Quarterly report · Q2

Period2023-06-01 → 2023-11-30
Filed2024-01-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥3.2bn2023-06-01 → 2023-11-30Cons.Net sales
Revenue¥8.0bn2022-06-01 → 2023-05-31Cons.Net sales (5-year summary)
Revenue¥3.5bn2022-06-01 → 2022-11-30Cons.Net sales
Operating income−¥115m2023-06-01 → 2023-11-30Cons.Operating income
Operating income¥55m2022-06-01 → 2022-11-30Cons.Operating income
Ordinary income−¥99m2023-06-01 → 2023-11-30Cons.Ordinary income
Ordinary income¥410m2022-06-01 → 2023-05-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥58m2022-06-01 → 2022-11-30Cons.Ordinary income
Profit before tax−¥99m2023-06-01 → 2023-11-30Cons.Income before income taxes
Profit before tax¥60m2022-06-01 → 2022-11-30Cons.Income before income taxes
Net income (owners)−¥27m2023-06-01 → 2023-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥207m2022-06-01 → 2023-05-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥98m2022-06-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income−¥96m2023-06-01 → 2023-11-30Cons.Profit loss
Net income¥38m2022-06-01 → 2022-11-30Cons.Profit loss
Total assets¥3.7bnat 2023-11-30Cons.Assets
Total assets¥4.2bnat 2023-05-31Cons.Assets
Total assets¥4.0bnat 2022-11-30Cons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2023-11-30Cons.Liabilities
Total liabilities¥2.2bnat 2023-05-31Cons.Liabilities
Net assets / equity¥1.8bnat 2023-11-30Cons.Net assets
Net assets / equity¥1.9bnat 2023-05-31Cons.Net assets
Net assets / equity¥1.7bnat 2022-11-30Cons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2023-11-30Cons.Cash and deposits
Cash and deposits¥2.5bnat 2023-05-31Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2023-11-30Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2023-05-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2022-11-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2022-05-31dCons.Cash and cash equivalents
Operating cash flow−¥663m2023-06-01 → 2023-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥461m2022-06-01 → 2023-05-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥863m2022-06-01 → 2022-11-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥68m2023-06-01 → 2023-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥107m2022-06-01 → 2023-05-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥43m2022-06-01 → 2022-11-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥120m2023-06-01 → 2023-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥94m2022-06-01 → 2023-05-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥150m2022-06-01 → 2022-11-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-27.562023-06-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.162023-09-01 → 2023-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥208.82022-06-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.542022-06-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.942022-09-01 → 2022-11-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio31.6%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio28.5%at 2023-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.3%at 2022-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 75
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-06-01 → 2023-11-30¥135m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-06-01 → 2023-11-30¥102m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-06-01 → 2023-11-30¥33m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-06-01 → 2023-11-30−¥5m
Reconciling Itemsreconcilingrevenue2023-06-01 → 2023-11-30−¥45m
Reconciling Itemsreconcilingrevenue intersegment2023-06-01 → 2023-11-30−¥45m
Reconciling Itemsreconcilingsegment profit2023-06-01 → 2023-11-30−¥174m
jpcrp040300-q2r_E05176-000BPO Businessreportable segmentrevenue2023-06-01 → 2023-11-30¥608m
jpcrp040300-q2r_E05176-000BPO Businessreportable segmentrevenue external2023-06-01 → 2023-11-30¥603m
jpcrp040300-q2r_E05176-000BPO Businessreportable segmentrevenue intersegment2023-06-01 → 2023-11-30¥5m
jpcrp040300-q2r_E05176-000BPO Businessreportable segmentsegment profit2023-06-01 → 2023-11-30−¥157m
jpcrp040300-q2r_E05176-000Japanese School Language Managementreportable segmentrevenue2023-06-01 → 2023-11-30¥133m
jpcrp040300-q2r_E05176-000Japanese School Language Managementreportable segmentrevenue external2023-06-01 → 2023-11-30¥133m
jpcrp040300-q2r_E05176-000Japanese School Language Managementreportable segmentrevenue intersegment2023-06-01 → 2023-11-30¥264,000
jpcrp040300-q2r_E05176-000Japanese School Language Managementreportable segmentsegment profit2023-06-01 → 2023-11-30¥52m
jpcrp040300-q2r_E05176-000Outplacement Servicereportable segmentrevenue2023-06-01 → 2023-11-30¥590m
jpcrp040300-q2r_E05176-000Outplacement Servicereportable segmentrevenue external2023-06-01 → 2023-11-30¥590m
jpcrp040300-q2r_E05176-000Outplacement Servicereportable segmentsegment profit2023-06-01 → 2023-11-30¥74m
jpcrp040300-q2r_E05176-000Permanent Recruitment Servicereportable segmentrevenue2023-06-01 → 2023-11-30¥124m
jpcrp040300-q2r_E05176-000Permanent Recruitment Servicereportable segmentrevenue external2023-06-01 → 2023-11-30¥117m
jpcrp040300-q2r_E05176-000Permanent Recruitment Servicereportable segmentrevenue intersegment2023-06-01 → 2023-11-30¥7m
jpcrp040300-q2r_E05176-000Permanent Recruitment Servicereportable segmentsegment profit2023-06-01 → 2023-11-30¥8m
jpcrp040300-q2r_E05176-000Temporary Staffingreportable segmentrevenue2023-06-01 → 2023-11-30¥1.4bn
jpcrp040300-q2r_E05176-000Temporary Staffingreportable segmentrevenue external2023-06-01 → 2023-11-30¥1.4bn
jpcrp040300-q2r_E05176-000Temporary Staffingreportable segmentrevenue intersegment2023-06-01 → 2023-11-30¥117,000
jpcrp040300-q2r_E05176-000Temporary Staffingreportable segmentsegment profit2023-06-01 → 2023-11-30¥93m
jpcrp040300-q2r_E05176-000Temporary Staffing Kantoureportable segmentrevenue2023-06-01 → 2023-11-30¥254m
jpcrp040300-q2r_E05176-000Temporary Staffing Kantoureportable segmentrevenue external2023-06-01 → 2023-11-30¥254m
jpcrp040300-q2r_E05176-000Temporary Staffing Kantoureportable segmentsegment profit2023-06-01 → 2023-11-30−¥6m
—segment totalrevenue2023-06-01 → 2023-11-30¥3.1bn
—segment totalrevenue external2023-06-01 → 2023-11-30¥3.1bn
—segment totalrevenue intersegment2023-06-01 → 2023-11-30¥12m
—segment totalsegment profit2023-06-01 → 2023-11-30¥64m
Total Of Reportable Segments And Otherssegment totalrevenue2023-06-01 → 2023-11-30¥3.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-06-01 → 2023-11-30¥3.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-06-01 → 2023-11-30¥45m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-06-01 → 2023-11-30¥59m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-06-01 → 2022-11-30¥140m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-06-01 → 2022-11-30¥122m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-06-01 → 2022-11-30¥18m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-06-01 → 2022-11-30¥4m
Reconciling Itemsreconcilingrevenue2022-06-01 → 2022-11-30−¥42m
Reconciling Itemsreconcilingrevenue intersegment2022-06-01 → 2022-11-30−¥42m
Reconciling Itemsreconcilingsegment profit2022-06-01 → 2022-11-30−¥166m
jpcrp040300-q2r_E05176-000BPO Businessreportable segmentrevenue2022-06-01 → 2022-11-30¥620m
jpcrp040300-q2r_E05176-000BPO Businessreportable segmentrevenue external2022-06-01 → 2022-11-30¥615m
jpcrp040300-q2r_E05176-000BPO Businessreportable segmentrevenue intersegment2022-06-01 → 2022-11-30¥5m
jpcrp040300-q2r_E05176-000BPO Businessreportable segmentsegment profit2022-06-01 → 2022-11-30−¥143m
jpcrp040300-q2r_E05176-000Japanese School Language Managementreportable segmentrevenue2022-06-01 → 2022-11-30¥89m
jpcrp040300-q2r_E05176-000Japanese School Language Managementreportable segmentrevenue external2022-06-01 → 2022-11-30¥89m
jpcrp040300-q2r_E05176-000Japanese School Language Managementreportable segmentrevenue intersegment2022-06-01 → 2022-11-30¥368,000
jpcrp040300-q2r_E05176-000Japanese School Language Managementreportable segmentsegment profit2022-06-01 → 2022-11-30−¥6m
jpcrp040300-q2r_E05176-000Outplacement Servicereportable segmentrevenue2022-06-01 → 2022-11-30¥651m
jpcrp040300-q2r_E05176-000Outplacement Servicereportable segmentrevenue external2022-06-01 → 2022-11-30¥651m
jpcrp040300-q2r_E05176-000Outplacement Servicereportable segmentsegment profit2022-06-01 → 2022-11-30¥85m
jpcrp040300-q2r_E05176-000Permanent Recruitment Servicereportable segmentrevenue2022-06-01 → 2022-11-30¥118m
jpcrp040300-q2r_E05176-000Permanent Recruitment Servicereportable segmentrevenue external2022-06-01 → 2022-11-30¥101m
jpcrp040300-q2r_E05176-000Permanent Recruitment Servicereportable segmentrevenue intersegment2022-06-01 → 2022-11-30¥18m
jpcrp040300-q2r_E05176-000Permanent Recruitment Servicereportable segmentsegment profit2022-06-01 → 2022-11-30¥33m
jpcrp040300-q2r_E05176-000Temporary Staffingreportable segmentrevenue2022-06-01 → 2022-11-30¥1.7bn
jpcrp040300-q2r_E05176-000Temporary Staffingreportable segmentrevenue external2022-06-01 → 2022-11-30¥1.7bn
jpcrp040300-q2r_E05176-000Temporary Staffingreportable segmentrevenue intersegment2022-06-01 → 2022-11-30¥39,000
jpcrp040300-q2r_E05176-000Temporary Staffingreportable segmentsegment profit2022-06-01 → 2022-11-30¥258m
jpcrp040300-q2r_E05176-000Temporary Staffing Kantoureportable segmentrevenue2022-06-01 → 2022-11-30¥200m
jpcrp040300-q2r_E05176-000Temporary Staffing Kantoureportable segmentrevenue external2022-06-01 → 2022-11-30¥199m
jpcrp040300-q2r_E05176-000Temporary Staffing Kantoureportable segmentrevenue intersegment2022-06-01 → 2022-11-30¥83,000
jpcrp040300-q2r_E05176-000Temporary Staffing Kantoureportable segmentsegment profit2022-06-01 → 2022-11-30−¥9m
—segment totalrevenue2022-06-01 → 2022-11-30¥3.4bn
—segment totalrevenue external2022-06-01 → 2022-11-30¥3.4bn
—segment totalrevenue intersegment2022-06-01 → 2022-11-30¥23m
—segment totalsegment profit2022-06-01 → 2022-11-30¥217m
Total Of Reportable Segments And Otherssegment totalrevenue2022-06-01 → 2022-11-30¥3.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-06-01 → 2022-11-30¥3.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-06-01 → 2022-11-30¥42m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-06-01 → 2022-11-30¥221m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 489
ItemContextValueUnit
Revenues from external customersPrior1YTDDuration_ReportableSegmentsMember3383705000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E05176-000TemporaryStaffingReportableSegmentsMember39000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E05176-000TemporaryStaffingKantouReportableSegmentsMember83000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E05176-000PermanentRecruitmentServiceReportableSegmentsMember17590000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E05176-000OutplacementServiceReportableSegmentsMember-JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E05176-000BPOBusinessReportableSegmentsMember5363000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E05176-000JapaneseSchoolLanguageManagementReportableSegmentsMember368000JPY
Transactions with other segmentsPrior1YTDDuration_ReportableSegmentsMember23446000JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E05176-000TemporaryStaffingReportableSegmentsMember1728823000JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E05176-000TemporaryStaffingKantouReportableSegmentsMember199546000JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E05176-000PermanentRecruitmentServiceReportableSegmentsMember118450000JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E05176-000OutplacementServiceReportableSegmentsMember651451000JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E05176-000BPOBusinessReportableSegmentsMember619933000JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E05176-000JapaneseSchoolLanguageManagementReportableSegmentsMember88947000JPY
Net salesPrior1YTDDuration_ReportableSegmentsMember3407151000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E05176-000TemporaryStaffingReportableSegmentsMember257561000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E05176-000TemporaryStaffingKantouReportableSegmentsMember-9491000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E05176-000PermanentRecruitmentServiceReportableSegmentsMember32682000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E05176-000OutplacementServiceReportableSegmentsMember85486000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E05176-000BPOBusinessReportableSegmentsMember-142952000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E05176-000JapaneseSchoolLanguageManagementReportableSegmentsMember-6086000JPY
Operating incomePrior1YTDDuration_ReportableSegmentsMember217200000JPY
Revenues from external customersPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember121741000JPY
Revenues from external customersPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember3505447000JPY
Revenues from external customersPrior1YTDDuration_ReconcilingItemsMember-JPY
Revenues from external customersPrior1YTDDuration3505447000JPY
Transactions with other segmentsPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember18163000JPY
Transactions with other segmentsPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember41609000JPY
Transactions with other segmentsPrior1YTDDuration_ReconcilingItemsMember-41609000JPY
Transactions with other segmentsPrior1YTDDuration-JPY
Net salesPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember139905000JPY
Net salesPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember3547057000JPY
Net salesPrior1YTDDuration_ReconcilingItemsMember-41609000JPY
Net salesPrior1YTDDuration3505447000JPY
Operating incomePrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember3590000JPY
Operating incomePrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember220790000JPY
Operating incomePrior1YTDDuration_ReconcilingItemsMember-166103000JPY
Operating incomePrior1YTDDuration54686000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E05176-000TemporaryStaffingReportableSegmentsMember1354215000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E05176-000TemporaryStaffingKantouReportableSegmentsMember254459000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E05176-000PermanentRecruitmentServiceReportableSegmentsMember116907000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E05176-000OutplacementServiceReportableSegmentsMember589891000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E05176-000BPOBusinessReportableSegmentsMember603171000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E05176-000JapaneseSchoolLanguageManagementReportableSegmentsMember133157000JPY
Revenues from external customersCurrentYTDDuration_ReportableSegmentsMember3051804000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E05176-000TemporaryStaffingReportableSegmentsMember117000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E05176-000TemporaryStaffingKantouReportableSegmentsMember-JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E05176-000PermanentRecruitmentServiceReportableSegmentsMember6918000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E05176-000OutplacementServiceReportableSegmentsMember-JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E05176-000BPOBusinessReportableSegmentsMember5173000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-05-31pass
balance sheet identityconsolidated 2023-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-05-31pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-06-01/2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-06-01/2023-11-30pass
statement vs summary · operating cash flowconsolidated 2022-06-01/2022-11-30pass
statement vs summary · operating cash flowconsolidated 2023-06-01/2023-11-30pass
statement vs summary · revenueconsolidated 2022-06-01/2022-11-30pass
statement vs summary · revenueconsolidated 2023-06-01/2023-11-30pass
statement vs summary · total assetsconsolidated 2023-05-31pass
statement vs summary · total assetsconsolidated 2023-11-30pass