Quarterly report · Q3
4829.TEDINET S100QLA1
Period2022-06-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-06-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥4.0bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-06-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥123m | 2022-06-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥53m | 2021-06-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥132m | 2022-06-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥154m | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥61m | 2021-06-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥132m | 2022-06-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥60m | 2021-06-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥61m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥72m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥5m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥74m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥9m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥5.6bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥722m | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥771m | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.58 | 2022-06-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.19 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.81 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.12 | 2021-06-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.22 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.7% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.0% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.3% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2023-02-28 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2023-02-28 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2023-02-28 | −¥412m |
| jpcrp040300-q3r_E05169-000Creation Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥1.2bn |
| jpcrp040300-q3r_E05169-000Creation Businessreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥1.2bn |
| jpcrp040300-q3r_E05169-000Creation Businessreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥120,000 |
| jpcrp040300-q3r_E05169-000Creation Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥288m |
| jpcrp040300-q3r_E05169-000Solution Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥1.9bn |
| jpcrp040300-q3r_E05169-000Solution Businessreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥1.9bn |
| jpcrp040300-q3r_E05169-000Solution Businessreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥9m |
| jpcrp040300-q3r_E05169-000Solution Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥247m |
| —segment total | revenue | 2022-06-01 → 2023-02-28 | ¥3.1bn |
| —segment total | revenue external | 2022-06-01 → 2023-02-28 | ¥3.1bn |
| —segment total | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥9m |
| —segment total | segment profit | 2022-06-01 → 2023-02-28 | ¥535m |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2022-02-28 | −¥23m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2022-02-28 | −¥23m |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2022-02-28 | −¥461m |
| jpcrp040300-q3r_E05169-000Creation Businessreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥1.4bn |
| jpcrp040300-q3r_E05169-000Creation Businessreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥1.4bn |
| jpcrp040300-q3r_E05169-000Creation Businessreportable segment | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥100,000 |
| jpcrp040300-q3r_E05169-000Creation Businessreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥324m |
| jpcrp040300-q3r_E05169-000Solution Businessreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥1.6bn |
| jpcrp040300-q3r_E05169-000Solution Businessreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥1.6bn |
| jpcrp040300-q3r_E05169-000Solution Businessreportable segment | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥23m |
| jpcrp040300-q3r_E05169-000Solution Businessreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥190m |
| —segment total | revenue | 2021-06-01 → 2022-02-28 | ¥3.0bn |
| —segment total | revenue external | 2021-06-01 → 2022-02-28 | ¥3.0bn |
| —segment total | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥23m |
| —segment total | segment profit | 2021-06-01 → 2022-02-28 | ¥514m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 67000 | JPY |
| Interest income noi | CurrentYTDDuration | 79000 | JPY |
| Dividends income noi | Prior1YTDDuration | 32000 | JPY |
| Dividends income noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi | Prior1YTDDuration | 5524000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 5203000 | JPY |
| Rent income noi | Prior1YTDDuration | 999000 | JPY |
| Rent income noi | CurrentYTDDuration | 999000 | JPY |
| Commission fee noi | Prior1YTDDuration | 720000 | JPY |
| Commission fee noi | CurrentYTDDuration | 3436000 | JPY |
| Operations consignment fee noi | Prior1YTDDuration | 450000 | JPY |
| Operations consignment fee noi | CurrentYTDDuration | 450000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 122000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 44000 | JPY |
| Other noi | Prior1YTDDuration | 2796000 | JPY |
| Other noi | CurrentYTDDuration | 838000 | JPY |
| Non operating income | Prior1YTDDuration | 10711000 | JPY |
| Non operating income | CurrentYTDDuration | 11051000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1833000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1637000 | JPY |
| Commission fee noe | Prior1YTDDuration | 1576000 | JPY |
| Commission fee noe | CurrentYTDDuration | 319000 | JPY |
| Other noe | Prior1YTDDuration | 23000 | JPY |
| Other noe | CurrentYTDDuration | 72000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3433000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2029000 | JPY |
| Ordinary income | Prior1YTDDuration | 60740000 | JPY |
| Ordinary income | CurrentYTDDuration | 131644000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 309000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 309000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 60431000 | JPY |
| Income before income taxes | CurrentYTDDuration | 131644000 | JPY |
| Income taxes current | Prior1YTDDuration | 56095000 | JPY |
| Income taxes current | CurrentYTDDuration | 55986000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -4995000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 1919000 | JPY |
| Income taxes | Prior1YTDDuration | 51099000 | JPY |
| Income taxes | CurrentYTDDuration | 57905000 | JPY |
| Profit loss | Prior1YTDDuration | 9331000 | JPY |
| Profit loss | CurrentYTDDuration | 73739000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 14095000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 12754000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -4763000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 60985000 | JPY |
| Profit loss | Prior1YTDDuration | 9331000 | JPY |
| Profit loss | CurrentYTDDuration | 73739000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -1314000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |