Quarterly report · Q2
4827.TEDINET S100RTVH
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥12.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥932m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥858m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥917m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥859m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥917m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥580m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥645m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥631m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥580m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥631m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥28.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥27.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥24.2bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.6bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥23.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥395m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥3.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥513m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥747m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥418m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥5.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥139.72 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.7 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.5 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.99 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.13 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 72
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥258m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥240m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | −¥3m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥952m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥834m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥118m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥8m |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥148m |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥145m |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥3m |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥85m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥296m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥294m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥2m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥615m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥567m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥48m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥216m |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥131m |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥709m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥97m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥95m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥21m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥6.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥6.4bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥303m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥321m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥175m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥136m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥11m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥807m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥716m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥91m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥871,000 |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥100m |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥99m |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥833,000 |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥48m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥263m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥245m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥18m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥586m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥541m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥45m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥208m |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.5bn |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥151m |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥798m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥86m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥85m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥13m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥6.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥6.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥308m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥348m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 533
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | － | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 181000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -38928000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 789000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -1340628000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -98925000 | JPY |
| Decrease increase in operating loans receivable ope cf | Prior1YTDDuration | -1018160000 | JPY |
| Decrease increase in operating loans receivable ope cf | CurrentYTDDuration | -359950000 | JPY |
| Decrease increase in advance payments ope cf | Prior1YTDDuration | 54245000 | JPY |
| Decrease increase in advance payments ope cf | CurrentYTDDuration | 35036000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -8796000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 6518000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -3823000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -4934000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | -77102000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | -1458000 | JPY |
| Increase decrease in unearned revenue ope cf | Prior1YTDDuration | 10900000 | JPY |
| Increase decrease in unearned revenue ope cf | CurrentYTDDuration | 53653000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | -8488000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -42535000 | JPY |
| Other net ope cf | Prior1YTDDuration | 10552000 | JPY |
| Other net ope cf | CurrentYTDDuration | 36747000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -1244707000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 758093000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 2882000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 3366000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -90971000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -113021000 | JPY |
| Proceeds from insurance income ope cf | Prior1YTDDuration | 4998000 | JPY |
| Proceeds from insurance income ope cf | CurrentYTDDuration | 22944000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -209180000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -276512000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -1536978000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 394871000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -744681000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -510297000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 3034000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | － | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -240000 | JPY |
| Purchase of long term prepaid expenses inv cf | Prior1YTDDuration | -10375000 | JPY |
| Purchase of long term prepaid expenses inv cf | CurrentYTDDuration | -5190000 | JPY |
| Collection of loans receivable inv cf | Prior1YTDDuration | 466000 | JPY |
| Collection of loans receivable inv cf | CurrentYTDDuration | 729000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | -186000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -1748000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YTDDuration | 19000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | 400000 | JPY |
| Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YTDDuration | 8036000 | JPY |
| Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |