Half-year report · HY
4826.TEDINET S100XK5U
Period2025-07-01 → 2025-12-31
Filed2026-02-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.2bn | 2025-07-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥26.9bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2025-07-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥982m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2025-07-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥991m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2025-07-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥986m | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥936m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥636m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥936m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥636m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥19.8bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥18.7bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥18.4bn | at 2024-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2025-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥15.2bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.5bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.5bn | at 2024-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.8bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.0bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.2bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.0bn | at 2024-06-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥487m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥108m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥225m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥886m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥753m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥455m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥880m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.53 | 2025-07-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.1 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.04 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.9% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.1% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 451
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)梅谷 哲史 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)髙木 修 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 13216118000 | JPY |
| Net sales (5-year summary) | InterimDuration | 14230680000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 26899791000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 991029000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 1437829000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 2204341000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 636018000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 936210000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1495762000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 677076000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 977078000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1537876000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 14510175000 | JPY |
| Net assets (5-year summary) | InterimInstant | 15217556000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 14516447000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 18350886000 | JPY |
| Total assets (5-year summary) | InterimInstant | 19798319000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 18676844000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 11.04 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 16.53 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 26.10 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.791 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.769 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.777 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 108160000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 486710000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1782772000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -753490000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -224640000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -885734000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -880116000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -454530000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1639345000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 7432346000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 8022682000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 8214862000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 64798288 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 64798288 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 64798288 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 64798288 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 4933900 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.0867 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |