Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥29.4bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥26.9bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥25.7bn2023-07-01 → 2024-06-30vCons.Net sales (5-year summary)
Revenue¥22.9bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥21.5bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Operating income¥2.6bn2025-07-01 → 2026-06-30Cons.Operating income
Operating income¥2.2bn2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income¥2.7bn2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥2.2bn2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥2.0bn2023-07-01 → 2024-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.6bn2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥2.2bn2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥1.8bn2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥948m2023-07-01 → 2024-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥971m2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.8bn2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥1.5bn2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥19.4bnat 2026-06-30Cons.Assets
Total assets¥18.7bnat 2025-06-30Cons.Assets
Total assets¥18.5bnat 2024-06-30vCons.Total assets (5-year summary)
Total assets¥17.8bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥16.7bnat 2022-06-30vCons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2026-06-30Cons.Liabilities
Total liabilities¥4.2bnat 2025-06-30Cons.Liabilities
Net assets / equity¥15.0bnat 2026-06-30Cons.Net assets
Net assets / equity¥14.5bnat 2025-06-30Cons.Net assets
Net assets / equity¥14.5bnat 2024-06-30vCons.Net assets
Net assets / equity¥14.1bnat 2023-06-30vCons.Net assets (5-year summary)
Net assets / equity¥13.7bnat 2022-06-30vCons.Net assets (5-year summary)
Cash and deposits¥8.8bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥8.8bnat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥8.3bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥8.2bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2024-06-30vCons.Cash and cash equivalents
Cash & equivalents¥9.2bnat 2023-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.1bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.0bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥213m2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥886m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥512m2023-07-01 → 2024-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.7bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.7bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥893m2023-07-01 → 2024-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥537m2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥708m2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥31.962025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.12024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.352023-07-01 → 2024-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.512022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.392021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥268.68at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥256.67at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥251.34at 2024-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥243.15at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥231.64at 2022-06-30vCons.Net assets per share (5-year summary)
Equity ratio77.3%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio77.7%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio78.4%at 2024-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio79.5%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio82.4%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
ROE12.2%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE10.3%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE6.6%2023-07-01 → 2024-06-30vCons.Rate of return on equity (5-year summary)
ROE8.2%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE7.2%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
Employees1,765at 2026-06-30Cons.Number of employees
Employees1,677at 2025-06-30Cons.Number of employees
Employees1,620at 2024-06-30vCons.Number of employees
Employees1,552at 2023-06-30vCons.Number of employees
Employees1,602at 2022-06-30vCons.Number of employees
Revenue¥16.3bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥15.0bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥14.6bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥13.9bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥13.0bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Operating income¥1.5bn2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥1.1bn2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥2.2bn2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥2.7bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥1.4bn2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.2bn2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥2.7bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥1.8bn2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥2.4bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥991m2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥1.0bn2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥889m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Total assets¥17.4bnat 2026-06-30StandaloneAssets
Total assets¥16.8bnat 2025-06-30StandaloneAssets
Total assets¥15.9bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥15.6bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥14.7bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total liabilities¥2.6bnat 2026-06-30StandaloneLiabilities
Total liabilities¥2.4bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥14.8bnat 2026-06-30StandaloneNet assets
Net assets / equity¥14.3bnat 2025-06-30StandaloneNet assets
Net assets / equity¥13.5bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥13.1bnat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥12.8bnat 2022-06-30vStandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥2.7bnat 2025-06-30StandaloneCash and deposits
EPS (basic)¥31.912025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.772024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.12023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.422022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.992021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥152024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥112023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥142022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥265.57at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥253.65at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥233.2at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥224.76at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥215.89at 2022-06-30vStandaloneNet assets per share (5-year summary)
Equity ratio85.1%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.5%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.8%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.8%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.1%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
ROE12.4%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE17.2%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE7.5%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE7.9%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE7.1%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Shares issued64,798,288at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued66,798,288at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued66,798,288at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued44,532,192at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued22,266,096at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Employees819at 2026-06-30StandaloneNumber of employees
Employees808at 2025-06-30StandaloneNumber of employees
Employees809at 2024-06-30vStandaloneNumber of employees
Employees853at 2023-06-30vStandaloneNumber of employees
Employees887at 2022-06-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,585
ItemContextValueUnit
Non audit fees totalPrior1YearDuration-JPY
Audit fees totalCurrentYearDuration57190000JPY
Non audit fees totalCurrentYearDuration-JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E05163-000DirectorsMember148000000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E05163-000DirectorsMember109000000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E05163-000DirectorsMember18000000JPY
Tenure share based payment monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E05163-000DirectorsMember20000000JPY
Retirement share based payment non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E05163-000DirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E05163-000DirectorsMember8
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember18000000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember18000000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember-JPY
Tenure share based payment monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember-JPY
Retirement share based payment non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember3
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E05163-000AuditAndSupervisoryBoardMembersMember16000000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E05163-000AuditAndSupervisoryBoardMembersMember16000000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E05163-000AuditAndSupervisoryBoardMembersMember-JPY
Tenure share based payment monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E05163-000AuditAndSupervisoryBoardMembersMember-JPY
Retirement share based payment non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E05163-000AuditAndSupervisoryBoardMembersMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E05163-000AuditAndSupervisoryBoardMembersMember3
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember16000000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember16000000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember-JPY
Tenure share based payment monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember-JPY
Retirement share based payment non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember3
Number of issues shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant2
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant3000000JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant16
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant443140000JPY
Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration1
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration30000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member82500
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member82500
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member368857000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member346912000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member100000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member100000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member61400000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member50300000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member1000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member1000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member3247000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-06-30pass
balance sheet identityconsolidated 2026-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass
balance sheet identitynon_consolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass