Annual report
4838.TEDINET S100TZ3V
Period2023-04-01 → 2024-03-31
Filed2024-07-03
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100TRDQ. Amended by S100TZFY (2024-07-03).
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥15.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥13.9bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥618m | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥153m | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥620m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥564m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥552m | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥202m | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥167m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥455m | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥574m | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥280m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥348m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥574m | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥211m | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥78m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥292m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥344m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥8.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥7.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.2bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.8bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-03-31d | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥4.4bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.6bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥892m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥846m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥347m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥390m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥610m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥124m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥309m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥20m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥272m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥90m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥98m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥107m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥127m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥33.41 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.71 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.77 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.61 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.89 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥468.18 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥441.52 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥403.83 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥359.47 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥388.02 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 48.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.9% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.3% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 7.4% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.9% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.4% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -5.0% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.8% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 238 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 241 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 250 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 242 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 272 | at 2020-03-31d | Cons. | Number of employees |
| Revenue | ¥11.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥10.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥9.7bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.4bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥178m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥255m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥310m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥408m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥172m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥215m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥663m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥169m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥538m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥106m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥415m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥268m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥291m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥345m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.2bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥5.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.7bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.6bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.8bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥12.65 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.68 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.17 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.66 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.47 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥335.34 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥328.96 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥282.59 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥297.53 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥333.28 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 45.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.4% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.8% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 3.8% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.3% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.4% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -8.1% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -8.6% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 8,811,354 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,811,354 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,330,800 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,330,800 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,330,800 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 157 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 162 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 163 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 170 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 194 | at 2020-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 76
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥124m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥134m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥652m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥652m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥2.1bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2024-03-31 | −¥58m |
| Live And Contents Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥170m |
| Live And Contents Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥156m |
| Live And Contents Businessreportable segment | employees | at 2024-03-31 | 98 pure |
| Live And Contents Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥8.2bn |
| Live And Contents Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥7.6bn |
| Live And Contents Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥588m |
| Live And Contents Businessreportable segment | segment assets | at 2024-03-31 | ¥2.6bn |
| Live And Contents Businessreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥586m |
| Media Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥19m |
| Media Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥35m |
| Media Businessreportable segment | employees | at 2024-03-31 | 58 pure |
| Media Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥4.1bn |
| Media Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥4.1bn |
| Media Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥50m |
| Media Businessreportable segment | segment assets | at 2024-03-31 | ¥1.3bn |
| Media Businessreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥180m |
| Solution Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥28m |
| Solution Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥28m |
| Solution Businessreportable segment | employees | at 2024-03-31 | 49 pure |
| Solution Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥4.7bn |
| Solution Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥4.7bn |
| Solution Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥14m |
| Solution Businessreportable segment | segment assets | at 2024-03-31 | ¥2.2bn |
| Solution Businessreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | −¥88m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥216m |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥218m |
| —segment total | employees | at 2024-03-31 | 205 pure |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥17.0bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥16.4bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥652m |
| —segment total | segment assets | at 2024-03-31 | ¥6.1bn |
| —segment total | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥678m |
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2023-03-31 | ¥124m |
| Reconciling Itemsreconciling | depreciation | 2022-04-01 → 2023-03-31 | ¥53m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2023-03-31 | −¥640m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2023-03-31 | −¥640m |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | ¥1.2bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥8m |
| Live And Contents Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥184m |
| Live And Contents Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥150m |
| Live And Contents Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥6.5bn |
| Live And Contents Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥5.9bn |
| Live And Contents Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥584m |
| Live And Contents Businessreportable segment | segment assets | at 2023-03-31 | ¥2.4bn |
| Live And Contents Businessreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥374m |
| Media Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥17m |
| Media Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥47m |
| Media Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥5.0bn |
| Media Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥4.9bn |
| Media Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥47m |
| Media Businessreportable segment | segment assets | at 2023-03-31 | ¥1.6bn |
| Media Businessreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥273m |
| Solution Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥41m |
| Solution Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥37m |
| Solution Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥4.5bn |
| Solution Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥4.5bn |
| Solution Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥10m |
| Solution Businessreportable segment | segment assets | at 2023-03-31 | ¥2.6bn |
| Solution Businessreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | −¥91m |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥242m |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥234m |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥16.0bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥15.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥640m |
| —segment total | segment assets | at 2023-03-31 | ¥6.6bn |
| —segment total | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥556m |
| Live And Contents Businessreportable segment | employees | at 2024-03-31 | 61 pure |
| Media Businessreportable segment | employees | at 2024-03-31 | 33 pure |
| Solution Businessreportable segment | employees | at 2024-03-31 | 30 pure |
| —segment total | employees | at 2024-03-31 | 124 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,546
| Item | Context | Value | Unit |
|---|---|---|---|
| Work in process | CurrentYearInstant | 162357000 | JPY |
| Supplies | Prior1YearInstant | 9486000 | JPY |
| Supplies | CurrentYearInstant | 9107000 | JPY |
| Other ca | Prior1YearInstant | 200459000 | JPY |
| Other ca | CurrentYearInstant | 461506000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -48929000 | JPY |
| Allowance for doubtful accounts ca | CurrentYearInstant | -59980000 | JPY |
| Current assets | Prior1YearInstant | 5346792000 | JPY |
| Current assets | CurrentYearInstant | 5419615000 | JPY |
| Buildings and structures | Prior1YearInstant | 1215115000 | JPY |
| Buildings and structures | CurrentYearInstant | 1411276000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 17487000 | JPY |
| Machinery equipment and vehicles | CurrentYearInstant | 12787000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 782312000 | JPY |
| Tools furniture and fixtures | CurrentYearInstant | 823312000 | JPY |
| Land | Prior1YearInstant | 52640000 | JPY |
| Land | CurrentYearInstant | 52640000 | JPY |
| Lease assets ppe | Prior1YearInstant | 85070000 | JPY |
| Lease assets ppe | CurrentYearInstant | 3320000 | JPY |
| Construction in progress | Prior1YearInstant | 4400000 | JPY |
| Construction in progress | CurrentYearInstant | － | JPY |
| Accumulated depreciation and impairment loss ppe by group | Prior1YearInstant | -1270222000 | JPY |
| Accumulated depreciation and impairment loss ppe by group | CurrentYearInstant | -1515176000 | JPY |
| Property plant and equipment | Prior1YearInstant | 886805000 | JPY |
| Property plant and equipment | CurrentYearInstant | 788160000 | JPY |
| Right of trademark | Prior1YearInstant | 98184000 | JPY |
| Right of trademark | CurrentYearInstant | 85522000 | JPY |
| Software | Prior1YearInstant | 157973000 | JPY |
| Software | CurrentYearInstant | 370264000 | JPY |
| Software in progress | Prior1YearInstant | 167381000 | JPY |
| Software in progress | CurrentYearInstant | 68215000 | JPY |
| Other ia | Prior1YearInstant | 19247000 | JPY |
| Other ia | CurrentYearInstant | 8891000 | JPY |
| Intangible assets | Prior1YearInstant | 442786000 | JPY |
| Intangible assets | CurrentYearInstant | 532893000 | JPY |
| Investment securities | Prior1YearInstant | 227746000 | JPY |
| Investment securities | CurrentYearInstant | 265873000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 266933000 | JPY |
| Lease and guarantee deposits | CurrentYearInstant | 527960000 | JPY |
| Deferred tax assets | Prior1YearInstant | 590032000 | JPY |
| Deferred tax assets | CurrentYearInstant | 575525000 | JPY |
| Other ioa | Prior1YearInstant | 44049000 | JPY |
| Other ioa | CurrentYearInstant | 58269000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2265000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentYearInstant | -4018000 | JPY |
| Investments and other assets | Prior1YearInstant | 1126496000 | JPY |
| Investments and other assets | CurrentYearInstant | 1423610000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2456087000 | JPY |
| Noncurrent assets | CurrentYearInstant | 2744664000 | JPY |
| Deferred assets | Prior1YearInstant | 1750000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |