Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥77.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥79.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥79.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥82.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥82.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥3.2bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥5.3bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥3.5bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥5.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥6.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥9.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.5bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥5.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥2.4bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.1bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.2bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.4bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥4.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥97.0bnat 2023-03-31Cons.Assets
Total assets¥99.7bnat 2022-03-31Cons.Assets
Total assets¥90.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥90.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥92.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥30.2bnat 2023-03-31Cons.Liabilities
Total liabilities¥32.7bnat 2022-03-31Cons.Liabilities
Net assets / equity¥66.8bnat 2023-03-31Cons.Net assets
Net assets / equity¥67.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥61.8bnat 2021-03-31dCons.Net assets
Net assets / equity¥60.6bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥58.0bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥28.7bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥30.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥25.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥27.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥22.2bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥28.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥24.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥852m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥83.752022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1542021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥108.892020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥187.922019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥192.022018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,377.78at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,336.5at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,284.05at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,243.54at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,150.01at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio68.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE6.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE8.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE9.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees652at 2023-03-31Cons.Number of employees
Employees619at 2022-03-31Cons.Number of employees
Employees588at 2021-03-31dCons.Number of employees
Employees573at 2020-03-31dCons.Number of employees
Employees538at 2019-03-31dCons.Number of employees
Revenue¥66.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥69.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥69.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥72.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥73.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.2bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥4.1bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥2.8bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥4.4bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥6.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥8.6bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.0bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.8bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥4.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥2.0bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥3.5bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.6bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.9bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥87.6bnat 2023-03-31StandaloneAssets
Total assets¥90.2bnat 2022-03-31StandaloneAssets
Total assets¥82.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥81.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥83.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥29.1bnat 2023-03-31StandaloneLiabilities
Total liabilities¥31.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥58.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥59.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥54.6bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥53.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥51.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥23.8bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥25.9bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥70.892022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.382021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1032020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥170.922019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥180.932018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,081.07at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,059.29at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,018.65at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,983.22at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,906.57at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE6.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,844,400at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees307at 2023-03-31StandaloneNumber of employees
Employees295at 2022-03-31StandaloneNumber of employees
Employees286at 2021-03-31dStandaloneNumber of employees
Employees299at 2020-03-31dStandaloneNumber of employees
Employees292at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥4.4bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥4.4bn
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥574m
Media And Contentreportable segmentcapex2022-04-01 → 2023-03-31¥2.3bn
Media And Contentreportable segmentdepreciation2022-04-01 → 2023-03-31¥3.3bn
Media And Contentreportable segmentemployeesat 2023-03-31477 pure
Media And Contentreportable segmentrevenue2022-04-01 → 2023-03-31¥71.4bn
Media And Contentreportable segmentrevenue external2022-04-01 → 2023-03-31¥71.3bn
Media And Contentreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥16m
Media And Contentreportable segmentsegment assetsat 2023-03-31¥91.6bn
Media And Contentreportable segmentsegment profit2022-04-01 → 2023-03-31¥2.8bn
Telemarketingreportable segmentcapex2022-04-01 → 2023-03-31¥71m
Telemarketingreportable segmentdepreciation2022-04-01 → 2023-03-31¥173m
Telemarketingreportable segmentemployeesat 2023-03-31175 pure
Telemarketingreportable segmentrevenue2022-04-01 → 2023-03-31¥10.1bn
Telemarketingreportable segmentrevenue external2022-04-01 → 2023-03-31¥5.8bn
Telemarketingreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥4.4bn
Telemarketingreportable segmentsegment assetsat 2023-03-31¥6.0bn
Telemarketingreportable segmentsegment profit2022-04-01 → 2023-03-31¥404m
—segment totalcapex2022-04-01 → 2023-03-31¥2.4bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥3.5bn
—segment totalrevenue2022-04-01 → 2023-03-31¥81.5bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥77.1bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥4.4bn
—segment totalsegment assetsat 2023-03-31¥97.6bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥3.2bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥4.3bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥4.3bn
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥606m
Media And Contentreportable segmentcapex2021-04-01 → 2022-03-31¥2.1bn
Media And Contentreportable segmentdepreciation2021-04-01 → 2022-03-31¥3.2bn
Media And Contentreportable segmentrevenue2021-04-01 → 2022-03-31¥74.0bn
Media And Contentreportable segmentrevenue external2021-04-01 → 2022-03-31¥73.9bn
Media And Contentreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥26m
Media And Contentreportable segmentsegment assetsat 2022-03-31¥93.9bn
Media And Contentreportable segmentsegment profit2021-04-01 → 2022-03-31¥4.7bn
Telemarketingreportable segmentcapex2021-04-01 → 2022-03-31¥373m
Telemarketingreportable segmentdepreciation2021-04-01 → 2022-03-31¥163m
Telemarketingreportable segmentrevenue2021-04-01 → 2022-03-31¥10.0bn
Telemarketingreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.7bn
Telemarketingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥4.3bn
Telemarketingreportable segmentsegment assetsat 2022-03-31¥6.4bn
Telemarketingreportable segmentsegment profit2021-04-01 → 2022-03-31¥594m
—segment totalcapex2021-04-01 → 2022-03-31¥2.5bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥3.4bn
—segment totalrevenue2021-04-01 → 2022-03-31¥84.0bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥79.7bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥4.3bn
—segment totalsegment assetsat 2022-03-31¥100.3bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥5.3bn
Media And Contentreportable segmentemployeesat 2023-03-31307 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,469
ItemContextValueUnit
Retained earningsCurrentYearInstant59217000000JPY
Treasury stockPrior1YearInstant-312000000JPY
Treasury stockCurrentYearInstant-1008000000JPY
Shareholders equityPrior1YearInstant66467000000JPY
Shareholders equityCurrentYearInstant66440000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant345000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant316000000JPY
Deferred gains or losses on hedgesPrior1YearInstant111000000JPY
Deferred gains or losses on hedgesCurrentYearInstant42000000JPY
Remeasurements of defined benefit plansPrior1YearInstant32000000JPY
Remeasurements of defined benefit plansCurrentYearInstant29000000JPY
Valuation and translation adjustmentsPrior1YearInstant489000000JPY
Valuation and translation adjustmentsCurrentYearInstant387000000JPY
Net assetsPrior1YearInstant66956000000JPY
Net assetsCurrentYearInstant66828000000JPY
Liabilities and net assetsPrior1YearInstant99652000000JPY
Liabilities and net assetsCurrentYearInstant97046000000JPY
Net salesPrior1YearDuration79657000000JPY
Net salesCurrentYearDuration77101000000JPY
Cost of salesPrior1YearDuration50305000000JPY
Cost of salesCurrentYearDuration51201000000JPY
Gross profitPrior1YearDuration29352000000JPY
Gross profitCurrentYearDuration25899000000JPY
Selling general and administrative expensesPrior1YearDuration24083000000JPY
Selling general and administrative expensesCurrentYearDuration22674000000JPY
Operating incomePrior1YearDuration5268000000JPY
Operating incomeCurrentYearDuration3225000000JPY
Interest income noiPrior1YearDuration16000000JPY
Interest income noiCurrentYearDuration34000000JPY
Dividends income noiPrior1YearDuration41000000JPY
Dividends income noiCurrentYearDuration44000000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration9000000JPY
Equity in earnings of affiliates noiPrior1YearDuration139000000JPY
Equity in earnings of affiliates noiCurrentYearDuration234000000JPY
Subsidy income noi bountyPrior1YearDuration35000000JPY
Subsidy income noi bountyCurrentYearDuration28000000JPY
Other noiPrior1YearDuration55000000JPY
Other noiCurrentYearDuration24000000JPY
Non operating incomePrior1YearDuration288000000JPY
Non operating incomeCurrentYearDuration376000000JPY
Commission fee noePrior1YearDuration49000000JPY
Commission fee noeCurrentYearDuration26000000JPY
Foreign exchange losses noePrior1YearDuration138000000JPY
Foreign exchange losses noeCurrentYearDuration-JPY
Guarantee commission noePrior1YearDuration13000000JPY
Guarantee commission noeCurrentYearDuration18000000JPY
Loss on liquidation of subsidiaries and affiliates elPrior1YearDuration-JPY
Loss on liquidation of subsidiaries and affiliates elCurrentYearDuration7000000JPY
Other noePrior1YearDuration6000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass