Annual report
4824.TEDINET S100UGE2
Period2023-08-01 → 2024-06-30
Filed2024-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100UG5H. Amended by S100UGIN (2024-09-30).
Key figures · 174
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥865m | 2023-08-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥870m | 2022-08-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥887m | 2021-08-01 → 2022-07-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2020-08-01 → 2021-07-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2019-08-01 → 2020-07-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2018-08-01 → 2019-07-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥62m | 2023-08-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥42m | 2022-08-01 → 2023-07-31 | Cons. | Operating income |
| Ordinary income | ¥202m | 2023-08-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥78m | 2022-08-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥75m | 2021-08-01 → 2022-07-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥202m | 2020-08-01 → 2021-07-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥113m | 2019-08-01 → 2020-07-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥84m | 2018-08-01 → 2019-07-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥193m | 2023-08-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥78m | 2022-08-01 → 2023-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥120m | 2023-08-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥60m | 2022-08-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥55m | 2021-08-01 → 2022-07-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥476m | 2020-08-01 → 2021-07-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥35m | 2019-08-01 → 2020-07-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥95m | 2018-08-01 → 2019-07-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥120m | 2023-08-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥60m | 2022-08-01 → 2023-07-31 | Cons. | Profit loss |
| Total assets | ¥3.9bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2022-07-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.1bn | at 2021-07-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.2bn | at 2020-07-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.7bn | at 2019-07-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥799m | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥690m | at 2023-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-07-31d | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2021-07-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥3.6bn | at 2020-07-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.7bn | at 2019-07-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥568m | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥441m | at 2023-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥632m | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥465m | at 2023-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥617m | at 2022-07-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-07-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.0bn | at 2020-07-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥785m | at 2019-07-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥139m | 2023-08-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥15m | 2022-08-01 → 2023-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥18m | 2021-08-01 → 2022-07-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥82m | 2020-08-01 → 2021-07-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥175m | 2019-08-01 → 2020-07-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥149m | 2018-08-01 → 2019-07-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥8m | 2023-08-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥132m | 2022-08-01 → 2023-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥533m | 2021-08-01 → 2022-07-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥418m | 2020-08-01 → 2021-07-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥100m | 2019-08-01 → 2020-07-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥40m | 2018-08-01 → 2019-07-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥16m | 2023-08-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7m | 2022-08-01 → 2023-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥19m | 2021-08-01 → 2022-07-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥65m | 2020-08-01 → 2021-07-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥175m | 2019-08-01 → 2020-07-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥119m | 2018-08-01 → 2019-07-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥12.3 | 2023-08-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.19 | 2022-08-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.67 | 2021-08-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.89 | 2020-08-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.61 | 2019-08-01 → 2020-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.79 | 2018-08-01 → 2019-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥48.87 | 2020-08-01 → 2021-07-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.6 | 2019-08-01 → 2020-07-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥318.91 | at 2024-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥322.89 | at 2023-07-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥316.48 | at 2022-07-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥401.96 | at 2021-07-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥360.41 | at 2020-07-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥268.09 | at 2019-07-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 79.1% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.6% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.7% | at 2022-07-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2021-07-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2020-07-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.1% | at 2019-07-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 3.8% | 2023-08-01 → 2024-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.9% | 2022-08-01 → 2023-07-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.6% | 2021-08-01 → 2022-07-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.8% | 2020-08-01 → 2021-07-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.1% | 2019-08-01 → 2020-07-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 75 | at 2024-06-30 | Cons. | Number of employees |
| Employees | 71 | at 2023-07-31 | Cons. | Number of employees |
| Employees | 74 | at 2022-07-31d | Cons. | Number of employees |
| Employees | 73 | at 2021-07-31d | Cons. | Number of employees |
| Employees | 194 | at 2020-07-31d | Cons. | Number of employees |
| Employees | 173 | at 2019-07-31d | Cons. | Number of employees |
| Revenue | ¥865m | 2023-08-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥868m | 2022-08-01 → 2023-07-31 | Standalone | Net sales |
| Revenue | ¥885m | 2021-08-01 → 2022-07-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥975m | 2020-08-01 → 2021-07-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥854m | 2019-08-01 → 2020-07-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥766m | 2018-08-01 → 2019-07-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥62m | 2023-08-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥39m | 2022-08-01 → 2023-07-31 | Standalone | Operating income |
| Ordinary income | ¥211m | 2023-08-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥97m | 2022-08-01 → 2023-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥145m | 2021-08-01 → 2022-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥39m | 2020-08-01 → 2021-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥10m | 2019-08-01 → 2020-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥93m | 2018-08-01 → 2019-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥202m | 2023-08-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥97m | 2022-08-01 → 2023-07-31 | Standalone | Income before income taxes |
| Net income | ¥129m | 2023-08-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥80m | 2022-08-01 → 2023-07-31 | Standalone | Profit loss |
| Net income | ¥55m | 2021-08-01 → 2022-07-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥432m | 2020-08-01 → 2021-07-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥69m | 2019-08-01 → 2020-07-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥100m | 2018-08-01 → 2019-07-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.9bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2022-07-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.0bn | at 2021-07-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.6bn | at 2020-07-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.3bn | at 2019-07-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥799m | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥690m | at 2023-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.1bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-07-31d | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2021-07-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.4bn | at 2020-07-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.6bn | at 2019-07-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥543m | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥414m | at 2023-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥13.26 | 2023-08-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.19 | 2022-08-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.64 | 2021-08-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.33 | 2020-08-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.09 | 2019-08-01 → 2020-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.21 | 2018-08-01 → 2019-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥44.31 | 2020-08-01 → 2021-07-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.08 | 2019-08-01 → 2020-07-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥2 | 2023-08-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥1 | 2022-08-01 → 2023-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥1 | 2021-08-01 → 2022-07-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥1 | 2020-08-01 → 2021-07-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥319.4 | at 2024-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥322.41 | at 2023-07-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥314.01 | at 2022-07-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥399.52 | at 2021-07-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥351.8 | at 2020-07-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥263.58 | at 2019-07-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 79.6% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.0% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.1% | at 2022-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.2% | at 2021-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.3% | at 2020-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2019-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.1% | 2023-08-01 → 2024-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.6% | 2022-08-01 → 2023-07-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.6% | 2021-08-01 → 2022-07-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.8% | 2020-08-01 → 2021-07-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.3% | 2019-08-01 → 2020-07-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 9,766,800 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,766,800 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,766,800 | at 2022-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,766,800 | at 2021-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,766,800 | at 2020-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,766,800 | at 2019-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 75 | at 2024-06-30 | Standalone | Number of employees |
| Employees | 71 | at 2023-07-31 | Standalone | Number of employees |
| Employees | 74 | at 2022-07-31d | Standalone | Number of employees |
| Employees | 73 | at 2021-07-31d | Standalone | Number of employees |
| Employees | 81 | at 2020-07-31d | Standalone | Number of employees |
| Employees | 84 | at 2019-07-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 95
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-08-01 → 2024-06-30 | ¥181,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2024-06-30 | 3 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-06-30 | ¥88,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-08-01 → 2024-06-30 | −¥19m |
| Reconciling Itemsreconciling | capex | 2023-08-01 → 2024-06-30 | ¥3m |
| Reconciling Itemsreconciling | depreciation | 2023-08-01 → 2024-06-30 | ¥3m |
| Reconciling Itemsreconciling | segment assets | at 2024-06-30 | ¥3.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-08-01 → 2024-06-30 | −¥174m |
| Brain Tech And D Txreportable segment | capex | 2023-08-01 → 2024-06-30 | ¥758,000 |
| Brain Tech And D Txreportable segment | depreciation | 2023-08-01 → 2024-06-30 | ¥695,000 |
| Brain Tech And D Txreportable segment | employees | at 2024-06-30 | 9 pure |
| Brain Tech And D Txreportable segment | revenue | 2023-08-01 → 2024-06-30 | ¥4m |
| Brain Tech And D Txreportable segment | revenue external | 2023-08-01 → 2024-06-30 | ¥4m |
| Brain Tech And D Txreportable segment | segment assets | at 2024-06-30 | ¥6m |
| Brain Tech And D Txreportable segment | segment profit | 2023-08-01 → 2024-06-30 | −¥47m |
| Corporate DXreportable segment | capex | 2023-08-01 → 2024-06-30 | ¥325,000 |
| Corporate DXreportable segment | depreciation | 2023-08-01 → 2024-06-30 | ¥2m |
| Corporate DXreportable segment | employees | at 2024-06-30 | 25 pure |
| Corporate DXreportable segment | revenue | 2023-08-01 → 2024-06-30 | ¥328m |
| Corporate DXreportable segment | revenue external | 2023-08-01 → 2024-06-30 | ¥328m |
| Corporate DXreportable segment | segment assets | at 2024-06-30 | ¥135m |
| Corporate DXreportable segment | segment profit | 2023-08-01 → 2024-06-30 | ¥151m |
| Image Analysis And AIreportable segment | depreciation | 2023-08-01 → 2024-06-30 | ¥970,000 |
| Image Analysis And AIreportable segment | employees | at 2024-06-30 | 12 pure |
| Image Analysis And AIreportable segment | revenue | 2023-08-01 → 2024-06-30 | ¥207m |
| Image Analysis And AIreportable segment | revenue external | 2023-08-01 → 2024-06-30 | ¥207m |
| Image Analysis And AIreportable segment | segment assets | at 2024-06-30 | ¥20m |
| Image Analysis And AIreportable segment | segment profit | 2023-08-01 → 2024-06-30 | ¥38m |
| Life Style DXreportable segment | capex | 2023-08-01 → 2024-06-30 | ¥552,000 |
| Life Style DXreportable segment | depreciation | 2023-08-01 → 2024-06-30 | ¥2m |
| Life Style DXreportable segment | employees | at 2024-06-30 | 18 pure |
| Life Style DXreportable segment | revenue | 2023-08-01 → 2024-06-30 | ¥326m |
| Life Style DXreportable segment | revenue external | 2023-08-01 → 2024-06-30 | ¥326m |
| Life Style DXreportable segment | segment assets | at 2024-06-30 | ¥49m |
| Life Style DXreportable segment | segment profit | 2023-08-01 → 2024-06-30 | ¥112m |
| —segment total | capex | 2023-08-01 → 2024-06-30 | ¥2m |
| —segment total | depreciation | 2023-08-01 → 2024-06-30 | ¥6m |
| —segment total | revenue | 2023-08-01 → 2024-06-30 | ¥865m |
| —segment total | revenue external | 2023-08-01 → 2024-06-30 | ¥865m |
| —segment total | segment assets | at 2024-06-30 | ¥209m |
| —segment total | segment profit | 2023-08-01 → 2024-06-30 | ¥254m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-08-01 → 2024-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-08-01 → 2024-06-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-08-01 → 2024-06-30 | ¥865m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-08-01 → 2024-06-30 | ¥865m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-06-30 | ¥209m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-08-01 → 2024-06-30 | ¥236m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-08-01 → 2023-07-31 | ¥141,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-07-31 | ¥124,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-08-01 → 2023-07-31 | −¥21m |
| Reconciling Itemsreconciling | capex | 2022-08-01 → 2023-07-31 | ¥1m |
| Reconciling Itemsreconciling | depreciation | 2022-08-01 → 2023-07-31 | ¥3m |
| Reconciling Itemsreconciling | segment assets | at 2023-07-31 | ¥3.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2023-07-31 | −¥188m |
| Brain Tech And D Txreportable segment | capex | 2022-08-01 → 2023-07-31 | ¥213,000 |
| Brain Tech And D Txreportable segment | depreciation | 2022-08-01 → 2023-07-31 | ¥487,000 |
| Brain Tech And D Txreportable segment | revenue | 2022-08-01 → 2023-07-31 | ¥1m |
| Brain Tech And D Txreportable segment | revenue external | 2022-08-01 → 2023-07-31 | ¥1m |
| Brain Tech And D Txreportable segment | segment assets | at 2023-07-31 | ¥4m |
| Brain Tech And D Txreportable segment | segment profit | 2022-08-01 → 2023-07-31 | −¥41m |
| Corporate DXreportable segment | capex | 2022-08-01 → 2023-07-31 | ¥1m |
| Corporate DXreportable segment | depreciation | 2022-08-01 → 2023-07-31 | ¥3m |
| Corporate DXreportable segment | revenue | 2022-08-01 → 2023-07-31 | ¥289m |
| Corporate DXreportable segment | revenue external | 2022-08-01 → 2023-07-31 | ¥289m |
| Corporate DXreportable segment | segment assets | at 2023-07-31 | ¥80m |
| Corporate DXreportable segment | segment profit | 2022-08-01 → 2023-07-31 | ¥99m |
| Image Analysis And AIreportable segment | capex | 2022-08-01 → 2023-07-31 | ¥492,000 |
| Image Analysis And AIreportable segment | depreciation | 2022-08-01 → 2023-07-31 | ¥1m |
| Image Analysis And AIreportable segment | revenue | 2022-08-01 → 2023-07-31 | ¥284m |
| Image Analysis And AIreportable segment | revenue external | 2022-08-01 → 2023-07-31 | ¥284m |
| Image Analysis And AIreportable segment | segment assets | at 2023-07-31 | ¥30m |
| Image Analysis And AIreportable segment | segment profit | 2022-08-01 → 2023-07-31 | ¥102m |
| Life Style DXreportable segment | capex | 2022-08-01 → 2023-07-31 | ¥2m |
| Life Style DXreportable segment | depreciation | 2022-08-01 → 2023-07-31 | ¥3m |
| Life Style DXreportable segment | revenue | 2022-08-01 → 2023-07-31 | ¥296m |
| Life Style DXreportable segment | revenue external | 2022-08-01 → 2023-07-31 | ¥296m |
| Life Style DXreportable segment | segment assets | at 2023-07-31 | ¥147m |
| Life Style DXreportable segment | segment profit | 2022-08-01 → 2023-07-31 | ¥91m |
| —segment total | capex | 2022-08-01 → 2023-07-31 | ¥3m |
| —segment total | depreciation | 2022-08-01 → 2023-07-31 | ¥8m |
| —segment total | revenue | 2022-08-01 → 2023-07-31 | ¥870m |
| —segment total | revenue external | 2022-08-01 → 2023-07-31 | ¥870m |
| —segment total | segment assets | at 2023-07-31 | ¥261m |
| —segment total | segment profit | 2022-08-01 → 2023-07-31 | ¥251m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-08-01 → 2023-07-31 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-08-01 → 2023-07-31 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2023-07-31 | ¥870m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2023-07-31 | ¥870m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-07-31 | ¥261m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2023-07-31 | ¥230m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2024-06-30 | 3 pure |
| Brain Tech And D Txreportable segment | employees | at 2024-06-30 | 9 pure |
| Corporate DXreportable segment | employees | at 2024-06-30 | 25 pure |
| Image Analysis And AIreportable segment | employees | at 2024-06-30 | 12 pure |
| Life Style DXreportable segment | employees | at 2024-06-30 | 18 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,380
| Item | Context | Value | Unit |
|---|---|---|---|
| Reorganization cost el | CurrentYearDuration | 9259000 | JPY |
| Extraordinary loss | Prior1YearDuration | － | JPY |
| Extraordinary loss | CurrentYearDuration | 9480000 | JPY |
| Income before income taxes | Prior1YearDuration | 78137000 | JPY |
| Income before income taxes | CurrentYearDuration | 192622000 | JPY |
| Income taxes current | Prior1YearDuration | 18130000 | JPY |
| Income taxes current | CurrentYearDuration | 73552000 | JPY |
| Income taxes deferred | Prior1YearDuration | 12000 | JPY |
| Income taxes deferred | CurrentYearDuration | -808000 | JPY |
| Income taxes | Prior1YearDuration | 18143000 | JPY |
| Income taxes | CurrentYearDuration | 72743000 | JPY |
| Profit loss | Prior1YearDuration | 59994000 | JPY |
| Profit loss | CurrentYearDuration | 119879000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YearDuration | -351000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYearDuration | 82000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration | 60345000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 119796000 | JPY |
| Profit loss | Prior1YearDuration | 59994000 | JPY |
| Profit loss | CurrentYearDuration | 119879000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YearDuration | 11833000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYearDuration | -148742000 | JPY |
| Other comprehensive income | Prior1YearDuration | 11833000 | JPY |
| Other comprehensive income | CurrentYearDuration | -148742000 | JPY |
| Comprehensive income | Prior1YearDuration | 71828000 | JPY |
| Comprehensive income | CurrentYearDuration | -28863000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YearDuration | 72179000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYearDuration | -28945000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YearDuration | -351000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYearDuration | 82000 | JPY |
| Net assets | Prior2YearInstant_CapitalStockMember | 823267000 | JPY |
| Net assets | Prior2YearInstant_CapitalSurplusMember | 1029669000 | JPY |
| Net assets | Prior2YearInstant_RetainedEarningsMember | 241000000 | JPY |
| Net assets | Prior2YearInstant_TreasuryStockMember | -39724000 | JPY |
| Net assets | Prior2YearInstant_ShareholdersEquityMember | 2054212000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration_RetainedEarningsMember | 60345000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration_ShareholdersEquityMember | 60345000 | JPY |
| Dividends from surplus | Prior1YearDuration_RetainedEarningsMember | -9743000 | JPY |
| Dividends from surplus | Prior1YearDuration_ShareholdersEquityMember | -9743000 | JPY |
| Total changes of items during the period | Prior1YearDuration_CapitalStockMember | － | JPY |
| Total changes of items during the period | Prior1YearDuration_CapitalSurplusMember | － | JPY |
| Total changes of items during the period | Prior1YearDuration_RetainedEarningsMember | 50602000 | JPY |
| Total changes of items during the period | Prior1YearDuration_TreasuryStockMember | － | JPY |
| Total changes of items during the period | Prior1YearDuration_ShareholdersEquityMember | 50602000 | JPY |
| Net assets | Prior1YearInstant_CapitalStockMember | 823267000 | JPY |
| Net assets | Prior1YearInstant_CapitalSurplusMember | 1029669000 | JPY |
| Net assets | Prior1YearInstant_RetainedEarningsMember | 291602000 | JPY |
| Net assets | Prior1YearInstant_TreasuryStockMember | -39724000 | JPY |
| Net assets | Prior1YearInstant_ShareholdersEquityMember | 2104814000 | JPY |
| Net assets | Prior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 1029373000 | JPY |
| Net assets | Prior2YearInstant_ValuationAndTranslationAdjustmentsMember | 1029373000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |