Annual report

Period2025-07-01 → 2026-06-30

Filed2026-09-16

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥29.4bn	2025-07-01 → 2026-06-30	Cons.	Net sales
Revenue	¥26.9bn	2024-07-01 → 2025-06-30	Cons.	Net sales
Revenue	¥25.7bn	2023-07-01 → 2024-06-30^v	Cons.	Net sales (5-year summary)
Revenue	¥22.9bn	2022-07-01 → 2023-06-30^v	Cons.	Net sales (5-year summary)
Revenue	¥21.5bn	2021-07-01 → 2022-06-30^v	Cons.	Net sales (5-year summary)
Operating income	¥2.6bn	2025-07-01 → 2026-06-30	Cons.	Operating income
Operating income	¥2.2bn	2024-07-01 → 2025-06-30	Cons.	Operating income
Ordinary income	¥2.7bn	2025-07-01 → 2026-06-30	Cons.	Ordinary income
Ordinary income	¥2.2bn	2024-07-01 → 2025-06-30	Cons.	Ordinary income
Ordinary income	¥2.0bn	2023-07-01 → 2024-06-30^v	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥1.8bn	2022-07-01 → 2023-06-30^v	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥1.6bn	2021-07-01 → 2022-06-30^v	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥2.6bn	2025-07-01 → 2026-06-30	Cons.	Income before income taxes
Profit before tax	¥2.2bn	2024-07-01 → 2025-06-30	Cons.	Income before income taxes
Net income (owners)	¥1.8bn	2025-07-01 → 2026-06-30	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥1.5bn	2024-07-01 → 2025-06-30	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥948m	2023-07-01 → 2024-06-30^v	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥1.1bn	2022-07-01 → 2023-06-30^v	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥971m	2021-07-01 → 2022-06-30^v	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥1.8bn	2025-07-01 → 2026-06-30	Cons.	Profit loss
Net income	¥1.5bn	2024-07-01 → 2025-06-30	Cons.	Profit loss
Total assets	¥19.4bn	at 2026-06-30	Cons.	Assets
Total assets	¥18.7bn	at 2025-06-30	Cons.	Assets
Total assets	¥18.5bn	at 2024-06-30^v	Cons.	Total assets (5-year summary)
Total assets	¥17.8bn	at 2023-06-30^v	Cons.	Total assets (5-year summary)
Total assets	¥16.7bn	at 2022-06-30^v	Cons.	Total assets (5-year summary)
Total liabilities	¥4.4bn	at 2026-06-30	Cons.	Liabilities
Total liabilities	¥4.2bn	at 2025-06-30	Cons.	Liabilities
Net assets / equity	¥15.0bn	at 2026-06-30	Cons.	Net assets
Net assets / equity	¥14.5bn	at 2025-06-30	Cons.	Net assets
Net assets / equity	¥14.5bn	at 2024-06-30^v	Cons.	Net assets
Net assets / equity	¥14.1bn	at 2023-06-30^v	Cons.	Net assets (5-year summary)
Net assets / equity	¥13.7bn	at 2022-06-30^v	Cons.	Net assets (5-year summary)
Cash and deposits	¥8.8bn	at 2026-06-30	Cons.	Cash and deposits
Cash and deposits	¥8.8bn	at 2025-06-30	Cons.	Cash and deposits
Cash & equivalents	¥8.3bn	at 2026-06-30	Cons.	Cash and cash equivalents
Cash & equivalents	¥8.2bn	at 2025-06-30	Cons.	Cash and cash equivalents
Cash & equivalents	¥9.0bn	at 2024-06-30^v	Cons.	Cash and cash equivalents
Cash & equivalents	¥9.2bn	at 2023-06-30^v	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥6.1bn	at 2022-06-30^v	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥2.0bn	2025-07-01 → 2026-06-30	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥1.8bn	2024-07-01 → 2025-06-30	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥1.2bn	2023-07-01 → 2024-06-30^v	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥1.9bn	2022-07-01 → 2023-06-30^v	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥1.6bn	2021-07-01 → 2022-06-30^v	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥213m	2025-07-01 → 2026-06-30	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥886m	2024-07-01 → 2025-06-30	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥512m	2023-07-01 → 2024-06-30^v	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	¥1.7bn	2022-07-01 → 2023-06-30^v	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥1.9bn	2021-07-01 → 2022-06-30^v	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥1.7bn	2025-07-01 → 2026-06-30	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥1.6bn	2024-07-01 → 2025-06-30	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥893m	2023-07-01 → 2024-06-30^v	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥537m	2022-07-01 → 2023-06-30^v	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥708m	2021-07-01 → 2022-06-30^v	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥31.96	2025-07-01 → 2026-06-30	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥26.1	2024-07-01 → 2025-06-30	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥16.35	2023-07-01 → 2024-06-30^v	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥19.51	2022-07-01 → 2023-06-30^v	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥16.39	2021-07-01 → 2022-06-30^v	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥268.68	at 2026-06-30	Cons.	Net assets per share (5-year summary)
Net assets per share	¥256.67	at 2025-06-30	Cons.	Net assets per share (5-year summary)
Net assets per share	¥251.34	at 2024-06-30^v	Cons.	Net assets per share (5-year summary)
Net assets per share	¥243.15	at 2023-06-30^v	Cons.	Net assets per share (5-year summary)
Net assets per share	¥231.64	at 2022-06-30^v	Cons.	Net assets per share (5-year summary)
Equity ratio	77.3%	at 2026-06-30	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	77.7%	at 2025-06-30	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	78.4%	at 2024-06-30^v	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	79.5%	at 2023-06-30^v	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	82.4%	at 2022-06-30^v	Cons.	Equity to asset ratio (5-year summary)
ROE	12.2%	2025-07-01 → 2026-06-30	Cons.	Rate of return on equity (5-year summary)
ROE	10.3%	2024-07-01 → 2025-06-30	Cons.	Rate of return on equity (5-year summary)
ROE	6.6%	2023-07-01 → 2024-06-30^v	Cons.	Rate of return on equity (5-year summary)
ROE	8.2%	2022-07-01 → 2023-06-30^v	Cons.	Rate of return on equity (5-year summary)
ROE	7.2%	2021-07-01 → 2022-06-30^v	Cons.	Rate of return on equity (5-year summary)
Employees	1,765	at 2026-06-30	Cons.	Number of employees
Employees	1,677	at 2025-06-30	Cons.	Number of employees
Employees	1,620	at 2024-06-30^v	Cons.	Number of employees
Employees	1,552	at 2023-06-30^v	Cons.	Number of employees
Employees	1,602	at 2022-06-30^v	Cons.	Number of employees
Revenue	¥16.3bn	2025-07-01 → 2026-06-30	Standalone	Net sales
Revenue	¥15.0bn	2024-07-01 → 2025-06-30	Standalone	Net sales
Revenue	¥14.6bn	2023-07-01 → 2024-06-30^v	Standalone	Net sales (5-year summary)
Revenue	¥13.9bn	2022-07-01 → 2023-06-30^v	Standalone	Net sales (5-year summary)
Revenue	¥13.0bn	2021-07-01 → 2022-06-30^v	Standalone	Net sales (5-year summary)
Operating income	¥1.5bn	2025-07-01 → 2026-06-30	Standalone	Operating income
Operating income	¥1.1bn	2024-07-01 → 2025-06-30	Standalone	Operating income
Ordinary income	¥2.2bn	2025-07-01 → 2026-06-30	Standalone	Ordinary income
Ordinary income	¥2.7bn	2024-07-01 → 2025-06-30	Standalone	Ordinary income
Ordinary income	¥1.4bn	2023-07-01 → 2024-06-30^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥1.4bn	2022-07-01 → 2023-06-30^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥1.2bn	2021-07-01 → 2022-06-30^v	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥2.2bn	2025-07-01 → 2026-06-30	Standalone	Income before income taxes
Profit before tax	¥2.7bn	2024-07-01 → 2025-06-30	Standalone	Income before income taxes
Net income	¥1.8bn	2025-07-01 → 2026-06-30	Standalone	Profit loss
Net income	¥2.4bn	2024-07-01 → 2025-06-30	Standalone	Profit loss
Net income	¥991m	2023-07-01 → 2024-06-30^v	Standalone	Net income loss (5-year summary)
Net income	¥1.0bn	2022-07-01 → 2023-06-30^v	Standalone	Net income loss (5-year summary)
Net income	¥889m	2021-07-01 → 2022-06-30^v	Standalone	Net income loss (5-year summary)
Total assets	¥17.4bn	at 2026-06-30	Standalone	Assets
Total assets	¥16.8bn	at 2025-06-30	Standalone	Assets
Total assets	¥15.9bn	at 2024-06-30^v	Standalone	Total assets (5-year summary)
Total assets	¥15.6bn	at 2023-06-30^v	Standalone	Total assets (5-year summary)
Total assets	¥14.7bn	at 2022-06-30^v	Standalone	Total assets (5-year summary)
Total liabilities	¥2.6bn	at 2026-06-30	Standalone	Liabilities
Total liabilities	¥2.4bn	at 2025-06-30	Standalone	Liabilities
Net assets / equity	¥14.8bn	at 2026-06-30	Standalone	Net assets
Net assets / equity	¥14.3bn	at 2025-06-30	Standalone	Net assets
Net assets / equity	¥13.5bn	at 2024-06-30^v	Standalone	Net assets
Net assets / equity	¥13.1bn	at 2023-06-30^v	Standalone	Net assets (5-year summary)
Net assets / equity	¥12.8bn	at 2022-06-30^v	Standalone	Net assets (5-year summary)
Cash and deposits	¥3.1bn	at 2026-06-30	Standalone	Cash and deposits
Cash and deposits	¥2.7bn	at 2025-06-30	Standalone	Cash and deposits
EPS (basic)	¥31.91	2025-07-01 → 2026-06-30	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥41.77	2024-07-01 → 2025-06-30	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥17.1	2023-07-01 → 2024-06-30^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥17.42	2022-07-01 → 2023-06-30^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥14.99	2021-07-01 → 2022-06-30^v	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥20	2025-07-01 → 2026-06-30	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥15	2024-07-01 → 2025-06-30	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥11	2023-07-01 → 2024-06-30^v	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥14	2022-07-01 → 2023-06-30^v	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥25	2021-07-01 → 2022-06-30^v	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥265.57	at 2026-06-30	Standalone	Net assets per share (5-year summary)
Net assets per share	¥253.65	at 2025-06-30	Standalone	Net assets per share (5-year summary)
Net assets per share	¥233.2	at 2024-06-30^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥224.76	at 2023-06-30^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥215.89	at 2022-06-30^v	Standalone	Net assets per share (5-year summary)
Equity ratio	85.1%	at 2026-06-30	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	85.5%	at 2025-06-30	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	84.8%	at 2024-06-30^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	83.8%	at 2023-06-30^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	87.1%	at 2022-06-30^v	Standalone	Equity to asset ratio (5-year summary)
ROE	12.4%	2025-07-01 → 2026-06-30	Standalone	Rate of return on equity (5-year summary)
ROE	17.2%	2024-07-01 → 2025-06-30	Standalone	Rate of return on equity (5-year summary)
ROE	7.5%	2023-07-01 → 2024-06-30^v	Standalone	Rate of return on equity (5-year summary)
ROE	7.9%	2022-07-01 → 2023-06-30^v	Standalone	Rate of return on equity (5-year summary)
ROE	7.1%	2021-07-01 → 2022-06-30^v	Standalone	Rate of return on equity (5-year summary)
Shares issued	64,798,288	at 2026-06-30	Standalone	Total number of issued shares (5-year summary)
Shares issued	66,798,288	at 2025-06-30	Standalone	Total number of issued shares (5-year summary)
Shares issued	66,798,288	at 2024-06-30^v	Standalone	Total number of issued shares (5-year summary)
Shares issued	44,532,192	at 2023-06-30^v	Standalone	Total number of issued shares (5-year summary)
Shares issued	22,266,096	at 2022-06-30^v	Standalone	Total number of issued shares (5-year summary)
Employees	819	at 2026-06-30	Standalone	Number of employees
Employees	808	at 2025-06-30	Standalone	Number of employees
Employees	809	at 2024-06-30^v	Standalone	Number of employees
Employees	853	at 2023-06-30^v	Standalone	Number of employees
Employees	887	at 2022-06-30^v	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,585

Item	Context	Value	Unit
Net cash provided by used in financing activities (5-year summary)	Prior3YearDuration	-537315000	JPY
Net cash provided by used in financing activities (5-year summary)	Prior2YearDuration	-893472000	JPY
Net cash provided by used in financing activities (5-year summary)	Prior1YearDuration	-1639345000	JPY
Net cash provided by used in financing activities (5-year summary)	CurrentYearDuration	-1704210000	JPY
Cash and cash equivalents (5-year summary)	Prior4YearInstant	6050841000	JPY
Cash and cash equivalents (5-year summary)	Prior3YearInstant	9185490000	JPY
Cash and cash equivalents (5-year summary)	Prior2YearInstant	8958242000	JPY
Cash and cash equivalents (5-year summary)	Prior1YearInstant	8214862000	JPY
Cash and cash equivalents (5-year summary)	CurrentYearInstant	8344926000	JPY
Number of employees	Prior4YearInstant	1602
Number of employees	Prior3YearInstant	1552
Number of employees	Prior2YearInstant	1620
Number of employees	Prior1YearInstant	1677
Number of employees	CurrentYearInstant	1765
Average number of temporary workers	Prior4YearInstant	102
Average number of temporary workers	Prior3YearInstant	117
Average number of temporary workers	Prior2YearInstant	167
Average number of temporary workers	Prior1YearInstant	207
Average number of temporary workers	CurrentYearInstant	184
Net sales (5-year summary)	Prior4YearDuration_NonConsolidatedMember	12995243000	JPY
Net sales (5-year summary)	Prior3YearDuration_NonConsolidatedMember	13932173000	JPY
Net sales (5-year summary)	Prior2YearDuration_NonConsolidatedMember	14612622000	JPY
Net sales (5-year summary)	Prior1YearDuration_NonConsolidatedMember	14976823000	JPY
Net sales (5-year summary)	CurrentYearDuration_NonConsolidatedMember	16282368000	JPY
Ordinary income loss (5-year summary)	Prior4YearDuration_NonConsolidatedMember	1215495000	JPY
Ordinary income loss (5-year summary)	Prior3YearDuration_NonConsolidatedMember	1425485000	JPY
Ordinary income loss (5-year summary)	Prior2YearDuration_NonConsolidatedMember	1434165000	JPY
Ordinary income loss (5-year summary)	Prior1YearDuration_NonConsolidatedMember	2686029000	JPY
Ordinary income loss (5-year summary)	CurrentYearDuration_NonConsolidatedMember	2247355000	JPY
Net income loss (5-year summary)	Prior4YearDuration_NonConsolidatedMember	888683000	JPY
Net income loss (5-year summary)	Prior3YearDuration_NonConsolidatedMember	1020117000	JPY
Net income loss (5-year summary)	Prior2YearDuration_NonConsolidatedMember	991369000	JPY
Net income loss (5-year summary)	Prior1YearDuration_NonConsolidatedMember	2393489000	JPY
Net income loss (5-year summary)	CurrentYearDuration_NonConsolidatedMember	1802158000	JPY
Capital stock (5-year summary)	Prior4YearInstant_NonConsolidatedMember	2270228000	JPY
Capital stock (5-year summary)	Prior3YearInstant_NonConsolidatedMember	2270228000	JPY
Capital stock (5-year summary)	Prior2YearInstant_NonConsolidatedMember	2270228000	JPY
Capital stock (5-year summary)	Prior1YearInstant_NonConsolidatedMember	2270228000	JPY
Capital stock (5-year summary)	CurrentYearInstant_NonConsolidatedMember	2270228000	JPY
Total number of issued shares (5-year summary)	Prior4YearInstant_NonConsolidatedMember	22266096
Total number of issued shares (5-year summary)	Prior3YearInstant_NonConsolidatedMember	44532192
Total number of issued shares (5-year summary)	Prior2YearInstant_NonConsolidatedMember	66798288
Total number of issued shares (5-year summary)	Prior1YearInstant_NonConsolidatedMember	66798288
Total number of issued shares (5-year summary)	CurrentYearInstant_NonConsolidatedMember	64798288
Net assets (5-year summary)	Prior4YearInstant_NonConsolidatedMember	12806203000	JPY
Net assets (5-year summary)	Prior3YearInstant_NonConsolidatedMember	13070190000	JPY
Net assets (5-year summary)	Prior2YearInstant_NonConsolidatedMember	13461378000	JPY
Net assets (5-year summary)	Prior1YearInstant_NonConsolidatedMember	14345530000	JPY
Net assets (5-year summary)	CurrentYearInstant_NonConsolidatedMember	14827043000	JPY
Total assets (5-year summary)	Prior4YearInstant_NonConsolidatedMember	14708485000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2025-06-30	pass
balance sheet identity	consolidated 2026-06-30	pass
balance sheet identity	non_consolidated 2025-06-30	pass
balance sheet identity	non_consolidated 2026-06-30	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2024-06-30	pass
statement vs summary · net assets	consolidated 2025-06-30	pass
statement vs summary · net assets	consolidated 2026-06-30	pass
statement vs summary · net assets	non_consolidated 2024-06-30	pass
statement vs summary · net assets	non_consolidated 2025-06-30	pass
statement vs summary · net assets	non_consolidated 2026-06-30	pass
statement vs summary · net income attributable to parent	consolidated 2024-07-01/2025-06-30	pass
statement vs summary · net income attributable to parent	consolidated 2025-07-01/2026-06-30	pass
statement vs summary · operating cash flow	consolidated 2024-07-01/2025-06-30	pass
statement vs summary · operating cash flow	consolidated 2025-07-01/2026-06-30	pass
statement vs summary · revenue	consolidated 2024-07-01/2025-06-30	pass
statement vs summary · revenue	consolidated 2025-07-01/2026-06-30	pass
statement vs summary · revenue	non_consolidated 2024-07-01/2025-06-30	pass
statement vs summary · revenue	non_consolidated 2025-07-01/2026-06-30	pass
statement vs summary · total assets	consolidated 2025-06-30	pass
statement vs summary · total assets	consolidated 2026-06-30	pass
statement vs summary · total assets	non_consolidated 2025-06-30	pass
statement vs summary · total assets	non_consolidated 2026-06-30	pass