Annual report
4824.TEDINET S100PD3Q
Period2021-08-01 → 2022-07-31
Filed2022-10-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥887m | 2021-08-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥1.8bn | 2020-08-01 → 2021-07-31 | Cons. | Net sales |
| Revenue | ¥2.3bn | 2019-08-01 → 2020-07-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2018-08-01 → 2019-07-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2017-08-01 → 2018-07-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥41m | 2021-08-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥167m | 2020-08-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥75m | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥202m | 2020-08-01 → 2021-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥113m | 2019-08-01 → 2020-07-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥84m | 2018-08-01 → 2019-07-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥118m | 2017-08-01 → 2018-07-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥72m | 2021-08-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥661m | 2020-08-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥55m | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥476m | 2020-08-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥35m | 2019-08-01 → 2020-07-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥95m | 2018-08-01 → 2019-07-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥89m | 2017-08-01 → 2018-07-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥54m | 2021-08-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥526m | 2020-08-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2021-07-31 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2020-07-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.7bn | at 2019-07-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.2bn | at 2018-07-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥668m | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2021-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2021-07-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2020-07-31d | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2019-07-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.6bn | at 2018-07-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥497m | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥991m | at 2021-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥617m | at 2022-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2020-07-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥785m | at 2019-07-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.0bn | at 2018-07-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥18m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥82m | 2020-08-01 → 2021-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥175m | 2019-08-01 → 2020-07-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥149m | 2018-08-01 → 2019-07-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥69m | 2017-08-01 → 2018-07-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥533m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥418m | 2020-08-01 → 2021-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥100m | 2019-08-01 → 2020-07-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥40m | 2018-08-01 → 2019-07-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥14m | 2017-08-01 → 2018-07-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥19m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥65m | 2020-08-01 → 2021-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥175m | 2019-08-01 → 2020-07-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥119m | 2018-08-01 → 2019-07-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥75m | 2017-08-01 → 2018-07-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥5.67 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.89 | 2020-08-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.61 | 2019-08-01 → 2020-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.79 | 2018-08-01 → 2019-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.12 | 2017-08-01 → 2018-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥48.87 | 2020-08-01 → 2021-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.6 | 2019-08-01 → 2020-07-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥316.48 | at 2022-07-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥401.96 | at 2021-07-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥360.41 | at 2020-07-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥268.09 | at 2019-07-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥157.82 | at 2018-07-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 81.7% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2020-07-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.1% | at 2019-07-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2018-07-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 1.6% | 2021-08-01 → 2022-07-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.8% | 2020-08-01 → 2021-07-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.1% | 2019-08-01 → 2020-07-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 74 | at 2022-07-31 | Cons. | Number of employees |
| Employees | 73 | at 2021-07-31 | Cons. | Number of employees |
| Employees | 194 | at 2020-07-31d | Cons. | Number of employees |
| Employees | 173 | at 2019-07-31d | Cons. | Number of employees |
| Employees | 178 | at 2018-07-31d | Cons. | Number of employees |
| Revenue | ¥885m | 2021-08-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥975m | 2020-08-01 → 2021-07-31 | Standalone | Net sales |
| Revenue | ¥854m | 2019-08-01 → 2020-07-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥766m | 2018-08-01 → 2019-07-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥900m | 2017-08-01 → 2018-07-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥39m | 2021-08-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | ¥37m | 2020-08-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥145m | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥39m | 2020-08-01 → 2021-07-31 | Standalone | Ordinary income |
| Ordinary income | −¥10m | 2019-08-01 → 2020-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥93m | 2018-08-01 → 2019-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥49m | 2017-08-01 → 2018-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥71m | 2021-08-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥522m | 2020-08-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥55m | 2021-08-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥432m | 2020-08-01 → 2021-07-31 | Standalone | Profit loss |
| Net income | ¥69m | 2019-08-01 → 2020-07-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥100m | 2018-08-01 → 2019-07-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥56m | 2017-08-01 → 2018-07-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.7bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥5.0bn | at 2021-07-31 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2020-07-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.3bn | at 2019-07-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.8bn | at 2018-07-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥668m | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2021-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.1bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2021-07-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2020-07-31d | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2019-07-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.5bn | at 2018-07-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥371m | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥883m | at 2021-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥5.64 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.33 | 2020-08-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.09 | 2019-08-01 → 2020-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.21 | 2018-08-01 → 2019-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.7 | 2017-08-01 → 2018-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥44.31 | 2020-08-01 → 2021-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.08 | 2019-08-01 → 2020-07-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥1 | 2021-08-01 → 2022-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥1 | 2020-08-01 → 2021-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥314.01 | at 2022-07-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥399.52 | at 2021-07-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥351.8 | at 2020-07-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥263.58 | at 2019-07-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥153.97 | at 2018-07-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 82.1% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.2% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.3% | at 2020-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2019-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.4% | at 2018-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.6% | 2021-08-01 → 2022-07-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.8% | 2020-08-01 → 2021-07-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.3% | 2019-08-01 → 2020-07-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 9,766,800 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,766,800 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,766,800 | at 2020-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,766,800 | at 2019-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,766,800 | at 2018-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 74 | at 2022-07-31 | Standalone | Number of employees |
| Employees | 73 | at 2021-07-31 | Standalone | Number of employees |
| Employees | 81 | at 2020-07-31d | Standalone | Number of employees |
| Employees | 84 | at 2019-07-31d | Standalone | Number of employees |
| Employees | 84 | at 2018-07-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 98
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-08-01 → 2022-07-31 | ¥194,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-08-01 → 2022-07-31 | ¥82,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-07-31 | 5 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-07-31 | ¥164,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-08-01 → 2022-07-31 | −¥20m |
| Reconciling Itemsreconciling | capex | 2021-08-01 → 2022-07-31 | ¥15m |
| Reconciling Itemsreconciling | depreciation | 2021-08-01 → 2022-07-31 | ¥3m |
| Reconciling Itemsreconciling | segment assets | at 2022-07-31 | ¥3.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-08-01 → 2022-07-31 | −¥207m |
| Brain Tech And D Txreportable segment | capex | 2021-08-01 → 2022-07-31 | ¥1m |
| Brain Tech And D Txreportable segment | depreciation | 2021-08-01 → 2022-07-31 | ¥312,000 |
| Brain Tech And D Txreportable segment | employees | at 2022-07-31 | 3 pure |
| Brain Tech And D Txreportable segment | revenue | 2021-08-01 → 2022-07-31 | ¥692,000 |
| Brain Tech And D Txreportable segment | revenue external | 2021-08-01 → 2022-07-31 | ¥692,000 |
| Brain Tech And D Txreportable segment | segment assets | at 2022-07-31 | ¥3m |
| Brain Tech And D Txreportable segment | segment profit | 2021-08-01 → 2022-07-31 | −¥25m |
| Corporate DXreportable segment | capex | 2021-08-01 → 2022-07-31 | ¥10m |
| Corporate DXreportable segment | depreciation | 2021-08-01 → 2022-07-31 | ¥2m |
| Corporate DXreportable segment | employees | at 2022-07-31 | 24 pure |
| Corporate DXreportable segment | revenue | 2021-08-01 → 2022-07-31 | ¥347m |
| Corporate DXreportable segment | revenue external | 2021-08-01 → 2022-07-31 | ¥347m |
| Corporate DXreportable segment | segment assets | at 2022-07-31 | ¥76m |
| Corporate DXreportable segment | segment profit | 2021-08-01 → 2022-07-31 | ¥122m |
| Image Analysis And AIreportable segment | capex | 2021-08-01 → 2022-07-31 | ¥5m |
| Image Analysis And AIreportable segment | depreciation | 2021-08-01 → 2022-07-31 | ¥1m |
| Image Analysis And AIreportable segment | employees | at 2022-07-31 | 9 pure |
| Image Analysis And AIreportable segment | revenue | 2021-08-01 → 2022-07-31 | ¥318m |
| Image Analysis And AIreportable segment | revenue external | 2021-08-01 → 2022-07-31 | ¥318m |
| Image Analysis And AIreportable segment | segment assets | at 2022-07-31 | ¥24m |
| Image Analysis And AIreportable segment | segment profit | 2021-08-01 → 2022-07-31 | ¥157m |
| Life Style DXreportable segment | capex | 2021-08-01 → 2022-07-31 | ¥9m |
| Life Style DXreportable segment | depreciation | 2021-08-01 → 2022-07-31 | ¥2m |
| Life Style DXreportable segment | employees | at 2022-07-31 | 24 pure |
| Life Style DXreportable segment | revenue | 2021-08-01 → 2022-07-31 | ¥221m |
| Life Style DXreportable segment | revenue external | 2021-08-01 → 2022-07-31 | ¥221m |
| Life Style DXreportable segment | segment assets | at 2022-07-31 | ¥35m |
| Life Style DXreportable segment | segment profit | 2021-08-01 → 2022-07-31 | ¥14m |
| —segment total | capex | 2021-08-01 → 2022-07-31 | ¥26m |
| —segment total | depreciation | 2021-08-01 → 2022-07-31 | ¥6m |
| —segment total | revenue | 2021-08-01 → 2022-07-31 | ¥887m |
| —segment total | revenue external | 2021-08-01 → 2022-07-31 | ¥887m |
| —segment total | segment assets | at 2022-07-31 | ¥138m |
| —segment total | segment profit | 2021-08-01 → 2022-07-31 | ¥268m |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-08-01 → 2022-07-31 | ¥26m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-08-01 → 2022-07-31 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2022-07-31 | ¥887m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2022-07-31 | ¥887m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-07-31 | ¥138m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2022-07-31 | ¥248m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2020-08-01 → 2021-07-31 | ¥126,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2020-08-01 → 2021-07-31 | ¥42,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-07-31 | ¥84,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-08-01 → 2021-07-31 | −¥18m |
| Reconciling Itemsreconciling | capex | 2020-08-01 → 2021-07-31 | ¥6m |
| Reconciling Itemsreconciling | depreciation | 2020-08-01 → 2021-07-31 | ¥2m |
| Reconciling Itemsreconciling | segment assets | at 2021-07-31 | ¥4.9bn |
| Reconciling Itemsreconciling | segment profit | 2020-08-01 → 2021-07-31 | −¥201m |
| Brain Tech And D Txreportable segment | capex | 2020-08-01 → 2021-07-31 | ¥54,000 |
| Brain Tech And D Txreportable segment | depreciation | 2020-08-01 → 2021-07-31 | ¥18,000 |
| Brain Tech And D Txreportable segment | revenue | 2020-08-01 → 2021-07-31 | ¥1m |
| Brain Tech And D Txreportable segment | revenue external | 2020-08-01 → 2021-07-31 | ¥1m |
| Brain Tech And D Txreportable segment | segment assets | at 2021-07-31 | ¥1m |
| Brain Tech And D Txreportable segment | segment profit | 2020-08-01 → 2021-07-31 | −¥24m |
| Corporate DXreportable segment | capex | 2020-08-01 → 2021-07-31 | ¥4m |
| Corporate DXreportable segment | depreciation | 2020-08-01 → 2021-07-31 | ¥5m |
| Corporate DXreportable segment | revenue | 2020-08-01 → 2021-07-31 | ¥1.1bn |
| Corporate DXreportable segment | revenue external | 2020-08-01 → 2021-07-31 | ¥1.1bn |
| Corporate DXreportable segment | segment assets | at 2021-07-31 | ¥77m |
| Corporate DXreportable segment | segment profit | 2020-08-01 → 2021-07-31 | ¥185m |
| Image Analysis And AIreportable segment | capex | 2020-08-01 → 2021-07-31 | ¥314,000 |
| Image Analysis And AIreportable segment | depreciation | 2020-08-01 → 2021-07-31 | ¥104,000 |
| Image Analysis And AIreportable segment | revenue | 2020-08-01 → 2021-07-31 | ¥372m |
| Image Analysis And AIreportable segment | revenue external | 2020-08-01 → 2021-07-31 | ¥372m |
| Image Analysis And AIreportable segment | segment assets | at 2021-07-31 | ¥30m |
| Image Analysis And AIreportable segment | segment profit | 2020-08-01 → 2021-07-31 | ¥229m |
| Life Style DXreportable segment | capex | 2020-08-01 → 2021-07-31 | ¥296,000 |
| Life Style DXreportable segment | depreciation | 2020-08-01 → 2021-07-31 | ¥154,000 |
| Life Style DXreportable segment | revenue | 2020-08-01 → 2021-07-31 | ¥289m |
| Life Style DXreportable segment | revenue external | 2020-08-01 → 2021-07-31 | ¥289m |
| Life Style DXreportable segment | segment assets | at 2021-07-31 | ¥55m |
| Life Style DXreportable segment | segment profit | 2020-08-01 → 2021-07-31 | −¥4m |
| —segment total | capex | 2020-08-01 → 2021-07-31 | ¥4m |
| —segment total | depreciation | 2020-08-01 → 2021-07-31 | ¥5m |
| —segment total | revenue | 2020-08-01 → 2021-07-31 | ¥1.8bn |
| —segment total | revenue external | 2020-08-01 → 2021-07-31 | ¥1.8bn |
| —segment total | segment assets | at 2021-07-31 | ¥164m |
| —segment total | segment profit | 2020-08-01 → 2021-07-31 | ¥386m |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-08-01 → 2021-07-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-08-01 → 2021-07-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-08-01 → 2021-07-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-08-01 → 2021-07-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-07-31 | ¥164m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-08-01 → 2021-07-31 | ¥368m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-07-31 | 5 pure |
| Brain Tech And D Txreportable segment | employees | at 2022-07-31 | 3 pure |
| Corporate DXreportable segment | employees | at 2022-07-31 | 24 pure |
| Image Analysis And AIreportable segment | employees | at 2022-07-31 | 9 pure |
| Life Style DXreportable segment | employees | at 2022-07-31 | 24 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,427
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and cash equivalents (5-year summary) | CurrentYearInstant | 616945000 | JPY |
| Number of employees | Prior4YearInstant | 178 | |
| Number of employees | Prior3YearInstant | 173 | |
| Number of employees | Prior2YearInstant | 194 | |
| Number of employees | Prior1YearInstant | 73 | |
| Number of employees | CurrentYearInstant | 74 | |
| Average number of temporary workers | Prior4YearInstant | 1 | |
| Average number of temporary workers | Prior3YearInstant | 1 | |
| Average number of temporary workers | Prior2YearInstant | 1 | |
| Average number of temporary workers | Prior1YearInstant | 0 | |
| Average number of temporary workers | CurrentYearInstant | 0 | |
| Net sales (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 900259000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 765780000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 854104000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 975086000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 884845000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | -48897000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | -93060000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | -10082000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 38987000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 144758000 | JPY |
| Net income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | -55562000 | JPY |
| Net income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | -99527000 | JPY |
| Net income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 69126000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 431969000 | JPY |
| Net income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 54905000 | JPY |
| Capital stock (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 823267000 | JPY |
| Capital stock (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 823267000 | JPY |
| Capital stock (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 823267000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 823267000 | JPY |
| Capital stock (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 823267000 | JPY |
| Total number of issued shares (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 9766800 | |
| Total number of issued shares (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 9766800 | |
| Total number of issued shares (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 9766800 | |
| Total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 9766800 | |
| Total number of issued shares (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 9766800 | |
| Net assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 1500384000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 2568409000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 3427926000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 3892737000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 3059500000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 1819810000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 3304159000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 4553050000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 5042603000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 3727342000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 153.97 | |
| Net assets per share (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 263.58 | |
| Net assets per share (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 351.80 | |
| Net assets per share (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 399.52 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |