Quarterly report · Q1
4839.TEDINET S100RL40
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥77.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥531m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥732m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥661m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥451m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥773m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥451m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥773m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥94.0bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥97.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥94.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥30.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥66.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥66.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥66.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.08 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.75 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥976m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥976m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥0 |
| jpcrp040300-q1r_E04427-000Media And Contentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥17.2bn |
| jpcrp040300-q1r_E04427-000Media And Contentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥17.2bn |
| jpcrp040300-q1r_E04427-000Media And Contentreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥0 |
| jpcrp040300-q1r_E04427-000Media And Contentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥599m |
| jpcrp040300-q1r_E04427-000Telemarketingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E04427-000Telemarketingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04427-000Telemarketingreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥976m |
| jpcrp040300-q1r_E04427-000Telemarketingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥67m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥19.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥18.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥976m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥531m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥975m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥975m |
| jpcrp040300-q1r_E04427-000Media And Contentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥18.0bn |
| jpcrp040300-q1r_E04427-000Media And Contentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥18.0bn |
| jpcrp040300-q1r_E04427-000Media And Contentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E04427-000Media And Contentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04427-000Telemarketingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E04427-000Telemarketingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04427-000Telemarketingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥969m |
| jpcrp040300-q1r_E04427-000Telemarketingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥26m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥20.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥19.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥975m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease and guarantee deposits | Prior1YearInstant | 792000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 762000000 | JPY |
| Other ioa | Prior1YearInstant | 196000000 | JPY |
| Other ioa | CurrentQuarterInstant | 230000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -24000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -24000000 | JPY |
| Investments and other assets | Prior1YearInstant | 12774000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 13215000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 32065000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 32029000000 | JPY |
| Assets | Prior1YearInstant | 97046000000 | JPY |
| Assets | CurrentQuarterInstant | 93956000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 21314000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 20181000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1704000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1035000000 | JPY |
| Accrued expenses | Prior1YearInstant | 3745000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 2744000000 | JPY |
| Income taxes payable | Prior1YearInstant | 120000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 184000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 55000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 28000000 | JPY |
| Other cl | Prior1YearInstant | 1342000000 | JPY |
| Other cl | CurrentQuarterInstant | 1539000000 | JPY |
| Current liabilities | Prior1YearInstant | 28282000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 25715000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1854000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1893000000 | JPY |
| Other ncl | Prior1YearInstant | 80000000 | JPY |
| Other ncl | CurrentQuarterInstant | 129000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1935000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2022000000 | JPY |
| Liabilities | Prior1YearInstant | 30218000000 | JPY |
| Liabilities | CurrentQuarterInstant | 27738000000 | JPY |
| Capital stock | Prior1YearInstant | 5000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5000000000 | JPY |
| Capital surplus | Prior1YearInstant | 3230000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3230000000 | JPY |
| Retained earnings | Prior1YearInstant | 59217000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 58264000000 | JPY |
| Treasury stock | Prior1YearInstant | -1008000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1008000000 | JPY |
| Shareholders equity | Prior1YearInstant | 66440000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 65487000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 316000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 698000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 42000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 5000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 29000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 28000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |