Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥41.0bn2025-04-01 → 2026-03-31Cons.Revenue2 IFRS
Revenue¥38.3bn2024-04-01 → 2025-03-31Cons.Revenue2 IFRS
Profit before tax¥3.0bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥10.2bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥6.3bn2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥13.9bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥45.4bn2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥1.3bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥7.2bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.8bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥9.1bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥30.3bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥1.1bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income−¥7.5bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥218.7bnat 2026-03-31Cons.Assets IFRS
Total assets¥226.3bnat 2025-03-31Cons.Assets IFRS
Total assets¥231.4bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥216.3bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥231.6bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥141.0bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥148.6bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥77.7bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥77.7bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥92.1bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥75.6bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥75.4bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥89.3bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥80.0bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥95.7bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥40.5bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥56.4bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥49.6bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥53.3bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥43.4bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow−¥4.9bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥31.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥11.0bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥13.5bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥7.1bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥7.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥10.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥8.8bn2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥1.6bn2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥8.0bn2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥3.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥14.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥15.9bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥5.2bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥6.2bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥27.962025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-155.292024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥126.772023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-193.132022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥654.772021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥27.572025-04-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-155.292024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥125.312023-04-01 → 2024-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-193.132022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥592.362021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,645.8at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,645.49at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,883.73at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,737.03at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,033at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio34.6%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio33.3%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio38.6%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio37.0%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio41.3%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE1.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE-8.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE6.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE-10.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE38.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees1,383at 2026-03-31Cons.Number of employees
Employees1,321at 2025-03-31Cons.Number of employees
Employees1,087at 2024-03-31vCons.Number of employees
Employees955at 2023-03-31vCons.Number of employees
Employees932at 2022-03-31vCons.Number of employees
Revenue¥10.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥8.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥8.1bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.9bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥7.4bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥7.7bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥2.7bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.9bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.7bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥466m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥2.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥2.4bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥715m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.7bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥7.1bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥383m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥96.7bnat 2026-03-31StandaloneAssets
Total assets¥93.5bnat 2025-03-31StandaloneAssets
Total assets¥101.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥84.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥82.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥71.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥69.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥25.0bnat 2026-03-31StandaloneNet assets
Net assets / equity¥24.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥31.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥27.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥27.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥10.6bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥11.2bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥52.162025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.442024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.962023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥152.372022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.272021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥51.442025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥57.32023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥136.942022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥472025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥532024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥372022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥502.4at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥496.27at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥638.13at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥557.12at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥550.58at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio23.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE10.4%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-2.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE9.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE27.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-1.6%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued47,714,532at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued47,650,900at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued47,619,100at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued47,607,500at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued47,482,800at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees557at 2026-03-31StandaloneNumber of employees
Employees564at 2025-03-31StandaloneNumber of employees
Employees528at 2024-03-31vStandaloneNumber of employees
Employees471at 2023-03-31vStandaloneNumber of employees
Employees449at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Global Investment Incubationreportable segmentemployeesat 2026-03-3161 pure
Global Investment Incubationreportable segmentemployeesat 2026-03-3138 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,842
ItemContextValueUnit
Equity instruments designated as measured at fair value through other comprehensive income dividend income IFRSPrior1YearDuration47000000JPY
Equity instruments designated as measured at fair value through other comprehensive income dividend income IFRSCurrentYearDuration31000000JPY
Financial assets measured at fair value through profit or loss gain on investments in securities IFRSPrior1YearDuration-JPY
Financial assets measured at fair value through profit or loss gain on investments in securities IFRSCurrentYearDuration1021000000JPY
Foreign exchange gain IFRSPrior1YearDuration-JPY
Foreign exchange gain IFRSCurrentYearDuration93000000JPY
Other finance income IFRSPrior1YearDuration0JPY
Other finance income IFRSCurrentYearDuration22000000JPY
Finance income IFRSPrior1YearDuration83000000JPY
Finance income IFRSCurrentYearDuration1277000000JPY
Financial liabilities measured at amortized cost interest expenses IFRSPrior1YearDuration397000000JPY
Financial liabilities measured at amortized cost interest expenses IFRSCurrentYearDuration659000000JPY
Financial assets measured at fair value through profit or loss loss on investments in securities IFRSPrior1YearDuration4116000000JPY
Financial assets measured at fair value through profit or loss loss on investments in securities IFRSCurrentYearDuration-JPY
Commission expenses finance costs IFRSPrior1YearDuration145000000JPY
Commission expenses finance costs IFRSCurrentYearDuration18000000JPY
Foreign exchange loss IFRSPrior1YearDuration31000000JPY
Foreign exchange loss IFRSCurrentYearDuration-JPY
Finance costs IFRSPrior1YearDuration4689000000JPY
Finance costs IFRSCurrentYearDuration676000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember11234000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember10566000000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember6515000000JPY
Notes and accounts receivable trade and contract assetsCurrentYearInstant_NonConsolidatedMember9875000000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember11000000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember8000000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember54000000JPY
Advance payments tradeCurrentYearInstant_NonConsolidatedMember71000000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember518000000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember531000000JPY
Short term loans receivablePrior1YearInstant_NonConsolidatedMember20476000000JPY
Short term loans receivableCurrentYearInstant_NonConsolidatedMember20679000000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember1934000000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember1738000000JPY
Other caPrior1YearInstant_NonConsolidatedMember389000000JPY
Other caCurrentYearInstant_NonConsolidatedMember523000000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-5000000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-119000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember41126000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember43872000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember1822000000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember1721000000JPY
Structures netPrior1YearInstant_NonConsolidatedMember0JPY
Structures netCurrentYearInstant_NonConsolidatedMember0JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember17000000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember13000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember502000000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember459000000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember229000000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember178000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass