Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥76.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥74.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥77.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥79.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥79.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥2.0bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.4bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥3.0bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥3.5bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.3bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥819m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥637m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥637m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥100.5bnat 2025-03-31Cons.Assets
Total assets¥89.1bnat 2024-03-31Cons.Assets
Total assets¥97.0bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥99.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥90.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥32.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥20.9bnat 2024-03-31Cons.Liabilities
Net assets / equity¥68.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥68.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥66.8bnat 2023-03-31dCons.Net assets
Net assets / equity¥67.0bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥61.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥28.8bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥28.3bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥25.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥25.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥25.8bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥27.3bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥22.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥927m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥852m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥22.592024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.792023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥83.752022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1542021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥108.892020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,407.17at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,420.69at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,377.78at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,336.5at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,284.05at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio67.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.9%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.2%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE1.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees791at 2025-03-31Cons.Number of employees
Employees730at 2024-03-31Cons.Number of employees
Employees652at 2023-03-31dCons.Number of employees
Employees619at 2022-03-31dCons.Number of employees
Employees588at 2021-03-31dCons.Number of employees
Revenue¥63.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥64.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥66.3bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥69.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥69.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.8bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.4bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥704m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.7bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥630m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.0bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.5bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥90.6bnat 2025-03-31StandaloneAssets
Total assets¥79.4bnat 2024-03-31StandaloneAssets
Total assets¥87.6bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥90.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥82.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥31.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥19.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥59.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥59.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥58.5bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥59.0bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥54.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥24.3bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥23.7bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥22.342024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.572023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.892022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.382021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1032020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,107.34at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,125.51at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,081.07at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,059.29at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,018.65at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio65.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.8%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE1.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,844,400at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees319at 2025-03-31StandaloneNumber of employees
Employees312at 2024-03-31StandaloneNumber of employees
Employees307at 2023-03-31dStandaloneNumber of employees
Employees295at 2022-03-31dStandaloneNumber of employees
Employees286at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥3.6bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥3.6bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥415m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥0
Media And Contentreportable segmentcapex2024-04-01 → 2025-03-31¥2.6bn
Media And Contentreportable segmentdepreciation2024-04-01 → 2025-03-31¥3.2bn
Media And Contentreportable segmentemployeesat 2025-03-31495 pure
Media And Contentreportable segmentrevenue2024-04-01 → 2025-03-31¥70.5bn
Media And Contentreportable segmentrevenue external2024-04-01 → 2025-03-31¥70.5bn
Media And Contentreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥7m
Media And Contentreportable segmentsegment assetsat 2025-03-31¥94.2bn
Media And Contentreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.3bn
Telemarketingreportable segmentcapex2024-04-01 → 2025-03-31¥579m
Telemarketingreportable segmentdepreciation2024-04-01 → 2025-03-31¥268m
Telemarketingreportable segmentemployeesat 2025-03-31296 pure
Telemarketingreportable segmentrevenue2024-04-01 → 2025-03-31¥9.9bn
Telemarketingreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.3bn
Telemarketingreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥3.6bn
Telemarketingreportable segmentsegment assetsat 2025-03-31¥6.7bn
Telemarketingreportable segmentsegment profit2024-04-01 → 2025-03-31−¥229m
—segment totalcapex2024-04-01 → 2025-03-31¥3.1bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥3.4bn
—segment totalrevenue2024-04-01 → 2025-03-31¥80.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥76.8bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥3.6bn
—segment totalsegment assetsat 2025-03-31¥100.9bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥2.0bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥4.2bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥4.2bn
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥707m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥0
Media And Contentreportable segmentcapex2023-04-01 → 2024-03-31¥2.3bn
Media And Contentreportable segmentdepreciation2023-04-01 → 2024-03-31¥3.4bn
Media And Contentreportable segmentrevenue2023-04-01 → 2024-03-31¥69.7bn
Media And Contentreportable segmentrevenue external2023-04-01 → 2024-03-31¥69.7bn
Media And Contentreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥3m
Media And Contentreportable segmentsegment assetsat 2024-03-31¥83.7bn
Media And Contentreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.6bn
Telemarketingreportable segmentcapex2023-04-01 → 2024-03-31¥198m
Telemarketingreportable segmentdepreciation2023-04-01 → 2024-03-31¥183m
Telemarketingreportable segmentrevenue2023-04-01 → 2024-03-31¥9.4bn
Telemarketingreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.2bn
Telemarketingreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥4.2bn
Telemarketingreportable segmentsegment assetsat 2024-03-31¥6.2bn
Telemarketingreportable segmentsegment profit2023-04-01 → 2024-03-31−¥162m
—segment totalcapex2023-04-01 → 2024-03-31¥2.5bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥3.6bn
—segment totalrevenue2023-04-01 → 2024-03-31¥79.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥74.9bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥4.2bn
—segment totalsegment assetsat 2024-03-31¥89.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.4bn
Media And Contentreportable segmentemployeesat 2025-03-31319 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,579
ItemContextValueUnit
Current assetsCurrentYearInstant69510000000JPY
Buildings and structuresPrior1YearInstant9509000000JPY
Buildings and structuresCurrentYearInstant9860000000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-5364000000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-5630000000JPY
Buildings and structures netPrior1YearInstant4144000000JPY
Buildings and structures netCurrentYearInstant4229000000JPY
Machinery and equipmentPrior1YearInstant16256000000JPY
Machinery and equipmentCurrentYearInstant15419000000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant-12373000000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant-12460000000JPY
Machinery and equipment netPrior1YearInstant3883000000JPY
Machinery and equipment netCurrentYearInstant2959000000JPY
Tools furniture and fixturesPrior1YearInstant5211000000JPY
Tools furniture and fixturesCurrentYearInstant5139000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-3642000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-3802000000JPY
Tools furniture and fixtures netPrior1YearInstant1568000000JPY
Tools furniture and fixtures netCurrentYearInstant1337000000JPY
Construction in progressPrior1YearInstant304000000JPY
Construction in progressCurrentYearInstant226000000JPY
Other net ppePrior1YearInstant45000000JPY
Other net ppeCurrentYearInstant71000000JPY
Property plant and equipmentPrior1YearInstant9947000000JPY
Property plant and equipmentCurrentYearInstant8824000000JPY
Leasehold rightPrior1YearInstant5011000000JPY
Leasehold rightCurrentYearInstant5011000000JPY
SoftwarePrior1YearInstant3343000000JPY
SoftwareCurrentYearInstant2346000000JPY
Other iaPrior1YearInstant876000000JPY
Other iaCurrentYearInstant561000000JPY
Intangible assetsPrior1YearInstant9231000000JPY
Intangible assetsCurrentYearInstant7918000000JPY
Investment securitiesPrior1YearInstant3570000000JPY
Investment securitiesCurrentYearInstant3076000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant8815000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant9265000000JPY
Deferred tax assetsPrior1YearInstant942000000JPY
Deferred tax assetsCurrentYearInstant877000000JPY
Lease and guarantee depositsPrior1YearInstant704000000JPY
Lease and guarantee depositsCurrentYearInstant650000000JPY
Other ioaPrior1YearInstant424000000JPY
Other ioaCurrentYearInstant479000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-24000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-105000000JPY
Investments and other assetsPrior1YearInstant14433000000JPY
Investments and other assetsCurrentYearInstant14244000000JPY
Noncurrent assetsPrior1YearInstant33612000000JPY
Noncurrent assetsCurrentYearInstant30988000000JPY
AssetsPrior1YearInstant89146000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass