Annual report
4829.TEDINET S100UABS
Period2023-06-01 → 2024-05-31
Filed2024-08-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2023-06-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥4.2bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥4.0bn | 2021-06-01 → 2022-05-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2020-06-01 → 2021-05-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2019-06-01 → 2020-05-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥265m | 2023-06-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥180m | 2022-06-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥279m | 2023-06-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥190m | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥154m | 2021-06-01 → 2022-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥355m | 2020-06-01 → 2021-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥310m | 2019-06-01 → 2020-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥305m | 2023-06-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥193m | 2022-06-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥209m | 2023-06-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥103m | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥72m | 2021-06-01 → 2022-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥135m | 2020-06-01 → 2021-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥177m | 2019-06-01 → 2020-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥225m | 2023-06-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥119m | 2022-06-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥6.0bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2022-05-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.1bn | at 2021-05-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.2bn | at 2020-05-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥883m | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥791m | at 2023-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.1bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-05-31d | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2021-05-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥5.3bn | at 2020-05-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.4bn | at 2024-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2023-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2022-05-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2021-05-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.7bn | at 2020-05-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥272m | 2023-06-01 → 2024-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥269m | 2022-06-01 → 2023-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥12m | 2021-06-01 → 2022-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥484m | 2020-06-01 → 2021-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥632m | 2019-06-01 → 2020-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥75m | 2023-06-01 → 2024-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥48m | 2022-06-01 → 2023-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥97m | 2021-06-01 → 2022-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥131m | 2020-06-01 → 2021-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥85m | 2019-06-01 → 2020-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥109m | 2023-06-01 → 2024-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥109m | 2022-06-01 → 2023-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥436m | 2021-06-01 → 2022-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥331m | 2020-06-01 → 2021-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥117m | 2019-06-01 → 2020-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥5.43 | 2023-06-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.68 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.81 | 2021-06-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.35 | 2020-06-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.4 | 2019-06-01 → 2020-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.35 | 2020-06-01 → 2021-05-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥127.61 | at 2024-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥124.18 | at 2023-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥123.5 | at 2022-05-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥126.06 | at 2021-05-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥124.91 | at 2020-05-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 82.6% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.7% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.0% | at 2022-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2021-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2020-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.3% | 2023-06-01 → 2024-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.2% | 2022-06-01 → 2023-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.5% | 2021-06-01 → 2022-05-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.7% | 2020-06-01 → 2021-05-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.6% | 2019-06-01 → 2020-05-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 220 | at 2024-05-31 | Cons. | Number of employees |
| Employees | 218 | at 2023-05-31 | Cons. | Number of employees |
| Employees | 220 | at 2022-05-31d | Cons. | Number of employees |
| Employees | 199 | at 2021-05-31d | Cons. | Number of employees |
| Employees | 189 | at 2020-05-31d | Cons. | Number of employees |
| Revenue | ¥2.1bn | 2023-06-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥2.0bn | 2022-06-01 → 2023-05-31 | Standalone | Net sales |
| Revenue | ¥1.9bn | 2021-06-01 → 2022-05-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2020-06-01 → 2021-05-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2019-06-01 → 2020-05-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥1m | 2023-06-01 → 2024-05-31 | Standalone | Operating income |
| Operating income | −¥51m | 2022-06-01 → 2023-05-31 | Standalone | Operating income |
| Ordinary income | ¥100m | 2023-06-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥53m | 2022-06-01 → 2023-05-31 | Standalone | Ordinary income |
| Ordinary income | −¥45m | 2021-06-01 → 2022-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥75m | 2020-06-01 → 2021-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥110m | 2019-06-01 → 2020-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥127m | 2023-06-01 → 2024-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥56m | 2022-06-01 → 2023-05-31 | Standalone | Income before income taxes |
| Net income | ¥116m | 2023-06-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | ¥35m | 2022-06-01 → 2023-05-31 | Standalone | Profit loss |
| Net income | ¥482m | 2021-06-01 → 2022-05-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥15m | 2020-06-01 → 2021-05-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥95m | 2019-06-01 → 2020-05-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.6bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2022-05-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.4bn | at 2021-05-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.5bn | at 2020-05-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥328m | at 2024-05-31 | Standalone | Liabilities |
| Total liabilities | ¥246m | at 2023-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.2bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2022-05-31d | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2021-05-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.2bn | at 2020-05-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2024-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2023-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥3 | 2023-06-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.9 | 2022-06-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.19 | 2021-06-01 → 2022-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.37 | 2020-06-01 → 2021-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.37 | 2019-06-01 → 2020-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2023-06-01 → 2024-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥2 | 2022-06-01 → 2023-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥2 | 2021-06-01 → 2022-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3 | 2020-06-01 → 2021-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥2 | 2019-06-01 → 2020-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥109.67 | at 2024-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥108.67 | at 2023-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥109.77 | at 2022-05-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥102.77 | at 2021-05-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥105.15 | at 2020-05-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 92.7% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.4% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.2% | at 2022-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.3% | at 2021-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.5% | at 2020-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 2.7% | 2023-06-01 → 2024-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.8% | 2022-06-01 → 2023-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.5% | 2021-06-01 → 2022-05-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -0.4% | 2020-06-01 → 2021-05-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.3% | 2019-06-01 → 2020-05-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 38,534,900 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,534,900 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,534,900 | at 2022-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 40,134,900 | at 2021-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 40,133,000 | at 2020-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 71 | at 2024-05-31 | Standalone | Number of employees |
| Employees | 73 | at 2023-05-31 | Standalone | Number of employees |
| Employees | 85 | at 2022-05-31d | Standalone | Number of employees |
| Employees | 58 | at 2021-05-31d | Standalone | Number of employees |
| Employees | 53 | at 2020-05-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2023-06-01 → 2024-05-31 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2023-06-01 → 2024-05-31 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-06-01 → 2024-05-31 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2024-05-31 | −¥571m |
| Creation Businessreportable segment | depreciation | 2023-06-01 → 2024-05-31 | ¥89m |
| Creation Businessreportable segment | revenue | 2023-06-01 → 2024-05-31 | ¥1.8bn |
| Creation Businessreportable segment | revenue external | 2023-06-01 → 2024-05-31 | ¥1.8bn |
| Creation Businessreportable segment | revenue intersegment | 2023-06-01 → 2024-05-31 | ¥60,000 |
| Creation Businessreportable segment | segment profit | 2023-06-01 → 2024-05-31 | ¥460m |
| Solution Businessreportable segment | depreciation | 2023-06-01 → 2024-05-31 | ¥14m |
| Solution Businessreportable segment | revenue | 2023-06-01 → 2024-05-31 | ¥2.9bn |
| Solution Businessreportable segment | revenue external | 2023-06-01 → 2024-05-31 | ¥2.9bn |
| Solution Businessreportable segment | revenue intersegment | 2023-06-01 → 2024-05-31 | ¥8m |
| Solution Businessreportable segment | segment profit | 2023-06-01 → 2024-05-31 | ¥375m |
| —segment total | depreciation | 2023-06-01 → 2024-05-31 | ¥103m |
| —segment total | revenue | 2023-06-01 → 2024-05-31 | ¥4.7bn |
| —segment total | revenue external | 2023-06-01 → 2024-05-31 | ¥4.7bn |
| —segment total | revenue intersegment | 2023-06-01 → 2024-05-31 | ¥8m |
| —segment total | segment profit | 2023-06-01 → 2024-05-31 | ¥836m |
| Reconciling Itemsreconciling | depreciation | 2022-06-01 → 2023-05-31 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2023-05-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2023-05-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2023-05-31 | −¥552m |
| Creation Businessreportable segment | depreciation | 2022-06-01 → 2023-05-31 | ¥90m |
| Creation Businessreportable segment | revenue | 2022-06-01 → 2023-05-31 | ¥1.6bn |
| Creation Businessreportable segment | revenue external | 2022-06-01 → 2023-05-31 | ¥1.6bn |
| Creation Businessreportable segment | revenue intersegment | 2022-06-01 → 2023-05-31 | ¥120,000 |
| Creation Businessreportable segment | segment profit | 2022-06-01 → 2023-05-31 | ¥414m |
| Solution Businessreportable segment | depreciation | 2022-06-01 → 2023-05-31 | ¥16m |
| Solution Businessreportable segment | revenue | 2022-06-01 → 2023-05-31 | ¥2.6bn |
| Solution Businessreportable segment | revenue external | 2022-06-01 → 2023-05-31 | ¥2.6bn |
| Solution Businessreportable segment | revenue intersegment | 2022-06-01 → 2023-05-31 | ¥12m |
| Solution Businessreportable segment | segment profit | 2022-06-01 → 2023-05-31 | ¥318m |
| —segment total | depreciation | 2022-06-01 → 2023-05-31 | ¥106m |
| —segment total | revenue | 2022-06-01 → 2023-05-31 | ¥4.2bn |
| —segment total | revenue external | 2022-06-01 → 2023-05-31 | ¥4.2bn |
| —segment total | revenue intersegment | 2022-06-01 → 2023-05-31 | ¥12m |
| —segment total | segment profit | 2022-06-01 → 2023-05-31 | ¥733m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,238
| Item | Context | Value | Unit |
|---|---|---|---|
| Traveling and transportation expenses sga | Prior1YearDuration_NonConsolidatedMember | 7194000 | JPY |
| Traveling and transportation expenses sga | CurrentYearDuration_NonConsolidatedMember | 5093000 | JPY |
| Office supplies expenses sga | Prior1YearDuration_NonConsolidatedMember | 3627000 | JPY |
| Office supplies expenses sga | CurrentYearDuration_NonConsolidatedMember | 2637000 | JPY |
| Rent expenses sga | Prior1YearDuration_NonConsolidatedMember | 96120000 | JPY |
| Rent expenses sga | CurrentYearDuration_NonConsolidatedMember | 86539000 | JPY |
| Commission fee sga | Prior1YearDuration_NonConsolidatedMember | 136642000 | JPY |
| Commission fee sga | CurrentYearDuration_NonConsolidatedMember | 150439000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 3572000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 4881000 | JPY |
| Taxes and dues sga | Prior1YearDuration_NonConsolidatedMember | 22702000 | JPY |
| Taxes and dues sga | CurrentYearDuration_NonConsolidatedMember | 22183000 | JPY |
| Other sga | Prior1YearDuration_NonConsolidatedMember | 55672000 | JPY |
| Other sga | CurrentYearDuration_NonConsolidatedMember | 59867000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 1096041000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 1014198000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | -50743000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | -1337000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 75000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 43000 | JPY |
| Dividends income noi | Prior1YearDuration_NonConsolidatedMember | 38761000 | JPY |
| Dividends income noi | CurrentYearDuration_NonConsolidatedMember | 37636000 | JPY |
| Rent income noi | Prior1YearDuration_NonConsolidatedMember | 1332000 | JPY |
| Rent income noi | CurrentYearDuration_NonConsolidatedMember | 1332000 | JPY |
| Operations consignment fee noi | Prior1YearDuration_NonConsolidatedMember | 58620000 | JPY |
| Operations consignment fee noi | CurrentYearDuration_NonConsolidatedMember | 62280000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 5730000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 799000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 104519000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 102092000 | JPY |
| Commission fee noe | Prior1YearDuration_NonConsolidatedMember | 426000 | JPY |
| Commission fee noe | CurrentYearDuration_NonConsolidatedMember | 426000 | JPY |
| Other noe | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Other noe | CurrentYearDuration_NonConsolidatedMember | 9000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 426000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 436000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 53349000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 100317000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration_NonConsolidatedMember | 2658000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration_NonConsolidatedMember | 700000 | JPY |
| Gain on sales of investment securities ei | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Gain on sales of investment securities ei | CurrentYearDuration_NonConsolidatedMember | 25709000 | JPY |
| Extraordinary income | Prior1YearDuration_NonConsolidatedMember | 2658000 | JPY |
| Extraordinary income | CurrentYearDuration_NonConsolidatedMember | 26409000 | JPY |
| Income before income taxes | Prior1YearDuration_NonConsolidatedMember | 56008000 | JPY |
| Income before income taxes | CurrentYearDuration_NonConsolidatedMember | 126727000 | JPY |
| Income taxes current | Prior1YearDuration_NonConsolidatedMember | 4775000 | JPY |
| Income taxes current | CurrentYearDuration_NonConsolidatedMember | 11144000 | JPY |
| Income taxes deferred | Prior1YearDuration_NonConsolidatedMember | 16574000 | JPY |
| Income taxes deferred | CurrentYearDuration_NonConsolidatedMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |