Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥13.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥11.8bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥15.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥14.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥15.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥135,0002021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥453m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥552m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥202m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥167m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥289m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥636m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥492m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥101m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥574m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥211m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥78m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥147m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥333m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥559m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥211m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥7.3bnat 2022-03-31Cons.Assets
Total assets¥7.2bnat 2021-03-31Cons.Assets
Total assets¥7.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥8.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥8.0bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥3.1bnat 2021-03-31Cons.Liabilities
Net assets / equity¥3.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.1bnat 2021-03-31Cons.Net assets
Net assets / equity¥4.4bnat 2020-03-31dCons.Net assets
Net assets / equity¥4.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.4bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.8bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥846m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥347m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥390m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥405m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥652m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥309m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥20m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥272m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥513m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥342m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥107m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥127m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥125m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥136m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥51.772021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-18.612020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.892019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.982018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.392017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥403.83at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥359.47at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥388.02at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥391.15at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥388.18at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio46.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio55.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-5.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE1.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE3.3%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE7.8%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees250at 2022-03-31Cons.Number of employees
Employees242at 2021-03-31Cons.Number of employees
Employees272at 2020-03-31dCons.Number of employees
Employees305at 2019-03-31dCons.Number of employees
Employees261at 2018-03-31dCons.Number of employees
Revenue¥9.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥8.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥11.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥192m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥381m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥172m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥215m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥663m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥63m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥389m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥113m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥193m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥268m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥291m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥345m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥22m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥194m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.4bnat 2022-03-31StandaloneAssets
Total assets¥5.7bnat 2021-03-31StandaloneAssets
Total assets¥6.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥3.8bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥4.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥813mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥24.172021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25.662020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-30.472019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.932018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.162017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥282.59at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥297.53at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥333.28at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥373.78at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥381.84at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio43.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.0%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-8.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-8.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued11,330,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,330,800at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,330,800at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,330,800at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,330,800at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees163at 2022-03-31StandaloneNumber of employees
Employees170at 2021-03-31StandaloneNumber of employees
Employees194at 2020-03-31dStandaloneNumber of employees
Employees202at 2019-03-31dStandaloneNumber of employees
Employees188at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥41m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥41m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥122m
Reconciling Itemsreconcilingsegment ordinary income2021-04-01 → 2022-03-31¥23m
Media Contents Businessreportable segmentcapex2021-04-01 → 2022-03-31¥336m
Media Contents Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥275m
Media Contents Businessreportable segmentemployeesat 2022-03-31218 pure
Media Contents Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥12.2bn
Media Contents Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥12.2bn
Media Contents Businessreportable segmentsegment assetsat 2022-03-31¥6.3bn
Media Contents Businessreportable segmentsegment ordinary income2021-04-01 → 2022-03-31¥393m
Picture Production Businessreportable segmentcapex2021-04-01 → 2022-03-31¥6m
Picture Production Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥8m
Picture Production Businessreportable segmentemployeesat 2022-03-3132 pure
Picture Production Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.7bn
Picture Production Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.7bn
Picture Production Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥41m
Picture Production Businessreportable segmentsegment assetsat 2022-03-31¥1.1bn
Picture Production Businessreportable segmentsegment ordinary income2021-04-01 → 2022-03-31¥135m
—segment totalcapex2021-04-01 → 2022-03-31¥342m
—segment totaldepreciation2021-04-01 → 2022-03-31¥283m
—segment totalrevenue2021-04-01 → 2022-03-31¥13.9bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥13.9bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥41m
—segment totalsegment assetsat 2022-03-31¥7.4bn
—segment totalsegment ordinary income2021-04-01 → 2022-03-31¥528m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥52m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥52m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥92m
Reconciling Itemsreconcilingsegment ordinary income2020-04-01 → 2021-03-31−¥21m
Media Contents Businessreportable segmentcapex2020-04-01 → 2021-03-31¥245m
Media Contents Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥289m
Media Contents Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥10.6bn
Media Contents Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥10.6bn
Media Contents Businessreportable segmentsegment assetsat 2021-03-31¥6.4bn
Media Contents Businessreportable segmentsegment ordinary income2020-04-01 → 2021-03-31−¥203m
Picture Production Businessreportable segmentcapex2020-04-01 → 2021-03-31¥16m
Picture Production Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥6m
Picture Production Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥1.2bn
Picture Production Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.1bn
Picture Production Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥52m
Picture Production Businessreportable segmentsegment assetsat 2021-03-31¥825m
Picture Production Businessreportable segmentsegment ordinary income2020-04-01 → 2021-03-31¥22m
—segment totalcapex2020-04-01 → 2021-03-31¥260m
—segment totaldepreciation2020-04-01 → 2021-03-31¥295m
—segment totalrevenue2020-04-01 → 2021-03-31¥11.8bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥11.8bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥52m
—segment totalsegment assetsat 2021-03-31¥7.3bn
—segment totalsegment ordinary income2020-04-01 → 2021-03-31−¥181m
Media Contents Businessreportable segmentemployeesat 2022-03-31163 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,575
ItemContextValueUnit
Lease and guarantee depositsPrior1YearInstant252610000JPY
Lease and guarantee depositsCurrentYearInstant270181000JPY
Deferred tax assetsPrior1YearInstant634248000JPY
Deferred tax assetsCurrentYearInstant735317000JPY
Other ioaPrior1YearInstant59101000JPY
Other ioaCurrentYearInstant57422000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-2611000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-2265000JPY
Investments and other assetsPrior1YearInstant1273861000JPY
Investments and other assetsCurrentYearInstant1323228000JPY
Noncurrent assetsPrior1YearInstant2597953000JPY
Noncurrent assetsCurrentYearInstant2668397000JPY
Deferred assetsPrior1YearInstant-JPY
Deferred assetsCurrentYearInstant2986000JPY
AssetsPrior1YearInstant7159093000JPY
AssetsCurrentYearInstant7264907000JPY
Accounts payable tradePrior1YearInstant1320143000JPY
Accounts payable tradeCurrentYearInstant1917354000JPY
Lease obligations clPrior1YearInstant13712000JPY
Lease obligations clCurrentYearInstant14612000JPY
Accounts payable otherPrior1YearInstant385900000JPY
Accounts payable otherCurrentYearInstant288926000JPY
Income taxes payablePrior1YearInstant38690000JPY
Income taxes payableCurrentYearInstant60293000JPY
Deposits receivedPrior1YearInstant236815000JPY
Deposits receivedCurrentYearInstant212834000JPY
Provision for bonusesPrior1YearInstant86584000JPY
Provision for bonusesCurrentYearInstant188569000JPY
Provision for directors bonusesPrior1YearInstant1770000JPY
Provision for directors bonusesCurrentYearInstant22431000JPY
Provision for sales returnsPrior1YearInstant5368000JPY
Provision for sales returnsCurrentYearInstant-JPY
Provision for sales rebatesPrior1YearInstant56000JPY
Provision for sales rebatesCurrentYearInstant-JPY
Other clPrior1YearInstant219755000JPY
Other clCurrentYearInstant373745000JPY
Current liabilitiesPrior1YearInstant2308795000JPY
Current liabilitiesCurrentYearInstant3078767000JPY
Lease obligations nclPrior1YearInstant19984000JPY
Lease obligations nclCurrentYearInstant8636000JPY
Net defined benefit liabilityPrior1YearInstant643058000JPY
Net defined benefit liabilityCurrentYearInstant692556000JPY
Provision for directors retirement benefitsPrior1YearInstant89829000JPY
Provision for directors retirement benefitsCurrentYearInstant119201000JPY
Other nclPrior1YearInstant4759000JPY
Other nclCurrentYearInstant4659000JPY
Noncurrent liabilitiesPrior1YearInstant757631000JPY
Noncurrent liabilitiesCurrentYearInstant825055000JPY
LiabilitiesPrior1YearInstant3066427000JPY
LiabilitiesCurrentYearInstant3903822000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass