Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥13.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥11.8bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥15.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥14.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥15.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥135,0002021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥453m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥552m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥202m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥167m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥289m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥636m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥492m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥101m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥574m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥211m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥78m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥147m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥333m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥559m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥211m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥7.3bnat 2022-03-31Cons.Assets
Total assets¥7.2bnat 2021-03-31Cons.Assets
Total assets¥7.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥8.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥8.0bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥3.1bnat 2021-03-31Cons.Liabilities
Net assets / equity¥3.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.1bnat 2021-03-31Cons.Net assets
Net assets / equity¥4.4bnat 2020-03-31dCons.Net assets
Net assets / equity¥4.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.4bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.8bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥846m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥347m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥390m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥405m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥652m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥309m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥20m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥272m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥513m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥342m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥107m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥127m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥125m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥136m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥51.772021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-18.612020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.892019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.982018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.392017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥403.83at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥359.47at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥388.02at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥391.15at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥388.18at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio46.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio55.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-5.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE1.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE3.3%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE7.8%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees250at 2022-03-31Cons.Number of employees
Employees242at 2021-03-31Cons.Number of employees
Employees272at 2020-03-31dCons.Number of employees
Employees305at 2019-03-31dCons.Number of employees
Employees261at 2018-03-31dCons.Number of employees
Revenue¥9.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥8.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥11.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥192m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥381m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥172m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥215m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥663m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥63m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥389m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥113m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥193m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥268m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥291m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥345m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥22m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥194m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.4bnat 2022-03-31StandaloneAssets
Total assets¥5.7bnat 2021-03-31StandaloneAssets
Total assets¥6.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥3.8bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥4.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥813mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥24.172021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25.662020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-30.472019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.932018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.162017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥282.59at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥297.53at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥333.28at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥373.78at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥381.84at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio43.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.0%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-8.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-8.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued11,330,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,330,800at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,330,800at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,330,800at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,330,800at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees163at 2022-03-31StandaloneNumber of employees
Employees170at 2021-03-31StandaloneNumber of employees
Employees194at 2020-03-31dStandaloneNumber of employees
Employees202at 2019-03-31dStandaloneNumber of employees
Employees188at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥41m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥41m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥122m
Reconciling Itemsreconcilingsegment ordinary income2021-04-01 → 2022-03-31¥23m
Media Contents Businessreportable segmentcapex2021-04-01 → 2022-03-31¥336m
Media Contents Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥275m
Media Contents Businessreportable segmentemployeesat 2022-03-31218 pure
Media Contents Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥12.2bn
Media Contents Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥12.2bn
Media Contents Businessreportable segmentsegment assetsat 2022-03-31¥6.3bn
Media Contents Businessreportable segmentsegment ordinary income2021-04-01 → 2022-03-31¥393m
Picture Production Businessreportable segmentcapex2021-04-01 → 2022-03-31¥6m
Picture Production Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥8m
Picture Production Businessreportable segmentemployeesat 2022-03-3132 pure
Picture Production Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.7bn
Picture Production Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.7bn
Picture Production Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥41m
Picture Production Businessreportable segmentsegment assetsat 2022-03-31¥1.1bn
Picture Production Businessreportable segmentsegment ordinary income2021-04-01 → 2022-03-31¥135m
—segment totalcapex2021-04-01 → 2022-03-31¥342m
—segment totaldepreciation2021-04-01 → 2022-03-31¥283m
—segment totalrevenue2021-04-01 → 2022-03-31¥13.9bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥13.9bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥41m
—segment totalsegment assetsat 2022-03-31¥7.4bn
—segment totalsegment ordinary income2021-04-01 → 2022-03-31¥528m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥52m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥52m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥92m
Reconciling Itemsreconcilingsegment ordinary income2020-04-01 → 2021-03-31−¥21m
Media Contents Businessreportable segmentcapex2020-04-01 → 2021-03-31¥245m
Media Contents Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥289m
Media Contents Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥10.6bn
Media Contents Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥10.6bn
Media Contents Businessreportable segmentsegment assetsat 2021-03-31¥6.4bn
Media Contents Businessreportable segmentsegment ordinary income2020-04-01 → 2021-03-31−¥203m
Picture Production Businessreportable segmentcapex2020-04-01 → 2021-03-31¥16m
Picture Production Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥6m
Picture Production Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥1.2bn
Picture Production Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.1bn
Picture Production Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥52m
Picture Production Businessreportable segmentsegment assetsat 2021-03-31¥825m
Picture Production Businessreportable segmentsegment ordinary income2020-04-01 → 2021-03-31¥22m
—segment totalcapex2020-04-01 → 2021-03-31¥260m
—segment totaldepreciation2020-04-01 → 2021-03-31¥295m
—segment totalrevenue2020-04-01 → 2021-03-31¥11.8bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥11.8bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥52m
—segment totalsegment assetsat 2021-03-31¥7.3bn
—segment totalsegment ordinary income2020-04-01 → 2021-03-31−¥181m
Media Contents Businessreportable segmentemployeesat 2022-03-31163 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,575
ItemContextValueUnit
Total assets (5-year summary)Prior1YearInstant7159093000JPY
Total assets (5-year summary)CurrentYearInstant7264907000JPY
Net assets per share (5-year summary)Prior4YearInstant388.18
Net assets per share (5-year summary)Prior3YearInstant391.15
Net assets per share (5-year summary)Prior2YearInstant388.02
Net assets per share (5-year summary)Prior1YearInstant359.47
Net assets per share (5-year summary)CurrentYearInstant403.83
Basic earnings loss per share (5-year summary)Prior4YearDuration29.39
Basic earnings loss per share (5-year summary)Prior3YearDuration12.98
Basic earnings loss per share (5-year summary)Prior2YearDuration6.89
Basic earnings loss per share (5-year summary)Prior1YearDuration-18.61
Basic earnings loss per share (5-year summary)CurrentYearDuration51.77
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.547
Equity to asset ratio (5-year summary)Prior3YearInstant0.552
Equity to asset ratio (5-year summary)Prior2YearInstant0.563
Equity to asset ratio (5-year summary)Prior1YearInstant0.569
Equity to asset ratio (5-year summary)CurrentYearInstant0.462
Rate of return on equity (5-year summary)Prior4YearDuration0.078
Rate of return on equity (5-year summary)Prior3YearDuration0.033
Rate of return on equity (5-year summary)Prior2YearDuration0.018
Rate of return on equity (5-year summary)Prior1YearDuration-0.050
Rate of return on equity (5-year summary)CurrentYearDuration0.154
Price earnings ratio (5-year summary)Prior4YearDuration28.68
Price earnings ratio (5-year summary)Prior3YearDuration47.92
Price earnings ratio (5-year summary)Prior2YearDuration60.09
Price earnings ratio (5-year summary)Prior1YearDuration-24.13
Price earnings ratio (5-year summary)CurrentYearDuration8.23
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration651949000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration404536000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration389916000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration347464000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration845814000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-341815000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-512890000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-272018000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration19816000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-308979000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-135599000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-124988000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-126678000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-107235000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-1364728000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant2848500000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant2615159000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant2565242000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass