Quarterly report · Q1
4840.TEDINET S100TFGG
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥142m | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥636m | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥123m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥22m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥21m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥336,000 | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥227m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥159m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥336,000 | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥173m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥16m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥102m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥118m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥16m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥118m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥5.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥452m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥451m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.05 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.1 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.11 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.68 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.62 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 90.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥64m |
| jpcrp040300-q1r_E05183-000Construction Consulting Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥57m |
| jpcrp040300-q1r_E05183-000Construction Consulting Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥57m |
| jpcrp040300-q1r_E05183-000Construction Consulting Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥15m |
| jpcrp040300-q1r_E05183-000Fashion Brand Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥59m |
| jpcrp040300-q1r_E05183-000Fashion Brand Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥59m |
| jpcrp040300-q1r_E05183-000Fashion Brand Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥12m |
| jpcrp040300-q1r_E05183-000Investment Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥25m |
| jpcrp040300-q1r_E05183-000Investment Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥25m |
| jpcrp040300-q1r_E05183-000Investment Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥15m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥142m |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥142m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥42m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥43m |
| jpcrp040300-q1r_E05183-000Construction Consulting Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥31m |
| jpcrp040300-q1r_E05183-000Construction Consulting Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥31m |
| jpcrp040300-q1r_E05183-000Construction Consulting Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥1m |
| jpcrp040300-q1r_E05183-000Fashion Brand Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥69m |
| jpcrp040300-q1r_E05183-000Fashion Brand Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥69m |
| jpcrp040300-q1r_E05183-000Fashion Brand Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥17m |
| jpcrp040300-q1r_E05183-000Investment Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥23m |
| jpcrp040300-q1r_E05183-000Investment Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥23m |
| jpcrp040300-q1r_E05183-000Investment Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥6m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥123m |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥123m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥21m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 497400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 497400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0599 | |
| Cash and deposits | Prior1YearInstant | 3034075000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2911258000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 56119000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 28129000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 86167000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 93527000 | JPY |
| Work in process | Prior1YearInstant | 38730000 | JPY |
| Work in process | CurrentQuarterInstant | 62244000 | JPY |
| Real estate for sale in process | Prior1YearInstant | 445666000 | JPY |
| Real estate for sale in process | CurrentQuarterInstant | 537713000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 22320000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 21435000 | JPY |
| Other ca | Prior1YearInstant | 54917000 | JPY |
| Other ca | CurrentQuarterInstant | 53588000 | JPY |
| Current assets | Prior1YearInstant | 3737998000 | JPY |
| Current assets | CurrentQuarterInstant | 3707897000 | JPY |
| Buildings and structures net | Prior1YearInstant | 562013000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 553586000 | JPY |
| Land | Prior1YearInstant | 1170655000 | JPY |
| Land | CurrentQuarterInstant | 1164907000 | JPY |
| Other net ppe | Prior1YearInstant | 4905000 | JPY |
| Other net ppe | CurrentQuarterInstant | 5533000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1737575000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1724026000 | JPY |
| Software | Prior1YearInstant | 5274000 | JPY |
| Software | CurrentQuarterInstant | 4912000 | JPY |
| Other ia | Prior1YearInstant | 3464000 | JPY |
| Other ia | CurrentQuarterInstant | 3270000 | JPY |
| Intangible assets | Prior1YearInstant | 8739000 | JPY |
| Intangible assets | CurrentQuarterInstant | 8183000 | JPY |
| Investment securities | Prior1YearInstant | 35565000 | JPY |
| Investment securities | CurrentQuarterInstant | 35098000 | JPY |
| Deferred tax assets | Prior1YearInstant | 8002000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 8002000 | JPY |
| Other ioa | Prior1YearInstant | 146391000 | JPY |
| Other ioa | CurrentQuarterInstant | 144049000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -73713000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -72782000 | JPY |
| Investments and other assets | Prior1YearInstant | 116244000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 114368000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1862560000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1846578000 | JPY |
| Assets | Prior1YearInstant | 5600558000 | JPY |
| Assets | CurrentQuarterInstant | 5554475000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 5854000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 21154000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |