Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥22.9bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥20.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥16.1bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥15.2bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥13.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥2.0bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥877m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥2.0bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥889m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥620m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥564m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥552m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.0bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥569m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥1.2bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥288m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥280m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥348m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥574m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥332m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥18.4bnat 2026-03-31Cons.Assets
Total assets¥16.0bnat 2025-03-31Cons.Assets
Total assets¥8.2bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥7.8bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥7.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥9.5bnat 2026-03-31Cons.Liabilities
Total liabilities¥7.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥8.9bnat 2026-03-31Cons.Net assets
Net assets / equity¥8.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥3.9bnat 2024-03-31vCons.Net assets
Net assets / equity¥3.7bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥3.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥7.1bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥6.5bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥7.1bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥892m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥846m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥640m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥610m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥124m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥309m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥502m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥352m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥90m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥98m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥73.142025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.262024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.412023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.712022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.772021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥542.45at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥484.82at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥468.18at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥441.52at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥403.83at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio48.0%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio47.3%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio46.2%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE14.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE4.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE7.4%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE9.9%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE15.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees351at 2026-03-31Cons.Number of employees
Employees356at 2025-03-31Cons.Number of employees
Employees238at 2024-03-31vCons.Number of employees
Employees241at 2023-03-31vCons.Number of employees
Employees250at 2022-03-31vCons.Number of employees
Revenue¥1.3bn2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥941m2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥11.2bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥10.5bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥9.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥362m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥175m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥362m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥170m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥310m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥408m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥172m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥370m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥268m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥317m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥176m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥106m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥415m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥268m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥7.7bnat 2026-03-31StandaloneAssets
Total assets¥5.7bnat 2025-03-31StandaloneAssets
Total assets¥6.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.9bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2026-03-31StandaloneLiabilities
Total liabilities¥926mat 2025-03-31StandaloneLiabilities
Net assets / equity¥4.7bnat 2026-03-31StandaloneNet assets
Net assets / equity¥4.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥2.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥426mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥408mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥19.352025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.552024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.652023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.682022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.172021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥291.56at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥291.02at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥335.34at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥328.96at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥282.59at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio62.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.4%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE4.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE16.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.4%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued17,029,205at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,029,205at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,811,354at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,811,354at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued11,330,800at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees44at 2026-03-31StandaloneNumber of employees
Employees39at 2025-03-31StandaloneNumber of employees
Employees157at 2024-03-31vStandaloneNumber of employees
Employees162at 2023-03-31vStandaloneNumber of employees
Employees163at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥17m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥1.2bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥1.2bn
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥866m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥1m
Contents Businessreportable segmentcapex2025-04-01 → 2026-03-31¥278m
Contents Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥295m
Contents Businessreportable segmentemployeesat 2026-03-31123 pure
Contents Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥12.3bn
Contents Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥11.3bn
Contents Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥1.0bn
Contents Businessreportable segmentsegment assetsat 2026-03-31¥3.0bn
Contents Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.3bn
Solution Businessreportable segmentcapex2025-04-01 → 2026-03-31¥84m
Solution Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥231m
Solution Businessreportable segmentemployeesat 2026-03-31184 pure
Solution Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥11.7bn
Solution Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥11.6bn
Solution Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥190m
Solution Businessreportable segmentsegment assetsat 2026-03-31¥14.5bn
Solution Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥660m
—segment totalcapex2025-04-01 → 2026-03-31¥362m
—segment totaldepreciation2025-04-01 → 2026-03-31¥526m
—segment totalemployeesat 2026-03-31307 pure
—segment totalrevenue2025-04-01 → 2026-03-31¥24.1bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥22.9bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥1.2bn
—segment totalsegment assetsat 2026-03-31¥17.6bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥2.0bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥388m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥810m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥810m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥836m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥2m
Contents Businessreportable segmentcapex2024-04-01 → 2025-03-31¥371m
Contents Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥250m
Contents Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥10.7bn
Contents Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥10.0bn
Contents Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥723m
Contents Businessreportable segmentsegment assetsat 2025-03-31¥2.8bn
Contents Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥758m
Solution Businessreportable segmentcapex2024-04-01 → 2025-03-31¥106m
Solution Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥290m
Solution Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥10.7bn
Solution Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥10.6bn
Solution Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥87m
Solution Businessreportable segmentsegment assetsat 2025-03-31¥12.4bn
Solution Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥122m
—segment totalcapex2024-04-01 → 2025-03-31¥477m
—segment totaldepreciation2024-04-01 → 2025-03-31¥540m
—segment totalrevenue2024-04-01 → 2025-03-31¥21.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥20.6bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥810m
—segment totalsegment assetsat 2025-03-31¥15.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥879m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,591
ItemContextValueUnit
Other caPrior1YearInstant575939000JPY
Other caCurrentYearInstant506827000JPY
Allowance for doubtful accounts caPrior1YearInstant-72781000JPY
Allowance for doubtful accounts caCurrentYearInstant-43369000JPY
Current assetsPrior1YearInstant10306307000JPY
Current assetsCurrentYearInstant11143567000JPY
Buildings and structuresPrior1YearInstant1170430000JPY
Buildings and structuresCurrentYearInstant1447446000JPY
Machinery equipment and vehiclesPrior1YearInstant12787000JPY
Machinery equipment and vehiclesCurrentYearInstant10287000JPY
Tools furniture and fixturesPrior1YearInstant660680000JPY
Tools furniture and fixturesCurrentYearInstant733304000JPY
LandPrior1YearInstant52640000JPY
LandCurrentYearInstant52640000JPY
Lease assets ppePrior1YearInstant3320000JPY
Lease assets ppeCurrentYearInstant19767000JPY
Construction in progressPrior1YearInstant192542000JPY
Construction in progressCurrentYearInstant-JPY
Accumulated depreciation and impairment loss ppe by groupPrior1YearInstant-885382000JPY
Accumulated depreciation and impairment loss ppe by groupCurrentYearInstant-1084325000JPY
Property plant and equipmentPrior1YearInstant1207019000JPY
Property plant and equipmentCurrentYearInstant1179120000JPY
GoodwillPrior1YearInstant1217767000JPY
GoodwillCurrentYearInstant1124092000JPY
Customer related intangible assetsPrior1YearInstant1885000000JPY
Customer related intangible assetsCurrentYearInstant1740000000JPY
Right of trademarkPrior1YearInstant72186000JPY
Right of trademarkCurrentYearInstant59572000JPY
SoftwarePrior1YearInstant483123000JPY
SoftwareCurrentYearInstant509911000JPY
Software in progressPrior1YearInstant10778000JPY
Software in progressCurrentYearInstant20482000JPY
Other iaPrior1YearInstant5199000JPY
Other iaCurrentYearInstant7152000JPY
Intangible assetsPrior1YearInstant3674054000JPY
Intangible assetsCurrentYearInstant3461212000JPY
Investment securitiesPrior1YearInstant43758000JPY
Investment securitiesCurrentYearInstant43758000JPY
Lease and guarantee depositsPrior1YearInstant436081000JPY
Lease and guarantee depositsCurrentYearInstant404545000JPY
Deferred tax assetsPrior1YearInstant208046000JPY
Deferred tax assetsCurrentYearInstant120315000JPY
Long term time depositsPrior1YearInstant-JPY
Long term time depositsCurrentYearInstant2000000000JPY
Other ioaPrior1YearInstant88685000JPY
Other ioaCurrentYearInstant75061000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-4018000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-10952000JPY
Investments and other assetsPrior1YearInstant772553000JPY
Investments and other assetsCurrentYearInstant2632729000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass