Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥76.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥74.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥77.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥79.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥79.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥2.0bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.4bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥3.0bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥3.5bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.3bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥819m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥637m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥637m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥100.5bnat 2025-03-31Cons.Assets
Total assets¥89.1bnat 2024-03-31Cons.Assets
Total assets¥97.0bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥99.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥90.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥32.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥20.9bnat 2024-03-31Cons.Liabilities
Net assets / equity¥68.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥68.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥66.8bnat 2023-03-31dCons.Net assets
Net assets / equity¥67.0bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥61.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥28.8bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥28.3bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥25.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥25.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥25.8bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥27.3bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥22.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥927m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥852m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥22.592024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.792023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥83.752022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1542021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥108.892020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,407.17at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,420.69at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,377.78at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,336.5at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,284.05at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio67.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.9%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.2%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE1.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees791at 2025-03-31Cons.Number of employees
Employees730at 2024-03-31Cons.Number of employees
Employees652at 2023-03-31dCons.Number of employees
Employees619at 2022-03-31dCons.Number of employees
Employees588at 2021-03-31dCons.Number of employees
Revenue¥63.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥64.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥66.3bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥69.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥69.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.8bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.4bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥704m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.7bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥630m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.0bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.5bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥90.6bnat 2025-03-31StandaloneAssets
Total assets¥79.4bnat 2024-03-31StandaloneAssets
Total assets¥87.6bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥90.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥82.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥31.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥19.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥59.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥59.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥58.5bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥59.0bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥54.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥24.3bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥23.7bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥22.342024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.572023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.892022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.382021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1032020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,107.34at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,125.51at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,081.07at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,059.29at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,018.65at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio65.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.8%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE1.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,844,400at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees319at 2025-03-31StandaloneNumber of employees
Employees312at 2024-03-31StandaloneNumber of employees
Employees307at 2023-03-31dStandaloneNumber of employees
Employees295at 2022-03-31dStandaloneNumber of employees
Employees286at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥3.6bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥3.6bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥415m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥0
Media And Contentreportable segmentcapex2024-04-01 → 2025-03-31¥2.6bn
Media And Contentreportable segmentdepreciation2024-04-01 → 2025-03-31¥3.2bn
Media And Contentreportable segmentemployeesat 2025-03-31495 pure
Media And Contentreportable segmentrevenue2024-04-01 → 2025-03-31¥70.5bn
Media And Contentreportable segmentrevenue external2024-04-01 → 2025-03-31¥70.5bn
Media And Contentreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥7m
Media And Contentreportable segmentsegment assetsat 2025-03-31¥94.2bn
Media And Contentreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.3bn
Telemarketingreportable segmentcapex2024-04-01 → 2025-03-31¥579m
Telemarketingreportable segmentdepreciation2024-04-01 → 2025-03-31¥268m
Telemarketingreportable segmentemployeesat 2025-03-31296 pure
Telemarketingreportable segmentrevenue2024-04-01 → 2025-03-31¥9.9bn
Telemarketingreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.3bn
Telemarketingreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥3.6bn
Telemarketingreportable segmentsegment assetsat 2025-03-31¥6.7bn
Telemarketingreportable segmentsegment profit2024-04-01 → 2025-03-31−¥229m
—segment totalcapex2024-04-01 → 2025-03-31¥3.1bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥3.4bn
—segment totalrevenue2024-04-01 → 2025-03-31¥80.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥76.8bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥3.6bn
—segment totalsegment assetsat 2025-03-31¥100.9bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥2.0bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥4.2bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥4.2bn
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥707m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥0
Media And Contentreportable segmentcapex2023-04-01 → 2024-03-31¥2.3bn
Media And Contentreportable segmentdepreciation2023-04-01 → 2024-03-31¥3.4bn
Media And Contentreportable segmentrevenue2023-04-01 → 2024-03-31¥69.7bn
Media And Contentreportable segmentrevenue external2023-04-01 → 2024-03-31¥69.7bn
Media And Contentreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥3m
Media And Contentreportable segmentsegment assetsat 2024-03-31¥83.7bn
Media And Contentreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.6bn
Telemarketingreportable segmentcapex2023-04-01 → 2024-03-31¥198m
Telemarketingreportable segmentdepreciation2023-04-01 → 2024-03-31¥183m
Telemarketingreportable segmentrevenue2023-04-01 → 2024-03-31¥9.4bn
Telemarketingreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.2bn
Telemarketingreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥4.2bn
Telemarketingreportable segmentsegment assetsat 2024-03-31¥6.2bn
Telemarketingreportable segmentsegment profit2023-04-01 → 2024-03-31−¥162m
—segment totalcapex2023-04-01 → 2024-03-31¥2.5bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥3.6bn
—segment totalrevenue2023-04-01 → 2024-03-31¥79.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥74.9bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥4.2bn
—segment totalsegment assetsat 2024-03-31¥89.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.4bn
Media And Contentreportable segmentemployeesat 2025-03-31319 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,579
ItemContextValueUnit
Cost of salesCurrentYearDuration52066000000JPY
Gross profitPrior1YearDuration24416000000JPY
Gross profitCurrentYearDuration24690000000JPY
Selling general and administrative expensesPrior1YearDuration22965000000JPY
Selling general and administrative expensesCurrentYearDuration22654000000JPY
Operating incomePrior1YearDuration1450000000JPY
Operating incomeCurrentYearDuration2036000000JPY
Interest income noiPrior1YearDuration72000000JPY
Interest income noiCurrentYearDuration92000000JPY
Dividends income noiPrior1YearDuration56000000JPY
Dividends income noiCurrentYearDuration65000000JPY
Foreign exchange gains noiPrior1YearDuration258000000JPY
Foreign exchange gains noiCurrentYearDuration487000000JPY
Equity in earnings of affiliates noiPrior1YearDuration268000000JPY
Equity in earnings of affiliates noiCurrentYearDuration373000000JPY
Compensation for transfer noiPrior1YearDuration-JPY
Compensation for transfer noiCurrentYearDuration153000000JPY
Other noiPrior1YearDuration64000000JPY
Other noiCurrentYearDuration46000000JPY
Non operating incomePrior1YearDuration721000000JPY
Non operating incomeCurrentYearDuration1219000000JPY
Commission fee noePrior1YearDuration27000000JPY
Commission fee noeCurrentYearDuration56000000JPY
Guarantee commission noePrior1YearDuration18000000JPY
Guarantee commission noeCurrentYearDuration40000000JPY
Business place transfer expenses noePrior1YearDuration-JPY
Business place transfer expenses noeCurrentYearDuration117000000JPY
Other noePrior1YearDuration67000000JPY
Other noeCurrentYearDuration42000000JPY
Non operating expensesPrior1YearDuration113000000JPY
Non operating expensesCurrentYearDuration257000000JPY
Ordinary incomePrior1YearDuration2057000000JPY
Ordinary incomeCurrentYearDuration2997000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration5000000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration0JPY
Gain on sales of investment securities eiPrior1YearDuration-JPY
Gain on sales of investment securities eiCurrentYearDuration381000000JPY
Extraordinary incomePrior1YearDuration5000000JPY
Extraordinary incomeCurrentYearDuration382000000JPY
Loss on sales of noncurrent assets elPrior1YearDuration0JPY
Loss on sales of noncurrent assets elCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration34000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration32000000JPY
Impairment loss elPrior1YearDuration70000000JPY
Impairment loss elCurrentYearDuration2355000000JPY
Loss on valuation of investment securities elPrior1YearDuration101000000JPY
Loss on valuation of investment securities elCurrentYearDuration172000000JPY
Extraordinary lossPrior1YearDuration206000000JPY
Extraordinary lossCurrentYearDuration2560000000JPY
Income before income taxesPrior1YearDuration1856000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass