Quarterly report · Q2
4826.TEDINET S100Q7XF
Period2022-07-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.2bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥21.5bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥960m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥739m | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥968m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥758m | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥928m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥592m | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥602m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥971m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥375m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥602m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥375m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥16.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥16.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥16.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥13.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥13.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥605m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥626m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥779m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.9bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥944m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥795m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥708m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥686m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥30.65 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.29 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.16 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.01 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.47 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 461
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 375304000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 601988000 | JPY |
| Profit loss | Prior1YTDDuration | 375304000 | JPY |
| Profit loss | CurrentYTDDuration | 601988000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -8250000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -952000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -1111000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -2513000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -9361000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -3466000 | JPY |
| Comprehensive income | Prior1YTDDuration | 365942000 | JPY |
| Comprehensive income | CurrentYTDDuration | 598522000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 365942000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 598522000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 592361000 | JPY |
| Income before income taxes | CurrentYTDDuration | 927580000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 76500000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 106872000 | JPY |
| Office relocation expenses ope cf | Prior1YTDDuration | 158617000 | JPY |
| Office relocation expenses ope cf | CurrentYTDDuration | － | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 24248000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 42166000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 44526000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 44526000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 28000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 672000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -5563000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -14749000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -19318000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -2187000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | -17228000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -17330000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -14037000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -13788000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 1146000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 501000 | JPY |
| Decrease increase in notes and accounts receivable trade and contract assets ope cf | Prior1YTDDuration | 319240000 | JPY |
| Decrease increase in notes and accounts receivable trade and contract assets ope cf | CurrentYTDDuration | -304669000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -16630000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -12762000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -45371000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 32428000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | -196870000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -30617000 | JPY |
| Other net ope cf | Prior1YTDDuration | 37737000 | JPY |
| Other net ope cf | CurrentYTDDuration | 64750000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |