Quarterly report · Q3
4820.TEDINET S100PJ82
Period2022-01-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥14.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥25.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥24.8bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥23.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥18.8bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.21 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.85 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.72 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.6 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.92 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥23.13 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.64 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.55 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 76.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-01-01 → 2022-09-30 | ¥528m |
| Otherother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥501m |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥27m |
| Otherother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥35m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥37m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥22m |
| jpcrp040300-q3r_E05155-000Care Welfare IT Systems Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥401m |
| jpcrp040300-q3r_E05155-000Care Welfare IT Systems Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥401m |
| jpcrp040300-q3r_E05155-000Care Welfare IT Systems Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥33m |
| jpcrp040300-q3r_E05155-000Medicine Receipt Computer And Related Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E05155-000Medicine Receipt Computer And Related Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E05155-000Medicine Receipt Computer And Related Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥210m |
| jpcrp040300-q3r_E05155-000Pharmacy Receipt Computer And Related Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥10.0bn |
| jpcrp040300-q3r_E05155-000Pharmacy Receipt Computer And Related Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥10.0bn |
| jpcrp040300-q3r_E05155-000Pharmacy Receipt Computer And Related Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q3r_E05155-000Pharmacy Receipt Computer And Related Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥12.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥12.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥37m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| Otherother segments | revenue | 2021-01-01 → 2021-09-30 | ¥519m |
| Otherother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥513m |
| Otherother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥6m |
| Otherother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥33m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥24m |
| jpcrp040300-q3r_E05155-000Care Welfare IT Systems Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥430m |
| jpcrp040300-q3r_E05155-000Care Welfare IT Systems Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥430m |
| jpcrp040300-q3r_E05155-000Care Welfare IT Systems Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥35m |
| jpcrp040300-q3r_E05155-000Medicine Receipt Computer And Related Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E05155-000Medicine Receipt Computer And Related Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E05155-000Medicine Receipt Computer And Related Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥20m |
| jpcrp040300-q3r_E05155-000Pharmacy Receipt Computer And Related Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥8.0bn |
| jpcrp040300-q3r_E05155-000Pharmacy Receipt Computer And Related Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥8.0bn |
| jpcrp040300-q3r_E05155-000Pharmacy Receipt Computer And Related Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E05155-000Pharmacy Receipt Computer And Related Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.2bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥10.4bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥10.4bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥8m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05155-000MedicineReceiptComputerAndRelatedBusinessReportableSegmentsMember | 20000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05155-000CareWelfareITSystemsBusinessReportableSegmentsMember | -35000000 | JPY |
| Operating income | Prior1YTDDuration_OtherReportableSegmentsMember | -33000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1148000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 24000000 | JPY |
| Operating income | Prior1YTDDuration | 1172000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05155-000PharmacyReceiptComputerAndRelatedBusinessReportableSegmentsMember | 9965000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05155-000MedicineReceiptComputerAndRelatedBusinessReportableSegmentsMember | 1623000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05155-000CareWelfareITSystemsBusinessReportableSegmentsMember | 401000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OtherReportableSegmentsMember | 501000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 12491000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 12491000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05155-000PharmacyReceiptComputerAndRelatedBusinessReportableSegmentsMember | 10000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05155-000MedicineReceiptComputerAndRelatedBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05155-000CareWelfareITSystemsBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_OtherReportableSegmentsMember | 27000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 37000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -37000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05155-000PharmacyReceiptComputerAndRelatedBusinessReportableSegmentsMember | 9975000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05155-000MedicineReceiptComputerAndRelatedBusinessReportableSegmentsMember | 1623000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05155-000CareWelfareITSystemsBusinessReportableSegmentsMember | 401000000 | JPY |
| Net sales | CurrentYTDDuration_OtherReportableSegmentsMember | 528000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 12529000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -37000000 | JPY |
| Net sales | CurrentYTDDuration | 12491000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05155-000PharmacyReceiptComputerAndRelatedBusinessReportableSegmentsMember | 2370000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05155-000MedicineReceiptComputerAndRelatedBusinessReportableSegmentsMember | -210000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05155-000CareWelfareITSystemsBusinessReportableSegmentsMember | -33000000 | JPY |
| Operating income | CurrentYTDDuration_OtherReportableSegmentsMember | -35000000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 2091000000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | 22000000 | JPY |
| Operating income | CurrentYTDDuration | 2113000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)近畿財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-11-10 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第40期第3四半期(自 2022年7月1日 至 2022年9月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社イーエムシステムズ(商号 株式会社EMシステムズ) | |
| Company name in english cover page | FilingDateInstant | EM SYSTEMS CO.,LTD. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長執行役員 國光 宏昌 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)大阪市淀川区宮原一丁目6番1号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)06(6397)1888(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役執行役員 管理本部長 関 めぐみ | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)大阪市淀川区宮原一丁目6番1号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)06(6397)1888(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役執行役員 管理本部長 関 めぐみ | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E05155 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |