Annual report

Period2020-04-01 → 2021-03-31
Filed2023-02-15
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100LM99.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥79.2bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥82.5bn2019-04-01 → 2020-03-31Cons.Net sales
Revenue¥82.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥81.6bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Revenue¥78.3bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Operating income¥6.8bn2020-04-01 → 2021-03-31Cons.Operating income
Operating income¥8.5bn2019-04-01 → 2020-03-31Cons.Operating income
Ordinary income¥6.9bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥9.2bn2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income¥7.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥10.7bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥10.3bn2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.6bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Profit before tax¥8.0bn2019-04-01 → 2020-03-31Cons.Income before income taxes
Net income (owners)¥2.9bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.1bn2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.2bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.4bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.8bn2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.9bn2020-04-01 → 2021-03-31Cons.Profit loss
Net income¥5.1bn2019-04-01 → 2020-03-31Cons.Profit loss
Total assets¥90.6bnat 2021-03-31Cons.Assets
Total assets¥90.0bnat 2020-03-31Cons.Assets
Total assets¥92.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥87.1bnat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥81.5bnat 2017-03-31dCons.Total assets (5-year summary)
Total liabilities¥28.8bnat 2021-03-31Cons.Liabilities
Total liabilities¥29.5bnat 2020-03-31Cons.Liabilities
Net assets / equity¥61.8bnat 2021-03-31Cons.Net assets
Net assets / equity¥60.6bnat 2020-03-31Cons.Net assets
Net assets / equity¥58.0bnat 2019-03-31dCons.Net assets
Net assets / equity¥55.0bnat 2018-03-31dCons.Net assets (5-year summary)
Net assets / equity¥49.7bnat 2017-03-31dCons.Net assets (5-year summary)
Cash and deposits¥25.9bnat 2021-03-31Cons.Cash and deposits
Cash and deposits¥29.7bnat 2020-03-31Cons.Cash and deposits
Cash & equivalents¥22.2bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥28.3bnat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥24.1bnat 2019-03-31dCons.Cash and cash equivalents
Cash & equivalents¥24.0bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥24.2bnat 2017-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥10.0bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥9.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥12.2bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥9.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.6bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.5bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.0bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥108.892020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥187.922019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥192.022018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥272.72017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥251.942016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,284.05at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,243.54at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,150.01at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,037.52at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,842.49at 2017-03-31dCons.Net assets per share (5-year summary)
Equity ratio68.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.3%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.0%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.8%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE8.6%2019-04-01 → 2020-03-31Cons.Rate of return on equity (5-year summary)
ROE9.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE14.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
ROE14.4%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
Employees588at 2021-03-31Cons.Number of employees
Employees573at 2020-03-31Cons.Number of employees
Employees538at 2019-03-31dCons.Number of employees
Employees509at 2018-03-31dCons.Number of employees
Employees435at 2017-03-31dCons.Number of employees
Revenue¥69.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥72.5bn2019-04-01 → 2020-03-31StandaloneNet sales
Revenue¥73.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥72.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥72.9bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Operating income¥6.5bn2020-04-01 → 2021-03-31StandaloneOperating income
Operating income¥7.9bn2019-04-01 → 2020-03-31StandaloneOperating income
Ordinary income¥6.6bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥8.6bn2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income¥7.0bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.2bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥9.9bn2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.8bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Profit before tax¥7.4bn2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Net income¥2.8bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥4.6bn2019-04-01 → 2020-03-31StandaloneProfit loss
Net income¥4.9bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥7.0bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥6.5bn2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Total assets¥82.4bnat 2021-03-31StandaloneAssets
Total assets¥81.0bnat 2020-03-31StandaloneAssets
Total assets¥83.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥78.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥75.1bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥27.8bnat 2021-03-31StandaloneLiabilities
Total liabilities¥27.5bnat 2020-03-31StandaloneLiabilities
Net assets / equity¥54.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥53.5bnat 2020-03-31StandaloneNet assets
Net assets / equity¥51.5bnat 2019-03-31dStandaloneNet assets
Net assets / equity¥48.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥43.9bnat 2017-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥20.6bnat 2021-03-31StandaloneCash and deposits
Cash and deposits¥24.7bnat 2020-03-31StandaloneCash and deposits
EPS (basic)¥1032020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥170.922019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥180.932018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥260.282017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥239.482016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥802020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802019-04-01 → 2020-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,018.65at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,983.22at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,906.57at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,808.01at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,626.67at 2017-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.1%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.0%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.4%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE9.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE15.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE15.6%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,844,400at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees286at 2021-03-31StandaloneNumber of employees
Employees299at 2020-03-31StandaloneNumber of employees
Employees292at 2019-03-31dStandaloneNumber of employees
Employees279at 2018-03-31dStandaloneNumber of employees
Employees280at 2017-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥5.2bn
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥5.2bn
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥661m
Broadcastingreportable segmentcapex2020-04-01 → 2021-03-31¥8.1bn
Broadcastingreportable segmentdepreciation2020-04-01 → 2021-03-31¥2.9bn
Broadcastingreportable segmentemployeesat 2021-03-31435 pure
Broadcastingreportable segmentrevenue2020-04-01 → 2021-03-31¥75.0bn
Broadcastingreportable segmentrevenue external2020-04-01 → 2021-03-31¥75.0bn
Broadcastingreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥9m
Broadcastingreportable segmentsegment assetsat 2021-03-31¥85.4bn
Broadcastingreportable segmentsegment profit2020-04-01 → 2021-03-31¥6.6bn
Telemarketingreportable segmentcapex2020-04-01 → 2021-03-31¥151m
Telemarketingreportable segmentdepreciation2020-04-01 → 2021-03-31¥126m
Telemarketingreportable segmentemployeesat 2021-03-31153 pure
Telemarketingreportable segmentrevenue2020-04-01 → 2021-03-31¥9.4bn
Telemarketingreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.2bn
Telemarketingreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥5.2bn
Telemarketingreportable segmentsegment assetsat 2021-03-31¥5.9bn
Telemarketingreportable segmentsegment profit2020-04-01 → 2021-03-31¥217m
—segment totalcapex2020-04-01 → 2021-03-31¥8.2bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥3.1bn
—segment totalrevenue2020-04-01 → 2021-03-31¥84.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥79.2bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥5.2bn
—segment totalsegment assetsat 2021-03-31¥91.3bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥6.8bn
Reconciling Itemsreconcilingrevenue2019-04-01 → 2020-03-31−¥4.7bn
Reconciling Itemsreconcilingrevenue intersegment2019-04-01 → 2020-03-31−¥4.7bn
Reconciling Itemsreconcilingsegment assetsat 2020-03-31−¥606m
Broadcastingreportable segmentcapex2019-04-01 → 2020-03-31¥2.9bn
Broadcastingreportable segmentdepreciation2019-04-01 → 2020-03-31¥2.5bn
Broadcastingreportable segmentrevenue2019-04-01 → 2020-03-31¥78.1bn
Broadcastingreportable segmentrevenue external2019-04-01 → 2020-03-31¥78.1bn
Broadcastingreportable segmentrevenue intersegment2019-04-01 → 2020-03-31¥3m
Broadcastingreportable segmentsegment assetsat 2020-03-31¥84.9bn
Broadcastingreportable segmentsegment profit2019-04-01 → 2020-03-31¥8.2bn
Telemarketingreportable segmentcapex2019-04-01 → 2020-03-31¥81m
Telemarketingreportable segmentdepreciation2019-04-01 → 2020-03-31¥102m
Telemarketingreportable segmentrevenue2019-04-01 → 2020-03-31¥9.1bn
Telemarketingreportable segmentrevenue external2019-04-01 → 2020-03-31¥4.4bn
Telemarketingreportable segmentrevenue intersegment2019-04-01 → 2020-03-31¥4.7bn
Telemarketingreportable segmentsegment assetsat 2020-03-31¥5.7bn
Telemarketingreportable segmentsegment profit2019-04-01 → 2020-03-31¥266m
—segment totalcapex2019-04-01 → 2020-03-31¥3.0bn
—segment totaldepreciation2019-04-01 → 2020-03-31¥2.6bn
—segment totalrevenue2019-04-01 → 2020-03-31¥87.2bn
—segment totalrevenue external2019-04-01 → 2020-03-31¥82.5bn
—segment totalrevenue intersegment2019-04-01 → 2020-03-31¥4.7bn
—segment totalsegment assetsat 2020-03-31¥90.6bn
—segment totalsegment profit2019-04-01 → 2020-03-31¥8.5bn
Broadcastingreportable segmentemployeesat 2021-03-31286 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,492
ItemContextValueUnit
Treasury stockCurrentYearInstant-3002000000JPY
Shareholders equityPrior1YearInstant60334000000JPY
Shareholders equityCurrentYearInstant61236000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant163000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant467000000JPY
Deferred gains or losses on hedgesPrior1YearInstant57000000JPY
Deferred gains or losses on hedgesCurrentYearInstant44000000JPY
Remeasurements of defined benefit plansPrior1YearInstant-0JPY
Remeasurements of defined benefit plansCurrentYearInstant8000000JPY
Valuation and translation adjustmentsPrior1YearInstant220000000JPY
Valuation and translation adjustmentsCurrentYearInstant520000000JPY
Net assetsPrior1YearInstant60555000000JPY
Net assetsCurrentYearInstant61756000000JPY
Liabilities and net assetsPrior1YearInstant90024000000JPY
Liabilities and net assetsCurrentYearInstant90593000000JPY
Net salesPrior1YearDuration82450000000JPY
Net salesCurrentYearDuration79165000000JPY
Cost of salesPrior1YearDuration46803000000JPY
Cost of salesCurrentYearDuration44803000000JPY
Gross profitPrior1YearDuration35647000000JPY
Gross profitCurrentYearDuration34362000000JPY
Selling general and administrative expensesPrior1YearDuration27158000000JPY
Selling general and administrative expensesCurrentYearDuration27572000000JPY
Operating incomePrior1YearDuration8489000000JPY
Operating incomeCurrentYearDuration6789000000JPY
Interest income noiPrior1YearDuration31000000JPY
Interest income noiCurrentYearDuration11000000JPY
Foreign exchange gains noiPrior1YearDuration226000000JPY
Foreign exchange gains noiCurrentYearDuration90000000JPY
Equity in earnings of affiliates noiPrior1YearDuration394000000JPY
Equity in earnings of affiliates noiCurrentYearDuration236000000JPY
Subsidy income noi bountyPrior1YearDuration19000000JPY
Subsidy income noi bountyCurrentYearDuration93000000JPY
Other noiPrior1YearDuration74000000JPY
Other noiCurrentYearDuration72000000JPY
Non operating incomePrior1YearDuration746000000JPY
Non operating incomeCurrentYearDuration505000000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration-JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration353000000JPY
Other noePrior1YearDuration9000000JPY
Other noeCurrentYearDuration7000000JPY
Non operating expensesPrior1YearDuration9000000JPY
Non operating expensesCurrentYearDuration360000000JPY
Ordinary incomePrior1YearDuration9225000000JPY
Ordinary incomeCurrentYearDuration6934000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration0JPY
Gain on sales of noncurrent assets eiCurrentYearDuration0JPY
Extraordinary incomePrior1YearDuration0JPY
Extraordinary incomeCurrentYearDuration0JPY
Loss on retirement of noncurrent assets elPrior1YearDuration9000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2020-03-31pass rounding
balance sheet identityconsolidated 2021-03-31pass
balance sheet identitynon_consolidated 2020-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass