Quarterly report · Q1
4834.TEDINET S100PCSG
Period2022-06-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥7.4bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-06-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥25m | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥64m | 2021-06-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥28m | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥248m | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥64m | 2021-06-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥28m | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥65m | 2021-06-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥31m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥86m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥59m | 2021-06-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥47m | 2021-06-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥3.7bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.6 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.5 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.04 | 2021-06-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.6% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.0% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.3% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 74
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-06-01 → 2022-08-31 | ¥77m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-06-01 → 2022-08-31 | ¥59m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-06-01 → 2022-08-31 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2022-08-31 | −¥33m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2022-08-31 | −¥33m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | −¥90m |
| jpcrp040300-q1r_E05176-000BPO Businessreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥316m |
| jpcrp040300-q1r_E05176-000BPO Businessreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥313m |
| jpcrp040300-q1r_E05176-000BPO Businessreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥3m |
| jpcrp040300-q1r_E05176-000BPO Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | −¥40m |
| jpcrp040300-q1r_E05176-000Japanese School Language Managementreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥39m |
| jpcrp040300-q1r_E05176-000Japanese School Language Managementreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥38m |
| jpcrp040300-q1r_E05176-000Japanese School Language Managementreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥287,000 |
| jpcrp040300-q1r_E05176-000Japanese School Language Managementreportable segment | segment profit | 2022-06-01 → 2022-08-31 | −¥16m |
| jpcrp040300-q1r_E05176-000Outplacement Servicereportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥300m |
| jpcrp040300-q1r_E05176-000Outplacement Servicereportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥300m |
| jpcrp040300-q1r_E05176-000Outplacement Servicereportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥30m |
| jpcrp040300-q1r_E05176-000Permanent Recruitment Servicereportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥70m |
| jpcrp040300-q1r_E05176-000Permanent Recruitment Servicereportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥58m |
| jpcrp040300-q1r_E05176-000Permanent Recruitment Servicereportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥12m |
| jpcrp040300-q1r_E05176-000Permanent Recruitment Servicereportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥28m |
| jpcrp040300-q1r_E05176-000Temporary Staffingreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥828m |
| jpcrp040300-q1r_E05176-000Temporary Staffingreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥828m |
| jpcrp040300-q1r_E05176-000Temporary Staffingreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥39,000 |
| jpcrp040300-q1r_E05176-000Temporary Staffingreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥112m |
| jpcrp040300-q1r_E05176-000Temporary Staffing Kantoureportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥96m |
| jpcrp040300-q1r_E05176-000Temporary Staffing Kantoureportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥96m |
| jpcrp040300-q1r_E05176-000Temporary Staffing Kantoureportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥83,000 |
| jpcrp040300-q1r_E05176-000Temporary Staffing Kantoureportable segment | segment profit | 2022-06-01 → 2022-08-31 | −¥4m |
| —segment total | revenue | 2022-06-01 → 2022-08-31 | ¥1.6bn |
| —segment total | revenue external | 2022-06-01 → 2022-08-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥15m |
| —segment total | segment profit | 2022-06-01 → 2022-08-31 | ¥109m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-08-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-08-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-08-31 | ¥115m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-06-01 → 2021-08-31 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-06-01 → 2021-08-31 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-06-01 → 2021-08-31 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2021-08-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2021-08-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2021-08-31 | −¥83m |
| jpcrp040300-q1r_E05176-000BPO Businessreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥255m |
| jpcrp040300-q1r_E05176-000BPO Businessreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥252m |
| jpcrp040300-q1r_E05176-000BPO Businessreportable segment | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥3m |
| jpcrp040300-q1r_E05176-000BPO Businessreportable segment | segment profit | 2021-06-01 → 2021-08-31 | −¥36m |
| jpcrp040300-q1r_E05176-000Japanese School Language Managementreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥8m |
| jpcrp040300-q1r_E05176-000Japanese School Language Managementreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥8m |
| jpcrp040300-q1r_E05176-000Japanese School Language Managementreportable segment | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥331,000 |
| jpcrp040300-q1r_E05176-000Japanese School Language Managementreportable segment | segment profit | 2021-06-01 → 2021-08-31 | −¥4m |
| jpcrp040300-q1r_E05176-000Outplacement Servicereportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥295m |
| jpcrp040300-q1r_E05176-000Outplacement Servicereportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥295m |
| jpcrp040300-q1r_E05176-000Outplacement Servicereportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥4m |
| jpcrp040300-q1r_E05176-000Permanent Recruitment Servicereportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥23m |
| jpcrp040300-q1r_E05176-000Permanent Recruitment Servicereportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥22m |
| jpcrp040300-q1r_E05176-000Permanent Recruitment Servicereportable segment | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥135,000 |
| jpcrp040300-q1r_E05176-000Permanent Recruitment Servicereportable segment | segment profit | 2021-06-01 → 2021-08-31 | −¥1m |
| jpcrp040300-q1r_E05176-000Temporary Staffingreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥1.0bn |
| jpcrp040300-q1r_E05176-000Temporary Staffingreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥1.0bn |
| jpcrp040300-q1r_E05176-000Temporary Staffingreportable segment | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥13,000 |
| jpcrp040300-q1r_E05176-000Temporary Staffingreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥177m |
| jpcrp040300-q1r_E05176-000Temporary Staffing Kantoureportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥107m |
| jpcrp040300-q1r_E05176-000Temporary Staffing Kantoureportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥107m |
| jpcrp040300-q1r_E05176-000Temporary Staffing Kantoureportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥2m |
| —segment total | revenue | 2021-06-01 → 2021-08-31 | ¥1.7bn |
| —segment total | revenue external | 2021-06-01 → 2021-08-31 | ¥1.7bn |
| —segment total | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥4m |
| —segment total | segment profit | 2021-06-01 → 2021-08-31 | ¥142m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2021-08-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2021-08-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2021-08-31 | ¥146m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | Prior1YTDDuration | 658000 | JPY |
| Extraordinary income | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 65146000 | JPY |
| Income before income taxes | CurrentYTDDuration | 28077000 | JPY |
| Income taxes | Prior1YTDDuration | 17823000 | JPY |
| Income taxes | CurrentYTDDuration | 15652000 | JPY |
| Profit loss | Prior1YTDDuration | 47323000 | JPY |
| Profit loss | CurrentYTDDuration | 12424000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -11302000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -18957000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 58625000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 31382000 | JPY |
| Profit loss | Prior1YTDDuration | 47323000 | JPY |
| Profit loss | CurrentYTDDuration | 12424000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 5013000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 4947000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 2598000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 14644000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 7611000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 19591000 | JPY |
| Comprehensive income | Prior1YTDDuration | 54934000 | JPY |
| Comprehensive income | CurrentYTDDuration | 32016000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 41698000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3853000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 13236000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 28162000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05176-000TemporaryStaffingReportableSegmentsMember | 1010515000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05176-000TemporaryStaffingKantouReportableSegmentsMember | 107248000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05176-000PermanentRecruitmentServiceReportableSegmentsMember | 22395000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05176-000OutplacementServiceReportableSegmentsMember | 294927000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05176-000BPOBusinessReportableSegmentsMember | 251908000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05176-000JapaneseSchoolLanguageManagementReportableSegmentsMember | 7769000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 1694765000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05176-000TemporaryStaffingReportableSegmentsMember | 13000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05176-000TemporaryStaffingKantouReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05176-000PermanentRecruitmentServiceReportableSegmentsMember | 135000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05176-000OutplacementServiceReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05176-000BPOBusinessReportableSegmentsMember | 3152000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05176-000JapaneseSchoolLanguageManagementReportableSegmentsMember | 331000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 3632000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05176-000TemporaryStaffingReportableSegmentsMember | 1010529000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05176-000TemporaryStaffingKantouReportableSegmentsMember | 107248000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05176-000PermanentRecruitmentServiceReportableSegmentsMember | 22530000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05176-000OutplacementServiceReportableSegmentsMember | 294927000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05176-000BPOBusinessReportableSegmentsMember | 255061000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05176-000JapaneseSchoolLanguageManagementReportableSegmentsMember | 8100000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 1698398000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05176-000TemporaryStaffingReportableSegmentsMember | 177067000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05176-000TemporaryStaffingKantouReportableSegmentsMember | 1974000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05176-000PermanentRecruitmentServiceReportableSegmentsMember | -1294000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |