Annual report
4820.TEDINET S100QFMD
Period2022-01-01 → 2022-12-31
Filed2023-03-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 186
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥14.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥9.7bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.0bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.1bn | 2018-01-01 → 2018-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.0bn | 2017-01-01 → 2017-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.4bn | 2022-01-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2021-01-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.8bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2018-01-01 → 2018-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2017-01-01 → 2017-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.8bn | 2022-01-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2021-01-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2018-01-01 → 2018-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2017-01-01 → 2017-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.9bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥26.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥24.8bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥23.1bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥23.4bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥22.4bn | at 2018-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥21.9bn | at 2017-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.8bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.7bn | at 2020-12-31d | Cons. | Net assets |
| Net assets / equity | ¥17.7bn | at 2019-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥16.6bn | at 2018-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥16.1bn | at 2017-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.9bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.3bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.8bn | at 2019-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥7.5bn | at 2018-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥8.5bn | at 2017-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥442m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.3bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.3bn | 2017-01-01 → 2017-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥577m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥544m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥147m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥343m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥894m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥316m | 2017-01-01 → 2017-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥693m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥668m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2017-01-01 → 2017-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥26.75 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.72 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.95 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.74 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.87 | 2018-01-01 → 2018-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.36 | 2017-01-01 → 2017-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.66 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.64 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.88 | 2020-01-01 → 2020-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.47 | 2019-01-01 → 2019-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.46 | 2018-01-01 → 2018-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.28 | 2017-01-01 → 2017-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥274.94 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥263.12 | at 2021-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥248.55 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥247.51 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥234.53 | at 2018-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥223.41 | at 2017-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 73.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.4% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.6% | at 2018-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2017-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.9% | 2022-01-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.1% | 2021-01-01 → 2021-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.0% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.2% | 2018-01-01 → 2018-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.9% | 2017-01-01 → 2017-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 592 | at 2022-12-31 | Cons. | Number of employees |
| Employees | 558 | at 2021-12-31 | Cons. | Number of employees |
| Employees | 557 | at 2020-12-31d | Cons. | Number of employees |
| Employees | 575 | at 2019-12-31d | Cons. | Number of employees |
| Employees | 581 | at 2018-12-31d | Cons. | Number of employees |
| Employees | 526 | at 2017-12-31d | Cons. | Number of employees |
| Revenue | ¥16.1bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥13.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥8.9bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.3bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.5bn | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.3bn | 2017-01-01 → 2017-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥2.2bn | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥1.7bn | 2021-01-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.8bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2017-01-01 → 2017-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.8bn | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.8bn | 2021-01-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥2.0bn | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥2.0bn | 2021-01-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | ¥894m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.3bn | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.8bn | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.3bn | 2017-01-01 → 2017-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥25.2bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥23.9bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥21.6bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥22.1bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥21.3bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥21.0bn | at 2017-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.7bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥19.0bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥18.2bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥16.8bn | at 2020-12-31d | Standalone | Net assets |
| Net assets / equity | ¥16.9bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥16.0bn | at 2018-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥15.5bn | at 2017-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.3bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥27.79 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.6 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.59 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.44 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.92 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.01 | 2017-01-01 → 2017-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.71 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.51 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.53 | 2020-01-01 → 2020-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.19 | 2019-01-01 → 2019-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.54 | 2018-01-01 → 2018-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥31.98 | 2017-01-01 → 2017-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥12 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥14 | 2019-01-01 → 2019-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥19 | 2018-01-01 → 2018-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2017-01-01 → 2017-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥267.83 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥255.16 | at 2021-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥235.28 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥236.71 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥225.21 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥215.73 | at 2017-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 75.0% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2017-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 10.6% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.7% | 2021-01-01 → 2021-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.3% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.0% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.8% | 2018-01-01 → 2018-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.8% | 2017-01-01 → 2017-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 74,514,800 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 74,514,800 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 74,514,800 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 74,063,600 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 36,649,400 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 36,347,400 | at 2017-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 432 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 413 | at 2021-12-31 | Standalone | Number of employees |
| Employees | 418 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 448 | at 2019-12-31d | Standalone | Number of employees |
| Employees | 430 | at 2018-12-31d | Standalone | Number of employees |
| Employees | 413 | at 2017-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 85
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-12-31 | 21 pure |
| Otherother segments | capex | 2022-01-01 → 2022-12-31 | ¥0 |
| Otherother segments | depreciation | 2022-01-01 → 2022-12-31 | ¥4m |
| Otherother segments | revenue | 2022-01-01 → 2022-12-31 | ¥713m |
| Otherother segments | revenue external | 2022-01-01 → 2022-12-31 | ¥661m |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥51m |
| Otherother segments | segment assets | at 2022-12-31 | ¥729m |
| Otherother segments | segment profit | 2022-01-01 → 2022-12-31 | −¥42m |
| Reconciling Itemsreconciling | capex | 2022-01-01 → 2022-12-31 | ¥20m |
| Reconciling Itemsreconciling | depreciation | 2022-01-01 → 2022-12-31 | ¥220m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-12-31 | −¥66m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-12-31 | −¥66m |
| Reconciling Itemsreconciling | segment assets | at 2022-12-31 | ¥18.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-12-31 | ¥28m |
| Care Welfare IT Systems Businessreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥241m |
| Care Welfare IT Systems Businessreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥96m |
| Care Welfare IT Systems Businessreportable segment | employees | at 2022-12-31 | 72 pure |
| Care Welfare IT Systems Businessreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥539m |
| Care Welfare IT Systems Businessreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥539m |
| Care Welfare IT Systems Businessreportable segment | segment assets | at 2022-12-31 | ¥1.0bn |
| Care Welfare IT Systems Businessreportable segment | segment profit | 2022-01-01 → 2022-12-31 | −¥211m |
| Medecl Computerreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥34m |
| Medecl Computerreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥190m |
| Medecl Computerreportable segment | employees | at 2022-12-31 | 119 pure |
| Medecl Computerreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥2.2bn |
| Medecl Computerreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥2.2bn |
| Medecl Computerreportable segment | segment assets | at 2022-12-31 | ¥1.2bn |
| Medecl Computerreportable segment | segment profit | 2022-01-01 → 2022-12-31 | −¥409m |
| Pharmacy Receipt Computerreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥299m |
| Pharmacy Receipt Computerreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥361m |
| Pharmacy Receipt Computerreportable segment | employees | at 2022-12-31 | 349 pure |
| Pharmacy Receipt Computerreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥13.5bn |
| Pharmacy Receipt Computerreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥13.5bn |
| Pharmacy Receipt Computerreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥15m |
| Pharmacy Receipt Computerreportable segment | segment assets | at 2022-12-31 | ¥5.4bn |
| Pharmacy Receipt Computerreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥3.0bn |
| —segment total | capex | 2022-01-01 → 2022-12-31 | ¥575m |
| —segment total | depreciation | 2022-01-01 → 2022-12-31 | ¥652m |
| —segment total | revenue | 2022-01-01 → 2022-12-31 | ¥17.0bn |
| —segment total | revenue external | 2022-01-01 → 2022-12-31 | ¥16.9bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥66m |
| —segment total | segment assets | at 2022-12-31 | ¥8.3bn |
| —segment total | segment profit | 2022-01-01 → 2022-12-31 | ¥2.4bn |
| Otherother segments | capex | 2021-01-01 → 2021-12-31 | ¥4m |
| Otherother segments | depreciation | 2021-01-01 → 2021-12-31 | ¥4m |
| Otherother segments | revenue | 2021-01-01 → 2021-12-31 | ¥720m |
| Otherother segments | revenue external | 2021-01-01 → 2021-12-31 | ¥692m |
| Otherother segments | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥28m |
| Otherother segments | segment assets | at 2021-12-31 | ¥660m |
| Otherother segments | segment profit | 2021-01-01 → 2021-12-31 | −¥27m |
| Reconciling Itemsreconciling | capex | 2021-01-01 → 2021-12-31 | ¥190m |
| Reconciling Itemsreconciling | depreciation | 2021-01-01 → 2021-12-31 | ¥302m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-12-31 | −¥30m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-12-31 | −¥30m |
| Reconciling Itemsreconciling | segment assets | at 2021-12-31 | ¥17.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-12-31 | ¥35m |
| Care Welfare IT Systems Businessreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥274m |
| Care Welfare IT Systems Businessreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥77m |
| Care Welfare IT Systems Businessreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥560m |
| Care Welfare IT Systems Businessreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥560m |
| Care Welfare IT Systems Businessreportable segment | segment assets | at 2021-12-31 | ¥984m |
| Care Welfare IT Systems Businessreportable segment | segment profit | 2021-01-01 → 2021-12-31 | −¥12m |
| Medecl Computerreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥15m |
| Medecl Computerreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥290m |
| Medecl Computerreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥2.0bn |
| Medecl Computerreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥2.0bn |
| Medecl Computerreportable segment | segment assets | at 2021-12-31 | ¥1.0bn |
| Medecl Computerreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥22m |
| Pharmacy Receipt Computerreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥144m |
| Pharmacy Receipt Computerreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥200m |
| Pharmacy Receipt Computerreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥11.2bn |
| Pharmacy Receipt Computerreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥11.2bn |
| Pharmacy Receipt Computerreportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥2m |
| Pharmacy Receipt Computerreportable segment | segment assets | at 2021-12-31 | ¥4.4bn |
| Pharmacy Receipt Computerreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥1.9bn |
| —segment total | capex | 2021-01-01 → 2021-12-31 | ¥438m |
| —segment total | depreciation | 2021-01-01 → 2021-12-31 | ¥573m |
| —segment total | revenue | 2021-01-01 → 2021-12-31 | ¥14.5bn |
| —segment total | revenue external | 2021-01-01 → 2021-12-31 | ¥14.4bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥30m |
| —segment total | segment assets | at 2021-12-31 | ¥7.0bn |
| —segment total | segment profit | 2021-01-01 → 2021-12-31 | ¥1.8bn |
| Care Welfare IT Systems Businessreportable segment | employees | at 2022-12-31 | 46 pure |
| Medecl Computerreportable segment | employees | at 2022-12-31 | 73 pure |
| Pharmacy Receipt Computerreportable segment | employees | at 2022-12-31 | 290 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,640
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets (5-year summary) | CurrentYearInstant | 19503000000 | JPY |
| Total assets (5-year summary) | Prior5YearInstant | 21893000000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant | 22396000000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant | 23445000000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 23096000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 24809000000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 26349000000 | JPY |
| Net assets per share (5-year summary) | Prior5YearInstant | 223.41 | |
| Net assets per share (5-year summary) | Prior4YearInstant | 234.53 | |
| Net assets per share (5-year summary) | Prior3YearInstant | 247.51 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 248.55 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 263.12 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 274.94 | |
| Basic earnings loss per share (5-year summary) | Prior5YearDuration | 33.36 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | 27.87 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 19.74 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | 14.95 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 25.72 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | 26.75 | |
| Diluted earnings per share (5-year summary) | Prior5YearDuration | 33.28 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | 27.46 | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration | 19.47 | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | 14.88 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 25.64 | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | 26.66 | |
| Equity to asset ratio (5-year summary) | Prior5YearInstant | 0.727 | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant | 0.736 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant | 0.751 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.764 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.755 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.737 | |
| Rate of return on equity (5-year summary) | Prior5YearDuration | 0.159 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration | 0.122 | |
| Rate of return on equity (5-year summary) | Prior3YearDuration | 0.082 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | 0.060 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | 0.101 | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | 0.099 | |
| Price earnings ratio (5-year summary) | Prior5YearDuration | 19.7 | |
| Price earnings ratio (5-year summary) | Prior4YearDuration | 23.9 | |
| Price earnings ratio (5-year summary) | Prior3YearDuration | 45.7 | |
| Price earnings ratio (5-year summary) | Prior2YearDuration | 63.3 | |
| Price earnings ratio (5-year summary) | Prior1YearDuration | 29.4 | |
| Price earnings ratio (5-year summary) | CurrentYearDuration | 30.4 | |
| Net cash provided by used in operating activities (5-year summary) | Prior5YearDuration | 2324000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior4YearDuration | 1846000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior3YearDuration | 2300000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior2YearDuration | 442000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1712000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYearDuration | 2472000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior5YearDuration | 316000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |