Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥74.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥77.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥79.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥79.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥82.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.4bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥3.2bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥2.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥3.5bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥5.3bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥9.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥3.5bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.1bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥2.4bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥89.1bnat 2024-03-31Cons.Assets
Total assets¥97.0bnat 2023-03-31Cons.Assets
Total assets¥99.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥90.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥90.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥20.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥30.2bnat 2023-03-31Cons.Liabilities
Net assets / equity¥68.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥66.8bnat 2023-03-31Cons.Net assets
Net assets / equity¥67.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥61.8bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥60.6bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥28.3bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥28.7bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥25.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥25.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥27.3bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥22.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥28.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥852m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥38.792023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥83.752022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1542021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥108.892020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥187.922019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,420.69at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,377.78at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,336.5at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,284.05at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,243.54at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio76.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.2%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE6.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE8.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees730at 2024-03-31Cons.Number of employees
Employees652at 2023-03-31Cons.Number of employees
Employees619at 2022-03-31dCons.Number of employees
Employees588at 2021-03-31dCons.Number of employees
Employees573at 2020-03-31dCons.Number of employees
Revenue¥64.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥66.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥69.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥69.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥72.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥2.2bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.8bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥4.4bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥8.6bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.7bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥2.8bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.0bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥3.5bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.6bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥79.4bnat 2024-03-31StandaloneAssets
Total assets¥87.6bnat 2023-03-31StandaloneAssets
Total assets¥90.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥82.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥81.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥19.5bnat 2024-03-31StandaloneLiabilities
Total liabilities¥29.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥59.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥58.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥59.0bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥54.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥53.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥23.7bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥23.8bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥39.572023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.892022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.382021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1032020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥170.922019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,125.51at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,081.07at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,059.29at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,018.65at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,983.22at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE6.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,844,400at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees312at 2024-03-31StandaloneNumber of employees
Employees307at 2023-03-31StandaloneNumber of employees
Employees295at 2022-03-31dStandaloneNumber of employees
Employees286at 2021-03-31dStandaloneNumber of employees
Employees299at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥4.2bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥4.2bn
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥707m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥0
Media And Contentreportable segmentcapex2023-04-01 → 2024-03-31¥2.3bn
Media And Contentreportable segmentdepreciation2023-04-01 → 2024-03-31¥3.4bn
Media And Contentreportable segmentemployeesat 2024-03-31482 pure
Media And Contentreportable segmentrevenue2023-04-01 → 2024-03-31¥69.7bn
Media And Contentreportable segmentrevenue external2023-04-01 → 2024-03-31¥69.7bn
Media And Contentreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥3m
Media And Contentreportable segmentsegment assetsat 2024-03-31¥83.7bn
Media And Contentreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.6bn
Telemarketingreportable segmentcapex2023-04-01 → 2024-03-31¥198m
Telemarketingreportable segmentdepreciation2023-04-01 → 2024-03-31¥183m
Telemarketingreportable segmentemployeesat 2024-03-31248 pure
Telemarketingreportable segmentrevenue2023-04-01 → 2024-03-31¥9.4bn
Telemarketingreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.2bn
Telemarketingreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥4.2bn
Telemarketingreportable segmentsegment assetsat 2024-03-31¥6.2bn
Telemarketingreportable segmentsegment profit2023-04-01 → 2024-03-31−¥162m
—segment totalcapex2023-04-01 → 2024-03-31¥2.5bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥3.6bn
—segment totalrevenue2023-04-01 → 2024-03-31¥79.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥74.9bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥4.2bn
—segment totalsegment assetsat 2024-03-31¥89.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.4bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥4.4bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥4.4bn
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥574m
Media And Contentreportable segmentcapex2022-04-01 → 2023-03-31¥2.3bn
Media And Contentreportable segmentdepreciation2022-04-01 → 2023-03-31¥3.3bn
Media And Contentreportable segmentrevenue2022-04-01 → 2023-03-31¥71.4bn
Media And Contentreportable segmentrevenue external2022-04-01 → 2023-03-31¥71.3bn
Media And Contentreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥16m
Media And Contentreportable segmentsegment assetsat 2023-03-31¥91.6bn
Media And Contentreportable segmentsegment profit2022-04-01 → 2023-03-31¥2.8bn
Telemarketingreportable segmentcapex2022-04-01 → 2023-03-31¥71m
Telemarketingreportable segmentdepreciation2022-04-01 → 2023-03-31¥173m
Telemarketingreportable segmentrevenue2022-04-01 → 2023-03-31¥10.1bn
Telemarketingreportable segmentrevenue external2022-04-01 → 2023-03-31¥5.8bn
Telemarketingreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥4.4bn
Telemarketingreportable segmentsegment assetsat 2023-03-31¥6.0bn
Telemarketingreportable segmentsegment profit2022-04-01 → 2023-03-31¥404m
—segment totalcapex2022-04-01 → 2023-03-31¥2.4bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥3.5bn
—segment totalrevenue2022-04-01 → 2023-03-31¥81.5bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥77.1bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥4.4bn
—segment totalsegment assetsat 2023-03-31¥97.6bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥3.2bn
Media And Contentreportable segmentemployeesat 2024-03-31312 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,560
ItemContextValueUnit
Buildings and structures netCurrentYearInstant4144000000JPY
Machinery and equipmentPrior1YearInstant17290000000JPY
Machinery and equipmentCurrentYearInstant16256000000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant-12314000000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant-12373000000JPY
Machinery and equipment netPrior1YearInstant4976000000JPY
Machinery and equipment netCurrentYearInstant3883000000JPY
Tools furniture and fixturesPrior1YearInstant4948000000JPY
Tools furniture and fixturesCurrentYearInstant5211000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-3223000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-3642000000JPY
Tools furniture and fixtures netPrior1YearInstant1724000000JPY
Tools furniture and fixtures netCurrentYearInstant1568000000JPY
Construction in progressPrior1YearInstant88000000JPY
Construction in progressCurrentYearInstant304000000JPY
Other net ppePrior1YearInstant28000000JPY
Other net ppeCurrentYearInstant45000000JPY
Property plant and equipmentPrior1YearInstant11176000000JPY
Property plant and equipmentCurrentYearInstant9947000000JPY
Leasehold rightPrior1YearInstant5011000000JPY
Leasehold rightCurrentYearInstant5011000000JPY
SoftwarePrior1YearInstant2975000000JPY
SoftwareCurrentYearInstant3343000000JPY
Other iaPrior1YearInstant127000000JPY
Other iaCurrentYearInstant876000000JPY
Intangible assetsPrior1YearInstant8115000000JPY
Intangible assetsCurrentYearInstant9231000000JPY
Investment securitiesPrior1YearInstant2262000000JPY
Investment securitiesCurrentYearInstant3570000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant7780000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant8815000000JPY
Lease and guarantee depositsPrior1YearInstant792000000JPY
Lease and guarantee depositsCurrentYearInstant704000000JPY
Deferred tax assetsPrior1YearInstant1766000000JPY
Deferred tax assetsCurrentYearInstant942000000JPY
Other ioaPrior1YearInstant196000000JPY
Other ioaCurrentYearInstant424000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-24000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-24000000JPY
Investments and other assetsPrior1YearInstant12774000000JPY
Investments and other assetsCurrentYearInstant14433000000JPY
Noncurrent assetsPrior1YearInstant32065000000JPY
Noncurrent assetsCurrentYearInstant33612000000JPY
AssetsPrior1YearInstant97046000000JPY
AssetsCurrentYearInstant89146000000JPY
Accounts payable tradePrior1YearInstant21314000000JPY
Accounts payable tradeCurrentYearInstant12255000000JPY
Accounts payable otherPrior1YearInstant1704000000JPY
Accounts payable otherCurrentYearInstant1059000000JPY
Accrued expensesPrior1YearInstant3745000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass