Quarterly report · Q1
4827.TEDINET S100OVDZ
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥10.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥719m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥442m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥677m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥827m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥412m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥677m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥412m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥464m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥511m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥253m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥464m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥253m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥21.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥20.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥16.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥17.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥111.86 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.23 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.86 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 18.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 69
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥39m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥39m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥280,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥477,000 |
| jpcrp040300-q1r_E05325-000Condominium Management Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥383m |
| jpcrp040300-q1r_E05325-000Condominium Management Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥340m |
| jpcrp040300-q1r_E05325-000Condominium Management Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥43m |
| jpcrp040300-q1r_E05325-000Condominium Management Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥8m |
| jpcrp040300-q1r_E05325-000Finance Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q1r_E05325-000Finance Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q1r_E05325-000Finance Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥136m |
| jpcrp040300-q1r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥118m |
| jpcrp040300-q1r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E05325-000Furniture Home Appliance Rentalreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E05325-000Lease Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥310m |
| jpcrp040300-q1r_E05325-000Lease Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥287m |
| jpcrp040300-q1r_E05325-000Lease Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥22m |
| jpcrp040300-q1r_E05325-000Lease Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥113m |
| jpcrp040300-q1r_E05325-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E05325-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E05325-000Real Estate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥71m |
| jpcrp040300-q1r_E05325-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥634m |
| jpcrp040300-q1r_E05325-000Software Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥45m |
| jpcrp040300-q1r_E05325-000Software Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥44m |
| jpcrp040300-q1r_E05325-000Software Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥900,000 |
| jpcrp040300-q1r_E05325-000Software Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥8m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥154m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥764m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥155m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥765m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E05325-000Condominium Management Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥347m |
| jpcrp040300-q1r_E05325-000Condominium Management Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥309m |
| jpcrp040300-q1r_E05325-000Condominium Management Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥39m |
| jpcrp040300-q1r_E05325-000Condominium Management Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥10m |
| jpcrp040300-q1r_E05325-000Finance Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥18m |
| jpcrp040300-q1r_E05325-000Finance Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥18m |
| jpcrp040300-q1r_E05325-000Finance Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥100m |
| jpcrp040300-q1r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥100m |
| jpcrp040300-q1r_E05325-000Furniture Home Appliance Rentalreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥66,000 |
| jpcrp040300-q1r_E05325-000Furniture Home Appliance Rentalreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥5m |
| jpcrp040300-q1r_E05325-000Lease Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥269m |
| jpcrp040300-q1r_E05325-000Lease Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥251m |
| jpcrp040300-q1r_E05325-000Lease Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥19m |
| jpcrp040300-q1r_E05325-000Lease Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥99m |
| jpcrp040300-q1r_E05325-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E05325-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E05325-000Real Estate Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥73m |
| jpcrp040300-q1r_E05325-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥387m |
| jpcrp040300-q1r_E05325-000Software Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥38m |
| jpcrp040300-q1r_E05325-000Software Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥37m |
| jpcrp040300-q1r_E05325-000Software Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E05325-000Software Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥132m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥475m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥132m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥477m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Real estate for sale | Prior1YearInstant | 6414560000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 6526152000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1622000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1757000 | JPY |
| Current portion of long term loans receivable | Prior1YearInstant | 1232000 | JPY |
| Current portion of long term loans receivable | CurrentQuarterInstant | 1482000 | JPY |
| Operating loans ca | Prior1YearInstant | 2132500000 | JPY |
| Operating loans ca | CurrentQuarterInstant | 2209360000 | JPY |
| Other ca | Prior1YearInstant | 213322000 | JPY |
| Other ca | CurrentQuarterInstant | 158566000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -4365000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3163000 | JPY |
| Current assets | Prior1YearInstant | 11588247000 | JPY |
| Current assets | CurrentQuarterInstant | 12026386000 | JPY |
| Buildings and structures | Prior1YearInstant | 3782398000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 3893315000 | JPY |
| Land | Prior1YearInstant | 4745526000 | JPY |
| Land | CurrentQuarterInstant | 5205563000 | JPY |
| Other ppe | Prior1YearInstant | 221746000 | JPY |
| Other ppe | CurrentQuarterInstant | 243085000 | JPY |
| Property plant and equipment | Prior1YearInstant | 8749672000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 9341964000 | JPY |
| Goodwill | Prior1YearInstant | 109366000 | JPY |
| Goodwill | CurrentQuarterInstant | 99883000 | JPY |
| Other ia | Prior1YearInstant | 9727000 | JPY |
| Other ia | CurrentQuarterInstant | 8374000 | JPY |
| Intangible assets | Prior1YearInstant | 119093000 | JPY |
| Intangible assets | CurrentQuarterInstant | 108257000 | JPY |
| Investment securities | Prior1YearInstant | 215668000 | JPY |
| Investment securities | CurrentQuarterInstant | 226191000 | JPY |
| Long term loans receivable | Prior1YearInstant | 2917000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 2481000 | JPY |
| Deferred tax assets | Prior1YearInstant | 165959000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 153916000 | JPY |
| Other ioa | Prior1YearInstant | 60793000 | JPY |
| Other ioa | CurrentQuarterInstant | 65593000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3000000 | JPY |
| Investments and other assets | Prior1YearInstant | 442338000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 445182000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9311104000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9895404000 | JPY |
| Assets | Prior1YearInstant | 20899351000 | JPY |
| Assets | CurrentQuarterInstant | 21921790000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 57444000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 64943000 | JPY |
| Short term loans payable | Prior1YearInstant | 8423503000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 9136496000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 885147000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 765681000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |