Quarterly report · Q1
4840.TEDINET S100QQL0
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥123m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥722m | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥101m | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥21m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥64m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥159m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥210m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥79m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥173m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥98m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥118m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥469m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥104m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥118m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥104m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥5.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥6.3bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥426m | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥890m | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.11 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.14 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.41 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥14.62 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.89 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 90.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥43m |
| jpcrp040300-q1r_E05183-000Construction Consulting Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥31m |
| jpcrp040300-q1r_E05183-000Construction Consulting Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥31m |
| jpcrp040300-q1r_E05183-000Construction Consulting Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥1m |
| jpcrp040300-q1r_E05183-000Fashion Brand Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥69m |
| jpcrp040300-q1r_E05183-000Fashion Brand Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥69m |
| jpcrp040300-q1r_E05183-000Fashion Brand Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥17m |
| jpcrp040300-q1r_E05183-000Investment Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥23m |
| jpcrp040300-q1r_E05183-000Investment Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥23m |
| jpcrp040300-q1r_E05183-000Investment Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥6m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥123m |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥123m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥21m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥13m |
| jpcrp040300-q1r_E05183-000Construction Consulting Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥6m |
| jpcrp040300-q1r_E05183-000Construction Consulting Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥6m |
| jpcrp040300-q1r_E05183-000Construction Consulting Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥33m |
| jpcrp040300-q1r_E05183-000Fashion Brand Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥70m |
| jpcrp040300-q1r_E05183-000Fashion Brand Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥70m |
| jpcrp040300-q1r_E05183-000Fashion Brand Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥11m |
| jpcrp040300-q1r_E05183-000Investment Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥24m |
| jpcrp040300-q1r_E05183-000Investment Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥24m |
| jpcrp040300-q1r_E05183-000Investment Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥8m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥101m |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥101m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | −¥52m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 506100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 506100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0609 | |
| Cash and deposits | Prior1YearInstant | 1349961000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3044225000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 27954000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 54457000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 106254000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 99545000 | JPY |
| Work in process | Prior1YearInstant | 39187000 | JPY |
| Work in process | CurrentQuarterInstant | 67711000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 21927000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 21951000 | JPY |
| Accounts receivable other | Prior1YearInstant | 2583935000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | - | JPY |
| Other ca | Prior1YearInstant | 39190000 | JPY |
| Other ca | CurrentQuarterInstant | 42984000 | JPY |
| Current assets | Prior1YearInstant | 4168411000 | JPY |
| Current assets | CurrentQuarterInstant | 3330876000 | JPY |
| Buildings and structures net | Prior1YearInstant | 636491000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 569335000 | JPY |
| Land | Prior1YearInstant | 1203032000 | JPY |
| Land | CurrentQuarterInstant | 1129213000 | JPY |
| Other net ppe | Prior1YearInstant | 4416000 | JPY |
| Other net ppe | CurrentQuarterInstant | 5111000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1843940000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1703660000 | JPY |
| Software | Prior1YearInstant | 5030000 | JPY |
| Software | CurrentQuarterInstant | 6388000 | JPY |
| Other ia | Prior1YearInstant | 5712000 | JPY |
| Other ia | CurrentQuarterInstant | 12747000 | JPY |
| Intangible assets | Prior1YearInstant | 10742000 | JPY |
| Intangible assets | CurrentQuarterInstant | 19136000 | JPY |
| Investment securities | Prior1YearInstant | 109063000 | JPY |
| Investment securities | CurrentQuarterInstant | 95977000 | JPY |
| Deferred tax assets | Prior1YearInstant | 10553000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 10553000 | JPY |
| Other ioa | Prior1YearInstant | 149771000 | JPY |
| Other ioa | CurrentQuarterInstant | 143225000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -73815000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -66576000 | JPY |
| Investments and other assets | Prior1YearInstant | 195572000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 183178000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2050255000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1905976000 | JPY |
| Assets | Prior1YearInstant | 6218667000 | JPY |
| Assets | CurrentQuarterInstant | 5236852000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 8638000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 14528000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |