Quarterly report · Q2
4819.TEDINET S100S69Z
Period2023-04-01 → 2023-09-30
Filed2023-11-09
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.4bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥9.2bn | 2023-07-01 → 2023-09-30d | Cons. | Revenue2 IFRS |
| Revenue | ¥14.6bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue2 IFRS |
| Revenue | −¥3.2bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue2 IFRS |
| Profit before tax | ¥8.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥2.1bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥13.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥6.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥17.8bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥5.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.5bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥9.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥4.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥11.8bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥5.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥1.4bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss IFRS |
| Net income | −¥4.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥11.9bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥221.3bn | at 2023-09-30 | Cons. | Assets IFRS |
| Total assets | ¥216.3bn | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥232.7bn | at 2022-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥139.4bn | at 2023-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥134.3bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥81.9bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥82.0bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥91.9bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥97.2bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥79.6bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥80.0bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥90.1bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥49.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥53.3bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥55.7bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥43.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥9.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥13.5bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥12.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥560m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥1.6bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥894m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥5.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥5.2bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥851m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥123.19 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥33.68 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-193.13 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-91.66 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-250.1 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥121.8 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥33.28 | 2023-07-01 → 2023-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-193.13 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-91.66 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-250.1 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 35.9% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 37.0% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 38.7% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 885
| Item | Context | Value | Unit |
|---|---|---|---|
| Effect of exchange rate changes on cash and cash equivalents IFRS | CurrentYTDDuration | 85000000 | JPY |
| Net increase decrease in cash and cash equivalents IFRS | Prior1YTDDuration | 12290000000 | JPY |
| Net increase decrease in cash and cash equivalents IFRS | CurrentYTDDuration | -4062000000 | JPY |
| Cash and cash equivalents IFRS | Prior2YearInstant | 43415000000 | JPY |
| Cash and cash equivalents IFRS | Prior1YearInstant | 53335000000 | JPY |
| Cash and cash equivalents IFRS | Prior1QuarterInstant | 55705000000 | JPY |
| Cash and cash equivalents IFRS | CurrentQuarterInstant | 49273000000 | JPY |
| Revenue in recurring business IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000PlatformSolutionReportableSegmentMember | 11321000000 | JPY |
| Revenue in recurring business IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000LongTermIncubationBusinessReportableSegmentMember | 824000000 | JPY |
| Revenue in recurring business IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000GlobalInvestmentIncubationReportableSegmentMember | － | JPY |
| Revenue in recurring business IFRS | Prior1YTDDuration_ReportableSegmentsMember | 12146000000 | JPY |
| Revenue in recurring business IFRS | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenue in recurring business IFRS | Prior1YTDDuration | 12146000000 | JPY |
| Revenue in operational investment securities IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000PlatformSolutionReportableSegmentMember | － | JPY |
| Revenue in operational investment securities IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000LongTermIncubationBusinessReportableSegmentMember | － | JPY |
| Revenue in operational investment securities IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000GlobalInvestmentIncubationReportableSegmentMember | 233000000 | JPY |
| Revenue in operational investment securities IFRS | Prior1YTDDuration_ReportableSegmentsMember | 233000000 | JPY |
| Revenue in operational investment securities IFRS | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenue in operational investment securities IFRS | Prior1YTDDuration | 233000000 | JPY |
| Other income IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000PlatformSolutionReportableSegmentMember | 3000000 | JPY |
| Other income IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000LongTermIncubationBusinessReportableSegmentMember | 6000000 | JPY |
| Other income IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000GlobalInvestmentIncubationReportableSegmentMember | 199000000 | JPY |
| Other income IFRS | Prior1YTDDuration_ReportableSegmentsMember | 207000000 | JPY |
| Other income IFRS | Prior1YTDDuration_ReconcilingItemsMember | 129000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 336000000 | JPY |
| Finance income IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000PlatformSolutionReportableSegmentMember | -41000000 | JPY |
| Finance income IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000LongTermIncubationBusinessReportableSegmentMember | 9000000 | JPY |
| Finance income IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000GlobalInvestmentIncubationReportableSegmentMember | 447000000 | JPY |
| Finance income IFRS | Prior1YTDDuration_ReportableSegmentsMember | 414000000 | JPY |
| Finance income IFRS | Prior1YTDDuration_ReconcilingItemsMember | 627000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 1041000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000PlatformSolutionReportableSegmentMember | 75000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000LongTermIncubationBusinessReportableSegmentMember | 1624000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000GlobalInvestmentIncubationReportableSegmentMember | -890000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_ReportableSegmentsMember | 809000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 809000000 | JPY |
| Revenue from external customers2 IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000PlatformSolutionReportableSegmentMember | 11358000000 | JPY |
| Revenue from external customers2 IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000LongTermIncubationBusinessReportableSegmentMember | 2462000000 | JPY |
| Revenue from external customers2 IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000GlobalInvestmentIncubationReportableSegmentMember | -12000000 | JPY |
| Revenue from external customers2 IFRS | Prior1YTDDuration_ReportableSegmentsMember | 13808000000 | JPY |
| Revenue from external customers2 IFRS | Prior1YTDDuration_ReconcilingItemsMember | 755000000 | JPY |
| Revenue from external customers2 IFRS | Prior1YTDDuration | 14564000000 | JPY |
| Intersegment revenue2 IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000PlatformSolutionReportableSegmentMember | 244000000 | JPY |
| Intersegment revenue2 IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000LongTermIncubationBusinessReportableSegmentMember | 46000000 | JPY |
| Intersegment revenue2 IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000GlobalInvestmentIncubationReportableSegmentMember | 7000000 | JPY |
| Intersegment revenue2 IFRS | Prior1YTDDuration_ReportableSegmentsMember | 297000000 | JPY |
| Intersegment revenue2 IFRS | Prior1YTDDuration_ReconcilingItemsMember | -297000000 | JPY |
| Intersegment revenue2 IFRS | Prior1YTDDuration | － | JPY |
| Revenue2 IFRS | Prior1YTDDuration_jpcrp040300-q2r_E05156-000PlatformSolutionReportableSegmentMember | 11602000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |