Quarterly report · Q3
4839.TEDINET S100Q867
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥57.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥79.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥59.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥4.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥4.7bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.9bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥99.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥99.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥93.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥32.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥68.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥67.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥66.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥97.88 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.36 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.59 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.09 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥3.1bn |
| jpcrp040300-q3r_E04427-000Media And Contentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥53.3bn |
| jpcrp040300-q3r_E04427-000Media And Contentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥53.3bn |
| jpcrp040300-q3r_E04427-000Media And Contentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥15m |
| jpcrp040300-q3r_E04427-000Media And Contentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E04427-000Telemarketingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.5bn |
| jpcrp040300-q3r_E04427-000Telemarketingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E04427-000Telemarketingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E04427-000Telemarketingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥447m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥60.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥57.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥3.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥3.0bn |
| jpcrp040300-q3r_E04427-000Media And Contentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥55.5bn |
| jpcrp040300-q3r_E04427-000Media And Contentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥55.4bn |
| jpcrp040300-q3r_E04427-000Media And Contentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥14m |
| jpcrp040300-q3r_E04427-000Media And Contentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E04427-000Telemarketingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E04427-000Telemarketingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E04427-000Telemarketingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E04427-000Telemarketingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥550m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥62.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥59.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥4.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 12383000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 11815000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 32710000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 30831000000 | JPY |
| Assets | Prior1YearInstant | 99652000000 | JPY |
| Assets | CurrentQuarterInstant | 99727000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 23538000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 23685000000 | JPY |
| Income taxes payable | Prior1YearInstant | 380000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 207000000 | JPY |
| Provision cl | Prior1YearInstant | 56000000 | JPY |
| Provision cl | CurrentQuarterInstant | 28000000 | JPY |
| Other cl | Prior1YearInstant | 6590000000 | JPY |
| Other cl | CurrentQuarterInstant | 5611000000 | JPY |
| Current liabilities | Prior1YearInstant | 30566000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 29533000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2026000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2042000000 | JPY |
| Other ncl | Prior1YearInstant | 103000000 | JPY |
| Other ncl | CurrentQuarterInstant | 145000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2130000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2188000000 | JPY |
| Liabilities | Prior1YearInstant | 32696000000 | JPY |
| Liabilities | CurrentQuarterInstant | 31721000000 | JPY |
| Capital stock | Prior1YearInstant | 5000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5000000000 | JPY |
| Capital surplus | Prior1YearInstant | 3240000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3230000000 | JPY |
| Retained earnings | Prior1YearInstant | 58538000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 59627000000 | JPY |
| Treasury stock | Prior1YearInstant | -312000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -230000000 | JPY |
| Shareholders equity | Prior1YearInstant | 66467000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 67628000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 345000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 248000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 111000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 98000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 32000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 30000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 489000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 377000000 | JPY |
| Net assets | Prior1YearInstant | 66956000000 | JPY |
| Net assets | CurrentQuarterInstant | 68005000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 99652000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 99727000000 | JPY |
| Net sales | Prior1YTDDuration | 59621000000 | JPY |
| Net sales | CurrentYTDDuration | 57633000000 | JPY |
| Cost of sales | Prior1YTDDuration | 37775000000 | JPY |
| Cost of sales | CurrentYTDDuration | 36977000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |