Quarterly report · Q1
4826.TEDINET S100PL0D
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥21.5bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥402m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥289m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥405m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥298m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥405m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥315m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥264m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥971m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥208m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥264m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥208m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥16.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥16.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥15.9bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥13.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥12.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥13.39 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.16 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.55 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 306
| Item | Context | Value | Unit |
|---|---|---|---|
| Salaries and allowances sga | Prior1YTDDuration | 165806000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 181562000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 44764000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 41722000 | JPY |
| Welfare expenses sga | Prior1YTDDuration | 42231000 | JPY |
| Welfare expenses sga | CurrentYTDDuration | 42676000 | JPY |
| Rent expenses sga | Prior1YTDDuration | 54336000 | JPY |
| Rent expenses sga | CurrentYTDDuration | 65986000 | JPY |
| Depreciation sga | Prior1YTDDuration | 32730000 | JPY |
| Depreciation sga | CurrentYTDDuration | 42328000 | JPY |
| Commission fee sga | Prior1YTDDuration | 45501000 | JPY |
| Commission fee sga | CurrentYTDDuration | 44131000 | JPY |
| Offering expenses sga | Prior1YTDDuration | 4396000 | JPY |
| Offering expenses sga | CurrentYTDDuration | 5618000 | JPY |
| Taxes and dues sga | Prior1YTDDuration | 38952000 | JPY |
| Taxes and dues sga | CurrentYTDDuration | 29336000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 26019000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 41308000 | JPY |
| Amortization of goodwill sga | Prior1YTDDuration | 22263000 | JPY |
| Amortization of goodwill sga | CurrentYTDDuration | 22263000 | JPY |
| Other sga | Prior1YTDDuration | 92449000 | JPY |
| Other sga | CurrentYTDDuration | 111614000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 643004000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 697815000 | JPY |
| Operating income | Prior1YTDDuration | 288707000 | JPY |
| Operating income | CurrentYTDDuration | 401839000 | JPY |
| Interest income noi | Prior1YTDDuration | 2989000 | JPY |
| Interest income noi | CurrentYTDDuration | 3727000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1815000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1526000 | JPY |
| Other noi | Prior1YTDDuration | 10668000 | JPY |
| Other noi | CurrentYTDDuration | 4618000 | JPY |
| Non operating income | Prior1YTDDuration | 15473000 | JPY |
| Non operating income | CurrentYTDDuration | 9871000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 785000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 272000 | JPY |
| Amortization of long term prepaid expenses noe | Prior1YTDDuration | 3650000 | JPY |
| Amortization of long term prepaid expenses noe | CurrentYTDDuration | 3427000 | JPY |
| Other noe | Prior1YTDDuration | 1508000 | JPY |
| Other noe | CurrentYTDDuration | 2732000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5944000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6432000 | JPY |
| Ordinary income | Prior1YTDDuration | 298237000 | JPY |
| Ordinary income | CurrentYTDDuration | 405279000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 17228000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 17228000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 315465000 | JPY |
| Income before income taxes | CurrentYTDDuration | 405279000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |