Quarterly report · Q3
4840.TEDINET S100S9RA
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥453m | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥722m | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥599m | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥23m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥38m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥192m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥210m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥106m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥212m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥125m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥134m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥469m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥156m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥134m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥156m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥5.6bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥6.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥7.0bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥519m | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥890m | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.0bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.11 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.94 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.14 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.02 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.89 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.56 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.89 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 89.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥100,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥100,000 |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥120m |
| jpcrp040300-q3r_E05183-000Construction Consulting Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥206m |
| jpcrp040300-q3r_E05183-000Construction Consulting Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥206m |
| jpcrp040300-q3r_E05183-000Construction Consulting Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥36m |
| jpcrp040300-q3r_E05183-000Fashion Brand Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥174m |
| jpcrp040300-q3r_E05183-000Fashion Brand Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥174m |
| jpcrp040300-q3r_E05183-000Fashion Brand Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥100,000 |
| jpcrp040300-q3r_E05183-000Fashion Brand Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥30m |
| jpcrp040300-q3r_E05183-000Investment Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥74m |
| jpcrp040300-q3r_E05183-000Investment Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥74m |
| jpcrp040300-q3r_E05183-000Investment Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥31m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥453m |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥453m |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥100,000 |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥97m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥78m |
| jpcrp040300-q3r_E05183-000Construction Consulting Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥329m |
| jpcrp040300-q3r_E05183-000Construction Consulting Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥329m |
| jpcrp040300-q3r_E05183-000Construction Consulting Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥84m |
| jpcrp040300-q3r_E05183-000Fashion Brand Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥172m |
| jpcrp040300-q3r_E05183-000Fashion Brand Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥172m |
| jpcrp040300-q3r_E05183-000Fashion Brand Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥11m |
| jpcrp040300-q3r_E05183-000Investment Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥98m |
| jpcrp040300-q3r_E05183-000Investment Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥98m |
| jpcrp040300-q3r_E05183-000Investment Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥55m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥599m |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥599m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥40m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 496800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0598 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 496800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 496800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0598 | |
| Cash and deposits | Prior1YearInstant | 1349961000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3375562000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 27954000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 24914000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 106254000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 96992000 | JPY |
| Work in process | Prior1YearInstant | 39187000 | JPY |
| Work in process | CurrentQuarterInstant | 53188000 | JPY |
| Real estate for sale in process | Prior1YearInstant | - | JPY |
| Real estate for sale in process | CurrentQuarterInstant | 47381000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 21927000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 22217000 | JPY |
| Accounts receivable other | Prior1YearInstant | 2583935000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | - | JPY |
| Other ca | Prior1YearInstant | 39190000 | JPY |
| Other ca | CurrentQuarterInstant | 38582000 | JPY |
| Current assets | Prior1YearInstant | 4168411000 | JPY |
| Current assets | CurrentQuarterInstant | 3658840000 | JPY |
| Buildings and structures net | Prior1YearInstant | 636491000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 549708000 | JPY |
| Land | Prior1YearInstant | 1203032000 | JPY |
| Land | CurrentQuarterInstant | 1145608000 | JPY |
| Other net ppe | Prior1YearInstant | 4416000 | JPY |
| Other net ppe | CurrentQuarterInstant | 5622000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1843940000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1700939000 | JPY |
| Software | Prior1YearInstant | 5030000 | JPY |
| Software | CurrentQuarterInstant | 13203000 | JPY |
| Other ia | Prior1YearInstant | 5712000 | JPY |
| Other ia | CurrentQuarterInstant | 3759000 | JPY |
| Intangible assets | Prior1YearInstant | 10742000 | JPY |
| Intangible assets | CurrentQuarterInstant | 16963000 | JPY |
| Investment securities | Prior1YearInstant | 109063000 | JPY |
| Investment securities | CurrentQuarterInstant | 103701000 | JPY |
| Deferred tax assets | Prior1YearInstant | 10553000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 10553000 | JPY |
| Other ioa | Prior1YearInstant | 149771000 | JPY |
| Other ioa | CurrentQuarterInstant | 144042000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -73815000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -70460000 | JPY |
| Investments and other assets | Prior1YearInstant | 195572000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 187836000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2050255000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1905738000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |