Quarterly report · Q3
4834.TEDINET S100QLLP
Period2022-06-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.1bn | 2022-06-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥7.4bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2021-06-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥602m | 2022-06-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥418m | 2021-06-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥611m | 2022-06-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥248m | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥414m | 2021-06-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥614m | 2022-06-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥413m | 2021-06-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥351m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥86m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥240m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥418m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥305m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥4.9bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥353.21 | 2022-06-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥254.67 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.5 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥241.51 | 2021-06-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.63 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.3% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.0% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.9% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 75
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-06-01 → 2023-02-28 | ¥245m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-06-01 → 2023-02-28 | ¥210m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-06-01 → 2023-02-28 | ¥23m |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2023-02-28 | −¥65m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2023-02-28 | −¥65m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2023-02-28 | −¥251m |
| jpcrp040300-q3r_E05176-000BPO Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥1.6bn |
| jpcrp040300-q3r_E05176-000BPO Businessreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥1.6bn |
| jpcrp040300-q3r_E05176-000BPO Businessreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥10m |
| jpcrp040300-q3r_E05176-000BPO Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥168m |
| jpcrp040300-q3r_E05176-000Japanese School Language Managementreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥143m |
| jpcrp040300-q3r_E05176-000Japanese School Language Managementreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥142m |
| jpcrp040300-q3r_E05176-000Japanese School Language Managementreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥428,000 |
| jpcrp040300-q3r_E05176-000Japanese School Language Managementreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥17m |
| jpcrp040300-q3r_E05176-000Outplacement Servicereportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥1.0bn |
| jpcrp040300-q3r_E05176-000Outplacement Servicereportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥1.0bn |
| jpcrp040300-q3r_E05176-000Outplacement Servicereportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥100,000 |
| jpcrp040300-q3r_E05176-000Outplacement Servicereportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥154m |
| jpcrp040300-q3r_E05176-000Permanent Recruitment Servicereportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥175m |
| jpcrp040300-q3r_E05176-000Permanent Recruitment Servicereportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥156m |
| jpcrp040300-q3r_E05176-000Permanent Recruitment Servicereportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥19m |
| jpcrp040300-q3r_E05176-000Permanent Recruitment Servicereportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥40m |
| jpcrp040300-q3r_E05176-000Temporary Staffingreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥2.6bn |
| jpcrp040300-q3r_E05176-000Temporary Staffingreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥2.6bn |
| jpcrp040300-q3r_E05176-000Temporary Staffingreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥39,000 |
| jpcrp040300-q3r_E05176-000Temporary Staffingreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥453m |
| jpcrp040300-q3r_E05176-000Temporary Staffing Kantoureportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥363m |
| jpcrp040300-q3r_E05176-000Temporary Staffing Kantoureportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥363m |
| jpcrp040300-q3r_E05176-000Temporary Staffing Kantoureportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥83,000 |
| jpcrp040300-q3r_E05176-000Temporary Staffing Kantoureportable segment | segment profit | 2022-06-01 → 2023-02-28 | −¥3m |
| —segment total | revenue | 2022-06-01 → 2023-02-28 | ¥5.9bn |
| —segment total | revenue external | 2022-06-01 → 2023-02-28 | ¥5.9bn |
| —segment total | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥30m |
| —segment total | segment profit | 2022-06-01 → 2023-02-28 | ¥830m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2023-02-28 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2023-02-28 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥65m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2023-02-28 | ¥853m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-06-01 → 2022-02-28 | ¥103m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-06-01 → 2022-02-28 | ¥103m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-06-01 → 2022-02-28 | ¥14m |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2022-02-28 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2022-02-28 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2022-02-28 | −¥247m |
| jpcrp040300-q3r_E05176-000BPO Businessreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥1.4bn |
| jpcrp040300-q3r_E05176-000BPO Businessreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥1.4bn |
| jpcrp040300-q3r_E05176-000BPO Businessreportable segment | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥11m |
| jpcrp040300-q3r_E05176-000BPO Businessreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥147m |
| jpcrp040300-q3r_E05176-000Japanese School Language Managementreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥25m |
| jpcrp040300-q3r_E05176-000Japanese School Language Managementreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥24m |
| jpcrp040300-q3r_E05176-000Japanese School Language Managementreportable segment | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥569,000 |
| jpcrp040300-q3r_E05176-000Japanese School Language Managementreportable segment | segment profit | 2021-06-01 → 2022-02-28 | −¥15m |
| jpcrp040300-q3r_E05176-000Outplacement Servicereportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥982m |
| jpcrp040300-q3r_E05176-000Outplacement Servicereportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥982m |
| jpcrp040300-q3r_E05176-000Outplacement Servicereportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥97m |
| jpcrp040300-q3r_E05176-000Permanent Recruitment Servicereportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥83m |
| jpcrp040300-q3r_E05176-000Permanent Recruitment Servicereportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥82m |
| jpcrp040300-q3r_E05176-000Permanent Recruitment Servicereportable segment | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥820,000 |
| jpcrp040300-q3r_E05176-000Permanent Recruitment Servicereportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥9m |
| jpcrp040300-q3r_E05176-000Temporary Staffingreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥2.7bn |
| jpcrp040300-q3r_E05176-000Temporary Staffingreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥2.7bn |
| jpcrp040300-q3r_E05176-000Temporary Staffingreportable segment | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥212,000 |
| jpcrp040300-q3r_E05176-000Temporary Staffingreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥413m |
| jpcrp040300-q3r_E05176-000Temporary Staffing Kantoureportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥384m |
| jpcrp040300-q3r_E05176-000Temporary Staffing Kantoureportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥384m |
| jpcrp040300-q3r_E05176-000Temporary Staffing Kantoureportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥692,000 |
| —segment total | revenue | 2021-06-01 → 2022-02-28 | ¥5.6bn |
| —segment total | revenue external | 2021-06-01 → 2022-02-28 | ¥5.6bn |
| —segment total | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥13m |
| —segment total | segment profit | 2021-06-01 → 2022-02-28 | ¥651m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2022-02-28 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2022-02-28 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2022-02-28 | ¥665m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1YTDDuration | 414480000 | JPY |
| Ordinary income | CurrentYTDDuration | 610799000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 841000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | － | JPY |
| Subsidy income related to covid19 ei | Prior1YTDDuration | 1486000 | JPY |
| Subsidy income related to covid19 ei | CurrentYTDDuration | 3689000 | JPY |
| Extraordinary income | Prior1YTDDuration | 2327000 | JPY |
| Extraordinary income | CurrentYTDDuration | 3689000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 3876000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 3876000 | JPY |
| Extraordinary loss | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 412931000 | JPY |
| Income before income taxes | CurrentYTDDuration | 614488000 | JPY |
| Income taxes | Prior1YTDDuration | 108330000 | JPY |
| Income taxes | CurrentYTDDuration | 196079000 | JPY |
| Profit loss | Prior1YTDDuration | 304601000 | JPY |
| Profit loss | CurrentYTDDuration | 418408000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 64782000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 67668000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 239818000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 350740000 | JPY |
| Profit loss | Prior1YTDDuration | 304601000 | JPY |
| Profit loss | CurrentYTDDuration | 418408000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 4628000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 17972000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 14618000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -6614000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 19247000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 11358000 | JPY |
| Comprehensive income | Prior1YTDDuration | 323848000 | JPY |
| Comprehensive income | CurrentYTDDuration | 429767000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 249666000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 364654000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 74182000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 65112000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05176-000TemporaryStaffingReportableSegmentsMember | 2741656000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05176-000TemporaryStaffingKantouReportableSegmentsMember | 383592000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05176-000PermanentRecruitmentServiceReportableSegmentsMember | 81714000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05176-000OutplacementServiceReportableSegmentsMember | 981929000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05176-000BPOBusinessReportableSegmentsMember | 1381887000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05176-000JapaneseSchoolLanguageManagementReportableSegmentsMember | 24028000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 5594807000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05176-000TemporaryStaffingReportableSegmentsMember | 212000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05176-000TemporaryStaffingKantouReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05176-000PermanentRecruitmentServiceReportableSegmentsMember | 820000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05176-000OutplacementServiceReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05176-000BPOBusinessReportableSegmentsMember | 11432000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05176-000JapaneseSchoolLanguageManagementReportableSegmentsMember | 569000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 13035000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |