 2020-06-30dCons.Equity IFRS
Equity (owners)¥8.7bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥10.2bnat 2021-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥7.4bnat 2020-06-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥7.0bnat 2019-06-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥6.4bnat 2018-06-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥9.6bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥9.8bnat 2021-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥7.8bnat 2020-06-30dCons.Cash and cash equivalents IFRS
Cash & equivalents¥6.4bnat 2019-06-30dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥5.0bnat 2018-06-30dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥2.0bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥721m2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.1bn2019-07-01 → 2020-06-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.9bn2018-07-01 → 2019-06-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.4bn2017-07-01 → 2018-06-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥1.9bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥4.4bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.4bn2019-07-01 → 2020-06-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥894m2018-07-01 → 2019-06-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥590m2017-07-01 → 2018-06-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥339m2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.2bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥1.7bn2019-07-01 → 2020-06-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥415m2018-07-01 → 2019-06-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥849m2017-07-01 → 2018-06-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥-29.662021-07-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥174.622020-07-01 → 2021-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥18.462019-07-01 → 2020-06-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥55.872018-07-01 → 2019-06-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥41.882017-07-01 → 2018-06-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-29.662021-07-01 → 2022-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥173.152020-07-01 → 2021-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥18.282019-07-01 → 2020-06-30dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥54.942018-07-01 → 2019-06-30dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥41.352017-07-01 → 2018-06-30dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥497.29at 2022-06-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥577.51at 2021-06-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥422.79at 2020-06-30dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥413.08at 2019-06-30dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥381.21at 2018-06-30dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio41.7%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio50.0%at 2021-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio29.7%at 2020-06-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio37.5%at 2019-06-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio39.7%at 2018-06-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE-5.5%2021-07-01 → 2022-06-30Cons.Rate of return on equity IFRS (5-year summary)
ROE34.9%2020-07-01 → 2021-06-30Cons.Rate of return on equity IFRS (5-year summary)
ROE4.5%2019-07-01 → 2020-06-30dCons.Rate of return on equity IFRS (5-year summary)
ROE14.1%2018-07-01 → 2019-06-30dCons.Rate of return on equity IFRS (5-year summary)
ROE11.4%2017-07-01 → 2018-06-30dCons.Rate of return on equity IFRS (5-year summary)
Employees588at 2022-06-30Cons.Number of employees
Employees478at 2021-06-30Cons.Number of employees
Employees738at 2020-06-30dCons.Number of employees
Employees519at 2019-06-30dCons.Number of employees
Employees463at 2018-06-30dCons.Number of employees
Revenue¥866m2021-07-01 → 2022-06-30StandaloneOperating revenue1
Revenue¥1.2bn2020-07-01 → 2021-06-30StandaloneOperating revenue1
Revenue¥1.1bn2019-07-01 → 2020-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.1bn2018-07-01 → 2019-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥972m2017-07-01 → 2018-06-30dStandaloneOperating revenue1 (5-year summary)
Operating income−¥604m2021-07-01 → 2022-06-30StandaloneOperating income
Operating income¥254m2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income−¥599m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥261m2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥378m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥521m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥507m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.4bn2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥5.3bn2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income−¥1.3bn2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥5.8bn2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥287m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥396m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥380m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥14.7bnat 2022-06-30StandaloneAssets
Total assets¥15.9bnat 2021-06-30StandaloneAssets
Total assets¥12.6bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥9.8bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥8.4bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥7.4bnat 2022-06-30StandaloneLiabilities
Total liabilities¥6.5bnat 2021-06-30StandaloneLiabilities
Net assets / equity¥7.2bnat 2022-06-30StandaloneNet assets
Net assets / equity¥9.4bnat 2021-06-30StandaloneNet assets
Net assets / equity¥3.9bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥3.6bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥6.3bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥7.5bnat 2021-06-30StandaloneCash and deposits
EPS (basic)¥-71.672021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3322020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.492019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.42018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.522017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥329.212020-07-01 → 2021-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥16.332019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥23.012018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.232017-07-01 → 2018-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥362021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥342020-07-01 → 2021-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥282019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202017-07-01 → 2018-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥414.62at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥534.75at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥224.86at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥209.91at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥208.52at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio49.4%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.3%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.2%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.3%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.9%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE-15.2%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE87.3%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE7.7%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE11.2%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE11.0%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued17,698,259at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,597,459at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,509,859at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,971,659at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,917,159at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees58at 2022-06-30StandaloneNumber of employees
Employees52at 2021-06-30StandaloneNumber of employees
Employees21at 2020-06-30dStandaloneNumber of employees
Employees21at 2019-06-30dStandaloneNumber of employees
Employees23at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 14
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-07-01 → 2022-06-30−¥170m
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2022-06-30−¥170m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-06-30−¥4m
—segment totalrevenue2021-07-01 → 2022-06-30¥10.2bn
—segment totalrevenue external2021-07-01 → 2022-06-30¥10.0bn
—segment totalrevenue intersegment2021-07-01 → 2022-06-30¥170m
—segment totalsegment profit2021-07-01 → 2022-06-30−¥390m
Reconciling Itemsreconcilingrevenue2020-07-01 → 2021-06-30−¥114m
Reconciling Itemsreconcilingrevenue intersegment2020-07-01 → 2021-06-30−¥114m
Reconciling Itemsreconcilingsegment profit2020-07-01 → 2021-06-30−¥116m
—segment totalrevenue2020-07-01 → 2021-06-30¥8.8bn
—segment totalrevenue external2020-07-01 → 2021-06-30¥8.7bn
—segment totalrevenue intersegment2020-07-01 → 2021-06-30¥114m
—segment totalsegment profit2020-07-01 → 2021-06-30¥530m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,739
ItemContextValueUnit
Finance income IFRSPrior1YearDuration19146000JPY
Finance income IFRSCurrentYearDuration22676000JPY
Finance costs IFRSPrior1YearDuration50884000JPY
Finance costs IFRSCurrentYearDuration41033000JPY
Profit loss before tax IFRSPrior1YearDuration381681000JPY
Profit loss before tax IFRSCurrentYearDuration-411946000JPY
Income tax expense IFRSPrior1YearDuration-342220000JPY
Income tax expense IFRSCurrentYearDuration-37866000JPY
Profit loss from continuing operations IFRSPrior1YearDuration723901000JPY
Profit loss from continuing operations IFRSCurrentYearDuration-374079000JPY
Profit loss from discontinued operations IFRSPrior1YearDuration2501926000JPY
Profit loss from discontinued operations IFRSCurrentYearDuration-152475000JPY
Profit loss IFRSPrior1YearDuration3225828000JPY
Profit loss IFRSCurrentYearDuration-526555000JPY
Profit loss attributable to owners of parent IFRSPrior1YearDuration3065161000JPY
Profit loss attributable to owners of parent IFRSCurrentYearDuration-523037000JPY
Profit loss attributable to non controlling interests IFRSPrior1YearDuration160666000JPY
Profit loss attributable to non controlling interests IFRSCurrentYearDuration-3517000JPY
Profit loss IFRSPrior1YearDuration3225828000JPY
Profit loss IFRSCurrentYearDuration-526555000JPY
Continuing operations basic earnings loss per share IFRSPrior1YearDuration41.50
Continuing operations basic earnings loss per share IFRSCurrentYearDuration-21.01
Discontinued operations basic earnings loss per share IFRSPrior1YearDuration133.12
Discontinued operations basic earnings loss per share IFRSCurrentYearDuration-8.65
Basic earnings loss per share IFRSPrior1YearDuration174.62
Basic earnings loss per share IFRSCurrentYearDuration-29.66
Continuing operations diluted earnings loss per share IFRSPrior1YearDuration41.15
Continuing operations diluted earnings loss per share IFRSCurrentYearDuration-21.01
Discontinued operations diluted earnings loss per share IFRSPrior1YearDuration132.00
Discontinued operations diluted earnings loss per share IFRSCurrentYearDuration-8.65
Diluted earnings loss per share IFRSPrior1YearDuration173.15
Diluted earnings loss per share IFRSCurrentYearDuration-29.66
Profit loss IFRSPrior1YearDuration3225828000JPY
Profit loss IFRSCurrentYearDuration-526555000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSPrior1YearDuration162251000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSCurrentYearDuration-200770000JPY
Other comprehensive income IFRSPrior1YearDuration162251000JPY
Other comprehensive income IFRSCurrentYearDuration-200770000JPY
Comprehensive income IFRSPrior1YearDuration3388079000JPY
Comprehensive income IFRSCurrentYearDuration-727325000JPY
Comprehensive income attributable to owners of parent IFRSPrior1YearDuration3227417000JPY
Comprehensive income attributable to owners of parent IFRSCurrentYearDuration-723808000JPY
Comprehensive income attributable to non controlling interests IFRSPrior1YearDuration160662000JPY
Comprehensive income attributable to non controlling interests IFRSCurrentYearDuration-3517000JPY
Comprehensive income IFRSPrior1YearDuration3388079000JPY
Comprehensive income IFRSCurrentYearDuration-727325000JPY
Equity IFRSPrior2YearInstant_ShareCapitalIFRSMember1721239000JPY
Equity IFRSPrior2YearInstant_CapitalSurplusIFRSMember902874000JPY
Equity IFRSPrior2YearInstant_RetainedEarningsIFRSMember4634951000JPY
Equity IFRSPrior2YearInstant_TreasurySharesIFRSMember-9000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2021-06-30pass rounding
balance sheet identityconsolidated 2022-06-30pass
balance sheet identitynon_consolidated 2021-06-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass