Tokyo Tape
Sign in
← Computer Institute of Japan

Annual report

4826.TEDINET S100WOO0
Period2024-07-01 → 2025-06-30
Filed2025-09-17
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥26.9bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥25.7bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥22.9bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥21.5bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Revenue¥20.4bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Operating income¥2.2bn2024-07-01 → 2025-06-30Cons.Operating income
Operating income¥2.0bn2023-07-01 → 2024-06-30Cons.Operating income
Ordinary income¥2.2bn2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥2.0bn2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥1.8bn2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.2bn2024-07-01 → 2025-06-30Cons.Income before income taxes
Profit before tax¥1.7bn2023-07-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥1.5bn2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥948m2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥971m2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥922m2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2024-07-01 → 2025-06-30Cons.Profit loss
Net income¥948m2023-07-01 → 2024-06-30Cons.Profit loss
Total assets¥18.7bnat 2025-06-30Cons.Assets
Total assets¥18.5bnat 2024-06-30Cons.Assets
Total assets¥17.8bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥16.7bnat 2022-06-30vCons.Total assets (5-year summary)
Total assets¥16.3bnat 2021-06-30dCons.Total assets (5-year summary)
Total liabilities¥4.2bnat 2025-06-30Cons.Liabilities
Total liabilities¥4.0bnat 2024-06-30Cons.Liabilities
Net assets / equity¥14.5bnat 2025-06-30Cons.Net assets
Net assets / equity¥14.5bnat 2024-06-30Cons.Net assets
Net assets / equity¥14.1bnat 2023-06-30vCons.Net assets
Net assets / equity¥13.7bnat 2022-06-30vCons.Net assets (5-year summary)
Net assets / equity¥13.1bnat 2021-06-30dCons.Net assets (5-year summary)
Cash and deposits¥8.8bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥9.5bnat 2024-06-30Cons.Cash and deposits
Cash & equivalents¥8.2bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥9.2bnat 2023-06-30vCons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.1bnat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.8bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥702m2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥886m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥512m2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥1.7bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥85m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.6bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥893m2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥537m2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥708m2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥143m2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥26.12024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.352023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.512022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.392021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.482020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥256.67at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥251.34at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥243.15at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥231.64at 2022-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥221.5at 2021-06-30dCons.Net assets per share (5-year summary)
Equity ratio77.7%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio78.4%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio79.5%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio82.4%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio80.6%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
ROE10.3%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE6.6%2023-07-01 → 2024-06-30Cons.Rate of return on equity (5-year summary)
ROE8.2%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE7.2%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
ROE7.1%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
Employees1,677at 2025-06-30Cons.Number of employees
Employees1,620at 2024-06-30Cons.Number of employees
Employees1,552at 2023-06-30vCons.Number of employees
Employees1,602at 2022-06-30vCons.Number of employees
Employees1,547at 2021-06-30dCons.Number of employees
Revenue¥15.0bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥14.6bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥13.9bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥13.0bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Revenue¥12.4bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2024-07-01 → 2025-06-30StandaloneOperating income
Operating income¥1.2bn2023-07-01 → 2024-06-30StandaloneOperating income
Ordinary income¥2.7bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥1.4bn2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥1.4bn2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.7bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥1.4bn2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥2.4bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥991m2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥1.0bn2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥889m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Net income¥798m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Total assets¥16.8bnat 2025-06-30StandaloneAssets
Total assets¥15.9bnat 2024-06-30StandaloneAssets
Total assets¥15.6bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥14.7bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total assets¥14.4bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2025-06-30StandaloneLiabilities
Total liabilities¥2.4bnat 2024-06-30StandaloneLiabilities
Net assets / equity¥14.3bnat 2025-06-30StandaloneNet assets
Net assets / equity¥13.5bnat 2024-06-30StandaloneNet assets
Net assets / equity¥13.1bnat 2023-06-30vStandaloneNet assets
Net assets / equity¥12.8bnat 2022-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥12.2bnat 2021-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥2.9bnat 2024-06-30StandaloneCash and deposits
EPS (basic)¥41.772024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.12023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.422022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.992021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.42020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥112023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥142022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥232020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥253.65at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥233.2at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥224.76at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥215.89at 2022-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥207.06at 2021-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio85.5%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.8%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.8%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.1%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.3%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE17.2%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE7.5%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE7.9%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE7.1%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
ROE6.6%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued66,798,288at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued66,798,288at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued44,532,192at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued22,266,096at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued18,555,080at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees808at 2025-06-30StandaloneNumber of employees
Employees809at 2024-06-30StandaloneNumber of employees
Employees853at 2023-06-30vStandaloneNumber of employees
Employees887at 2022-06-30vStandaloneNumber of employees
Employees843at 2021-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,515
ItemContextValueUnit
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember1355605000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember1355605000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalStockMember2270228000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember2277617000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_OtherCapitalSurplusMember203458000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalSurplusMember2481075000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalRetainedEarningsMember48330000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_GeneralReserveMember3751000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember7917110000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember11716441000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_TreasuryStockMember-1725939000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember13269974000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember191403000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember13461378000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-1037884000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember-1037884000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember2393489000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember2393489000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember-700748000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-700748000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember-700748000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember1000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember12581000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember12581000JPY
Increase by share exchangesCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember91953000JPY
Increase by share exchangesCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember195600000JPY
Increase by share exchangesCurrentYearDuration_NonConsolidatedMember195600000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember21114000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember21114000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember-608793000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember863037000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember21114000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember884152000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-2334732000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember14133011000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember212518000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember14345530000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第１項
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2025-09-17
Fiscal year cover pageFilingDateInstant
Original text (Japanese)第50期（自　2024年７月１日　至　2025年６月30日）
Company name cover pageFilingDateInstant
Original text (Japanese)株式会社ＣＩＪ
Company name in english cover pageFilingDateInstantComputer Institute of Japan, Ltd.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役社長　　坂元　昭彦
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)神奈川県横浜市西区高島一丁目２番５号
Telephone number address of registered headquarter cover pageFilingDateInstant045－222－0555
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)執行役員　経営企画部長　　森田　高志
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)神奈川県横浜市西区高島一丁目２番５号
Telephone number nearest place of contact cover pageFilingDateInstant045－222－0555

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-06-30pass
balance sheet identityconsolidated 2025-06-30pass
balance sheet identitynon_consolidated 2024-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass