Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100Q8DR (2023-02-15).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥79.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥79.2bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥82.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥82.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥81.6bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥5.3bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥6.8bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥5.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥6.9bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥9.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥10.7bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥4.6bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥4.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.1bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.2bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.4bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥2.9bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥99.7bnat 2022-03-31Cons.Assets
Total assets¥90.6bnat 2021-03-31Cons.Assets
Total assets¥90.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥92.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥87.1bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥32.7bnat 2022-03-31Cons.Liabilities
Total liabilities¥28.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥67.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥61.8bnat 2021-03-31Cons.Net assets
Net assets / equity¥60.6bnat 2020-03-31dCons.Net assets
Net assets / equity¥58.0bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥55.0bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥30.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥25.9bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥27.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥22.2bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥28.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥24.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥24.0bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥10.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥9.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥852m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1542021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥108.892020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥187.922019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥192.022018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥272.72017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,336.5at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,284.05at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,243.54at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,150.01at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,037.52at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio67.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.8%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE8.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE9.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE14.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees619at 2022-03-31Cons.Number of employees
Employees588at 2021-03-31Cons.Number of employees
Employees573at 2020-03-31dCons.Number of employees
Employees538at 2019-03-31dCons.Number of employees
Employees509at 2018-03-31dCons.Number of employees
Revenue¥69.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥69.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥72.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥73.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥72.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.1bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥6.5bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥4.4bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥6.6bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥8.6bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.0bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.2bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥4.8bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥3.5bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.8bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥4.6bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.9bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥7.0bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥90.2bnat 2022-03-31StandaloneAssets
Total assets¥82.4bnat 2021-03-31StandaloneAssets
Total assets¥81.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥83.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥78.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥31.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥27.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥59.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥54.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥53.5bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥51.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥48.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥25.9bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥20.6bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥128.382021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1032020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥170.922019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥180.932018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥260.282017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,059.29at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,018.65at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,983.22at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,906.57at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,808.01at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio65.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.0%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE15.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,844,400at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,844,400at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees295at 2022-03-31StandaloneNumber of employees
Employees286at 2021-03-31StandaloneNumber of employees
Employees299at 2020-03-31dStandaloneNumber of employees
Employees292at 2019-03-31dStandaloneNumber of employees
Employees279at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥4.3bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥4.3bn
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥606m
Media And Contentreportable segmentcapex2021-04-01 → 2022-03-31¥2.1bn
Media And Contentreportable segmentdepreciation2021-04-01 → 2022-03-31¥3.2bn
Media And Contentreportable segmentemployeesat 2022-03-31451 pure
Media And Contentreportable segmentrevenue2021-04-01 → 2022-03-31¥74.0bn
Media And Contentreportable segmentrevenue external2021-04-01 → 2022-03-31¥73.9bn
Media And Contentreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥26m
Media And Contentreportable segmentsegment assetsat 2022-03-31¥93.9bn
Media And Contentreportable segmentsegment profit2021-04-01 → 2022-03-31¥4.7bn
Telemarketingreportable segmentcapex2021-04-01 → 2022-03-31¥373m
Telemarketingreportable segmentdepreciation2021-04-01 → 2022-03-31¥163m
Telemarketingreportable segmentemployeesat 2022-03-31168 pure
Telemarketingreportable segmentrevenue2021-04-01 → 2022-03-31¥10.0bn
Telemarketingreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.7bn
Telemarketingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥4.3bn
Telemarketingreportable segmentsegment assetsat 2022-03-31¥6.4bn
Telemarketingreportable segmentsegment profit2021-04-01 → 2022-03-31¥594m
—segment totalcapex2021-04-01 → 2022-03-31¥2.5bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥3.4bn
—segment totalrevenue2021-04-01 → 2022-03-31¥84.0bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥79.7bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥4.3bn
—segment totalsegment assetsat 2022-03-31¥100.3bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥5.3bn
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥5.2bn
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥5.2bn
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥661m
Media And Contentreportable segmentcapex2020-04-01 → 2021-03-31¥8.1bn
Media And Contentreportable segmentdepreciation2020-04-01 → 2021-03-31¥2.9bn
Media And Contentreportable segmentrevenue2020-04-01 → 2021-03-31¥75.0bn
Media And Contentreportable segmentrevenue external2020-04-01 → 2021-03-31¥75.0bn
Media And Contentreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥9m
Media And Contentreportable segmentsegment assetsat 2021-03-31¥85.4bn
Media And Contentreportable segmentsegment profit2020-04-01 → 2021-03-31¥6.6bn
Telemarketingreportable segmentcapex2020-04-01 → 2021-03-31¥151m
Telemarketingreportable segmentdepreciation2020-04-01 → 2021-03-31¥126m
Telemarketingreportable segmentrevenue2020-04-01 → 2021-03-31¥9.4bn
Telemarketingreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.2bn
Telemarketingreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥5.2bn
Telemarketingreportable segmentsegment assetsat 2021-03-31¥5.9bn
Telemarketingreportable segmentsegment profit2020-04-01 → 2021-03-31¥217m
—segment totalcapex2020-04-01 → 2021-03-31¥8.2bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥3.1bn
—segment totalrevenue2020-04-01 → 2021-03-31¥84.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥79.2bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥5.2bn
—segment totalsegment assetsat 2021-03-31¥91.3bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥6.8bn
Media And Contentreportable segmentemployeesat 2022-03-31295 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,490
ItemContextValueUnit
Shareholders equityPrior1YearInstant61236000000JPY
Shareholders equityCurrentYearInstant66467000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant467000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant345000000JPY
Deferred gains or losses on hedgesPrior1YearInstant44000000JPY
Deferred gains or losses on hedgesCurrentYearInstant111000000JPY
Remeasurements of defined benefit plansPrior1YearInstant8000000JPY
Remeasurements of defined benefit plansCurrentYearInstant32000000JPY
Valuation and translation adjustmentsPrior1YearInstant520000000JPY
Valuation and translation adjustmentsCurrentYearInstant489000000JPY
Net assetsPrior1YearInstant61756000000JPY
Net assetsCurrentYearInstant66956000000JPY
Liabilities and net assetsPrior1YearInstant90593000000JPY
Liabilities and net assetsCurrentYearInstant99652000000JPY
Net salesPrior1YearDuration79165000000JPY
Net salesCurrentYearDuration79657000000JPY
Cost of salesPrior1YearDuration44803000000JPY
Cost of salesCurrentYearDuration48909000000JPY
Gross profitPrior1YearDuration34362000000JPY
Gross profitCurrentYearDuration30748000000JPY
Selling general and administrative expensesPrior1YearDuration27572000000JPY
Selling general and administrative expensesCurrentYearDuration25479000000JPY
Operating incomePrior1YearDuration6789000000JPY
Operating incomeCurrentYearDuration5268000000JPY
Interest income noiPrior1YearDuration11000000JPY
Interest income noiCurrentYearDuration16000000JPY
Dividends income noiPrior1YearDuration45000000JPY
Dividends income noiCurrentYearDuration41000000JPY
Foreign exchange gains noiPrior1YearDuration90000000JPY
Foreign exchange gains noiCurrentYearDuration-JPY
Equity in earnings of affiliates noiPrior1YearDuration236000000JPY
Equity in earnings of affiliates noiCurrentYearDuration139000000JPY
Subsidy income noi bountyPrior1YearDuration93000000JPY
Subsidy income noi bountyCurrentYearDuration35000000JPY
Other noiPrior1YearDuration27000000JPY
Other noiCurrentYearDuration55000000JPY
Non operating incomePrior1YearDuration505000000JPY
Non operating incomeCurrentYearDuration288000000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration353000000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration-JPY
Commission fee noePrior1YearDuration-JPY
Commission fee noeCurrentYearDuration49000000JPY
Foreign exchange losses noePrior1YearDuration-JPY
Foreign exchange losses noeCurrentYearDuration138000000JPY
Other noePrior1YearDuration7000000JPY
Other noeCurrentYearDuration20000000JPY
Non operating expensesPrior1YearDuration360000000JPY
Non operating expensesCurrentYearDuration207000000JPY
Ordinary incomePrior1YearDuration6934000000JPY
Ordinary incomeCurrentYearDuration5349000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass