Quarterly report · Q2
4840.TEDINET S100P0EZ
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥405m | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥1.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥716m | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥33m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥662,000 | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥74m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥222m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥49m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥93m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥50m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥118m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥225m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥76m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥118m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥76m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥6.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥882m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥848m | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥604m | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥600m | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥14m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥78m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥61m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥40m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥757m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥116m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥114m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥125m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥109m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-15.13 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.73 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.35 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.32 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.68 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥48m |
| jpcrp040300-q2r_E05183-000Construction Consulting Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥229m |
| jpcrp040300-q2r_E05183-000Construction Consulting Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥229m |
| jpcrp040300-q2r_E05183-000Construction Consulting Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥59m |
| jpcrp040300-q2r_E05183-000Fashion Brand Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥121m |
| jpcrp040300-q2r_E05183-000Fashion Brand Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥121m |
| jpcrp040300-q2r_E05183-000Fashion Brand Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥663,000 |
| jpcrp040300-q2r_E05183-000Investment Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥55m |
| jpcrp040300-q2r_E05183-000Investment Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥55m |
| jpcrp040300-q2r_E05183-000Investment Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥44m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥405m |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥405m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥15m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥875,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥875,000 |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q2r_E05183-000Construction Consulting Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥483m |
| jpcrp040300-q2r_E05183-000Construction Consulting Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥483m |
| jpcrp040300-q2r_E05183-000Construction Consulting Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q2r_E05183-000Fashion Brand Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥136m |
| jpcrp040300-q2r_E05183-000Fashion Brand Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥135m |
| jpcrp040300-q2r_E05183-000Fashion Brand Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥875,000 |
| jpcrp040300-q2r_E05183-000Fashion Brand Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | −¥66m |
| jpcrp040300-q2r_E05183-000Investment Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥98m |
| jpcrp040300-q2r_E05183-000Investment Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥98m |
| jpcrp040300-q2r_E05183-000Investment Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥47m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥717m |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥716m |
| —segment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥875,000 |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | −¥7m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 506
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YTDDuration | -50039000 | JPY |
| Income before income taxes | CurrentYTDDuration | -93088000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 29394000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 34055000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | － | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 18492000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 2169000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 725000 | JPY |
| Share based compensation expenses ope cf | Prior1YTDDuration | 9330000 | JPY |
| Share based compensation expenses ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 21403000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -300000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 16315000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 10815000 | JPY |
| Increase decrease in provision for loss on order received ope cf | Prior1YTDDuration | － | JPY |
| Increase decrease in provision for loss on order received ope cf | CurrentYTDDuration | 1565000 | JPY |
| Increase decrease in provision for sales returns ope cf | Prior1YTDDuration | -966000 | JPY |
| Increase decrease in provision for sales returns ope cf | CurrentYTDDuration | -290000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -2985000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -2024000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 42388000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 50100000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -7369000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 32267000 | JPY |
| Decrease increase in claims provable in bankruptcy claims provable in rehabilitation ope cf | Prior1YTDDuration | 300000 | JPY |
| Decrease increase in claims provable in bankruptcy claims provable in rehabilitation ope cf | CurrentYTDDuration | 300000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 191089000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -14047000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YTDDuration | -10243000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYTDDuration | 9963000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -8961000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 6898000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | -138077000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | 57176000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | 16600000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -8269000 | JPY |
| Other net ope cf | Prior1YTDDuration | 20653000 | JPY |
| Other net ope cf | CurrentYTDDuration | -51147000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 131001000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 53193000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 1967000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 2024000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -42388000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -50100000 | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | 13216000 | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | － | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -42361000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -19232000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 61436000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -14115000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |