Quarterly report · Q2
4827.TEDINET S100P41L
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥10.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥712m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥917m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥827m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥648m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥917m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥648m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥631m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥511m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥410m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥631m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥410m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥24.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥20.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥18.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥17.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥557m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥747m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥721m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥151.99 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.13 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.23 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.9 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.04 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥175m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥136m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥11m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥807m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥716m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥91m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥871,000 |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥100m |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥99m |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥833,000 |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥48m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥263m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥245m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥18m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥586m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥541m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥45m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥208m |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.5bn |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥151m |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥798m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥86m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥85m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥13m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥6.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥6.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥308m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥348m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥62m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥62m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | −¥12m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥716m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥634m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥83m |
| jpcrp040300-q2r_E05325-000Condominium Management Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥20m |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥48m |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥48m |
| jpcrp040300-q2r_E05325-000Finance Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥16m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥211m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥210m |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥115,000 |
| jpcrp040300-q2r_E05325-000Furniture Home Appliance Rentalreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥3m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥547m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥505m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥42m |
| jpcrp040300-q2r_E05325-000Lease Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥203m |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥154m |
| jpcrp040300-q2r_E05325-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥595m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥77m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥75m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q2r_E05325-000Software Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥3m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥5.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥5.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥280m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥795m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥280m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥783m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 517
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in advances received ope cf | Prior1YTDDuration | -104892000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | -77102000 | JPY |
| Other net ope cf | Prior1YTDDuration | 1858000 | JPY |
| Other net ope cf | CurrentYTDDuration | 2063000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -347700000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -1255608000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 17726000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 13783000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -75142000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -90971000 | JPY |
| Proceeds from insurance income ope cf | Prior1YTDDuration | 3493000 | JPY |
| Proceeds from insurance income ope cf | CurrentYTDDuration | 4998000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -155069000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -209180000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -556691000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -1536978000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -719188000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -744681000 | JPY |
| Purchase of long term prepaid expenses inv cf | Prior1YTDDuration | -4360000 | JPY |
| Purchase of long term prepaid expenses inv cf | CurrentYTDDuration | -10375000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | -2881000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -186000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YTDDuration | 2148000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | 19000 | JPY |
| Collection of loans receivable inv cf | Prior1YTDDuration | 3548000 | JPY |
| Collection of loans receivable inv cf | CurrentYTDDuration | 466000 | JPY |
| Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYTDDuration | 8036000 | JPY |
| Other net inv cf | Prior1YTDDuration | -72000 | JPY |
| Other net inv cf | CurrentYTDDuration | － | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -720805000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -746721000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 930078000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 1989645000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 1101000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 1531900000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -710470000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -819507000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -4627000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -3613000 | JPY |
| Repayments of installment payables fin cf | Prior1YTDDuration | -7309000 | JPY |
| Repayments of installment payables fin cf | CurrentYTDDuration | -634000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -16595000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -20744000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 1292074000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 2677046000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 14577000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 393347000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 2250761000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 2703967000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |