Half-year report · Q2
4827.TEDINET S100UPG5
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥13.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥663m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥932m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥556m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥858m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥552m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥859m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥396m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥743m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥580m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥396m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥580m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥28.6bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥28.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥28.5bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.3bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥23.5bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥614m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥395m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥691m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥733m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥513m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥147m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥166m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥418m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥95.54 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.11 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.72 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 18.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 72
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥198m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥187m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥21m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥984m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥860m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥123m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥999,000 |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥165m |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥162m |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥57m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥350m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥349m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥12m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥645m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥595m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥50m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥240m |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.0bn |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥116m |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥405m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥118m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥112m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥34m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥7.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥7.0bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥299m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥748m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥310m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥769m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥258m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥240m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | −¥3m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥952m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥834m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥118m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥8m |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥148m |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥145m |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥3m |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥85m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥296m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥294m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥2m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥615m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥567m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥48m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥216m |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥131m |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥709m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥97m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥95m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥21m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥6.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥6.4bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥303m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥321m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 533
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 166000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 348000 | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | Prior1YTDDuration | － | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | CurrentYTDDuration | 3575000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 166000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 3923000 | JPY |
| Income before income taxes | Prior1YTDDuration | 858684000 | JPY |
| Income before income taxes | CurrentYTDDuration | 552295000 | JPY |
| Income taxes current | Prior1YTDDuration | 231983000 | JPY |
| Income taxes current | CurrentYTDDuration | 162067000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 47021000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -6158000 | JPY |
| Income taxes | Prior1YTDDuration | 279004000 | JPY |
| Income taxes | CurrentYTDDuration | 155908000 | JPY |
| Profit loss | Prior1YTDDuration | 579679000 | JPY |
| Profit loss | CurrentYTDDuration | 396387000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 579679000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 396387000 | JPY |
| Profit loss | Prior1YTDDuration | 579679000 | JPY |
| Profit loss | CurrentYTDDuration | 396387000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 6273000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 4662000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 6273000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 4662000 | JPY |
| Comprehensive income | Prior1YTDDuration | 585952000 | JPY |
| Comprehensive income | CurrentYTDDuration | 401049000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 585952000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 401049000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 858684000 | JPY |
| Income before income taxes | CurrentYTDDuration | 552295000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 216487000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 248337000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 19753000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 19359000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -46987000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -77212000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 879000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 31283000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -3366000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -4240000 | JPY |
| Insurance income ope cf | Prior1YTDDuration | -22944000 | JPY |
| Insurance income ope cf | CurrentYTDDuration | -4474000 | JPY |
| Interest expenses paid on loans and bonds ope cf | Prior1YTDDuration | 111275000 | JPY |
| Interest expenses paid on loans and bonds ope cf | CurrentYTDDuration | 113834000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YTDDuration | -810000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYTDDuration | － | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 181000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 348000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |