Half-year report · HY
4827.TEDINET S100X30P
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥16.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥898m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥663m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥803m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥556m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥808m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥552m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥548m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥828m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥396m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥574m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥396m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥30.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥30.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥28.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥24.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥864m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥614m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥280m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥691m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥446m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥657m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥147m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥132.17 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥199.68 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.54 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 75
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥121m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥121m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥27m |
| Condominium Management Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Condominium Management Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Condominium Management Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥113m |
| Condominium Management Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥64m |
| Construction Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Construction Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Construction Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥67m |
| Construction Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥30m |
| Finance Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥205m |
| Finance Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥203m |
| Finance Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3m |
| Finance Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥99m |
| Furniture Home Appliance Rentalreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥388m |
| Furniture Home Appliance Rentalreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥388m |
| Furniture Home Appliance Rentalreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥112,000 |
| Furniture Home Appliance Rentalreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥9m |
| Lease Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥696m |
| Lease Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥642m |
| Lease Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥54m |
| Lease Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥262m |
| Real Estate Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.1bn |
| Real Estate Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.0bn |
| Real Estate Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥74m |
| Real Estate Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥480m |
| Software Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥119m |
| Software Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥119m |
| Software Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥723,000 |
| Software Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥31m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥8.8bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥8.4bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥312m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥975m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥312m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥198m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥187m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥21m |
| Condominium Management Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥984m |
| Condominium Management Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥860m |
| Condominium Management Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥123m |
| Condominium Management Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥999,000 |
| Finance Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥165m |
| Finance Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥162m |
| Finance Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| Finance Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥57m |
| Furniture Home Appliance Rentalreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥350m |
| Furniture Home Appliance Rentalreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥349m |
| Furniture Home Appliance Rentalreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Furniture Home Appliance Rentalreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥12m |
| Lease Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥645m |
| Lease Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥595m |
| Lease Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥50m |
| Lease Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥240m |
| Real Estate Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.0bn |
| Real Estate Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| Real Estate Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥116m |
| Real Estate Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥405m |
| Software Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥118m |
| Software Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥112m |
| Software Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6m |
| Software Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥34m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥7.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥7.0bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥299m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥748m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥310m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥769m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 574
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and structures | Prior1YearInstant | 4729903000 | JPY |
| Buildings and structures | InterimInstant | 4577311000 | JPY |
| Land | Prior1YearInstant | 7286149000 | JPY |
| Land | InterimInstant | 7401768000 | JPY |
| Other ppe | Prior1YearInstant | 445509000 | JPY |
| Other ppe | InterimInstant | 443626000 | JPY |
| Property plant and equipment | Prior1YearInstant | 12461563000 | JPY |
| Property plant and equipment | InterimInstant | 12422707000 | JPY |
| Goodwill | Prior1YearInstant | 44124000 | JPY |
| Goodwill | InterimInstant | 37648000 | JPY |
| Other ia | Prior1YearInstant | 17583000 | JPY |
| Other ia | InterimInstant | 24878000 | JPY |
| Intangible assets | Prior1YearInstant | 61708000 | JPY |
| Intangible assets | InterimInstant | 62527000 | JPY |
| Investment securities | Prior1YearInstant | 98886000 | JPY |
| Investment securities | InterimInstant | 87812000 | JPY |
| Deferred tax assets | Prior1YearInstant | 312496000 | JPY |
| Deferred tax assets | InterimInstant | 294953000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 206000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | InterimInstant | 212999000 | JPY |
| Other ioa | Prior1YearInstant | 116247000 | JPY |
| Other ioa | InterimInstant | 125320000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -63900000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -81399000 | JPY |
| Investments and other assets | Prior1YearInstant | 669729000 | JPY |
| Investments and other assets | InterimInstant | 639687000 | JPY |
| Noncurrent assets | Prior1YearInstant | 13193000000 | JPY |
| Noncurrent assets | InterimInstant | 13124922000 | JPY |
| Assets | Prior1YearInstant | 30554571000 | JPY |
| Assets | InterimInstant | 30392854000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 192941000 | JPY |
| Notes and accounts payable trade | InterimInstant | 272732000 | JPY |
| Short term loans payable | Prior1YearInstant | 12398063000 | JPY |
| Short term loans payable | InterimInstant | 12510463000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1649078000 | JPY |
| Current portion of long term loans payable | InterimInstant | 891189000 | JPY |
| Lease obligations cl | Prior1YearInstant | 4576000 | JPY |
| Lease obligations cl | InterimInstant | 2721000 | JPY |
| Income taxes payable | Prior1YearInstant | 281068000 | JPY |
| Income taxes payable | InterimInstant | 242053000 | JPY |
| Provision for bonuses | Prior1YearInstant | 156000000 | JPY |
| Provision for bonuses | InterimInstant | 84000000 | JPY |
| Other cl | Prior1YearInstant | 1230321000 | JPY |
| Other cl | InterimInstant | 961864000 | JPY |
| Current liabilities | Prior1YearInstant | 15912049000 | JPY |
| Current liabilities | InterimInstant | 14965023000 | JPY |
| Bonds payable | Prior1YearInstant | － | JPY |
| Bonds payable | InterimInstant | 150000000 | JPY |
| Long term loans payable | Prior1YearInstant | 8366568000 | JPY |
| Long term loans payable | InterimInstant | 8463512000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |