Annual report
4819.TEDINET S100PN0M
Period2020-04-01 → 2021-03-31
Filed2022-11-14
StandardIFRS
ConsolidatedYes
Data checks19 of 20 passed
Amends S100LMU8.
Key figures · 185
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥40.5bn | 2020-04-01 → 2021-03-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥36.9bn | 2019-04-01 → 2020-03-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥69.5bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥60.2bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥36.5bn | 2016-04-01 → 2017-03-31d | Cons. | Net sales (5-year summary) |
| Ordinary income | ¥6.3bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2016-04-01 → 2017-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥14.3bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥10.0bn | 2019-04-01 → 2020-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥13.4bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥8.4bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Net income (owners) | ¥9.8bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥7.4bn | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥5.6bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.8bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥5.5bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.4bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥4.3bn | 2016-04-01 → 2017-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥9.5bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥7.3bn | 2019-04-01 → 2020-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥178.3bn | at 2021-03-31 | Cons. | Assets IFRS |
| Total assets | ¥162.3bn | at 2020-03-31 | Cons. | Assets IFRS |
| Total assets | ¥138.6bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥146.9bn | at 2019-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥108.6bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥119.5bn | at 2018-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥91.7bn | at 2017-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥99.4bn | at 2017-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥115.2bn | at 2021-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥109.5bn | at 2020-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥63.1bn | at 2021-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥52.8bn | at 2020-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥47.3bn | at 2019-03-31d | Cons. | Equity IFRS |
| Net assets / equity | ¥40.6bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥39.0bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥34.4bn | at 2017-03-31d | Cons. | Net assets (5-year summary) |
| Equity (owners) | ¥62.1bn | at 2021-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥52.0bn | at 2020-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥46.6bn | at 2019-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥42.7bn | at 2018-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥37.0bn | at 2017-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥38.0bn | at 2021-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥32.7bn | at 2020-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥48.2bn | at 2019-03-31d | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥38.2bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥39.5bn | at 2018-03-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥25.3bn | at 2017-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥27.0bn | at 2017-03-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Operating cash flow | ¥7.0bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥12.3bn | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥2.0bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.6bn | 2018-04-01 → 2019-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥14.3bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥12.3bn | 2017-04-01 → 2018-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥4.1bn | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥864m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥5.5bn | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥1.8bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.4bn | 2018-04-01 → 2019-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥1.0bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥2.9bn | 2017-04-01 → 2018-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥1.5bn | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥914m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥2.4bn | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥9.7bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥8.5bn | 2018-04-01 → 2019-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥2.3bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥174m | 2017-04-01 → 2018-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥4.2bn | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥212.49 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥161.37 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥120.9 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥210.28 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥115.8 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.99 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥91.11 | 2016-04-01 → 2017-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥193.82 | 2020-04-01 → 2021-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥147.82 | 2019-04-01 → 2020-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥113.39 | 2018-04-01 → 2019-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥199.26 | 2018-04-01 → 2019-03-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥114.95 | 2017-04-01 → 2018-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥134.98 | 2017-04-01 → 2018-03-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥90.68 | 2016-04-01 → 2017-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,348.45 | at 2021-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥1,130.75 | at 2020-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥846.69 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,014.34 | at 2019-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥801.11 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥905.23 | at 2018-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥713.08 | at 2017-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥784.42 | at 2017-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 34.8% | at 2021-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 32.1% | at 2020-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 28.1% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.7% | at 2019-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 34.7% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2018-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 36.6% | at 2017-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.2% | at 2017-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| ROE | 17.1% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 15.0% | 2019-04-01 → 2020-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 14.6% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 21.9% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 15.3% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.1% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 13.5% | 2016-04-01 → 2017-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 898 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 954 | at 2020-03-31 | Cons. | Number of employees |
| Employees | 899 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 896 | at 2018-03-31d | Cons. | Number of employees |
| Employees | 577 | at 2017-03-31d | Cons. | Number of employees |
| Revenue | ¥34.8bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥32.8bn | 2019-04-01 → 2020-03-31 | Standalone | Net sales |
| Revenue | ¥31.1bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥33.5bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥19.6bn | 2016-04-01 → 2017-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥2.3bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Operating income | −¥2.9bn | 2019-04-01 → 2020-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥169m | 2019-04-01 → 2020-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2016-04-01 → 2017-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥970m | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥776m | 2019-04-01 → 2020-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.1bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥409m | 2019-04-01 → 2020-03-31 | Standalone | Profit loss |
| Net income | ¥2.0bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.2bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.9bn | 2016-04-01 → 2017-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥77.1bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥73.8bn | at 2020-03-31 | Standalone | Assets |
| Total assets | ¥68.8bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥55.4bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥53.0bn | at 2017-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥52.8bn | at 2021-03-31 | Standalone | Liabilities |
| Total liabilities | ¥50.4bn | at 2020-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥24.3bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥23.4bn | at 2020-03-31 | Standalone | Net assets |
| Net assets / equity | ¥26.0bn | at 2019-03-31d | Standalone | Net assets |
| Net assets / equity | ¥28.6bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥25.9bn | at 2017-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥10.5bn | at 2021-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2020-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥23.54 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.9 | 2019-04-01 → 2020-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.49 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.86 | 2016-04-01 → 2017-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.54 | 2020-04-01 → 2021-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.35 | 2019-04-01 → 2020-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.06 | 2018-04-01 → 2019-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥67.98 | 2017-04-01 → 2018-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.68 | 2016-04-01 → 2017-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥32 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥38 | 2019-04-01 → 2020-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2016-04-01 → 2017-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥500.93 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥486.26 | at 2020-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥546.3 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥590.67 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥537.5 | at 2017-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 29.9% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2020-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.5% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.8% | at 2017-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.8% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.7% | 2019-04-01 → 2020-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.5% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.1% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.5% | 2016-04-01 → 2017-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 47,441,900 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 47,406,800 | at 2020-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 47,341,600 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 47,312,800 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 47,291,800 | at 2017-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 471 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 468 | at 2020-03-31 | Standalone | Number of employees |
| Employees | 448 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 436 | at 2018-03-31d | Standalone | Number of employees |
| Employees | 354 | at 2017-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥237m |
| Financial Technology Businessreportable segment | employees | at 2021-03-31 | 181 pure |
| Financial Technology Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥85m |
| Incubation Technology Businessreportable segment | employees | at 2021-03-31 | 19 pure |
| Incubation Technology Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥121m |
| Long Term Incubation Businessreportable segment | employees | at 2021-03-31 | 71 pure |
| Long Term Incubation Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥3m |
| Marketing Technology Businessreportable segment | employees | at 2021-03-31 | 468 pure |
| Marketing Technology Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥28m |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥237m |
| Reconciling Itemsreconciling | revenue intersegment | 2019-04-01 → 2020-03-31 | −¥205m |
| Financial Technology Businessreportable segment | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥111m |
| Incubation Technology Businessreportable segment | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥74m |
| Long Term Incubation Businessreportable segment | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥6m |
| Marketing Technology Businessreportable segment | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥14m |
| —segment total | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥205m |
| Long Term Incubation Businessreportable segment | employees | at 2021-03-31 | 2 pure |
| Marketing Technology Businessreportable segment | employees | at 2021-03-31 | 311 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,755
| Item | Context | Value | Unit |
|---|---|---|---|
| Impairment losses reversal of impairment losses ope cf IFRS | CurrentYearDuration | 231000000 | JPY |
| Interest and dividend income ope cf IFRS | Prior1YearDuration | -22000000 | JPY |
| Interest and dividend income ope cf IFRS | CurrentYearDuration | -19000000 | JPY |
| Interest expenses on borrowings and bonds ope cf IFRS | Prior1YearDuration | 249000000 | JPY |
| Interest expenses on borrowings and bonds ope cf IFRS | CurrentYearDuration | 238000000 | JPY |
| Share of loss profit of investments accounted for using equity method ope cf IFRS | Prior1YearDuration | -3720000000 | JPY |
| Share of loss profit of investments accounted for using equity method ope cf IFRS | CurrentYearDuration | -2495000000 | JPY |
| Loss gain on sales of shares of subsidiaries and associates ope cf IFRS | Prior1YearDuration | -1283000000 | JPY |
| Loss gain on sales of shares of subsidiaries and associates ope cf IFRS | CurrentYearDuration | -1000000 | JPY |
| Loss gain on transfer of business ope cf IFRS | Prior1YearDuration | -98000000 | JPY |
| Loss gain on transfer of business ope cf IFRS | CurrentYearDuration | -1103000000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | Prior1YearDuration | -3195000000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | CurrentYearDuration | 22000000 | JPY |
| Decrease increase in investment securities for sale ope cf IFRS | Prior1YearDuration | -9810000000 | JPY |
| Decrease increase in investment securities for sale ope cf IFRS | CurrentYearDuration | -10527000000 | JPY |
| Decrease increase in inventories ope cf IFRS | Prior1YearDuration | -87000000 | JPY |
| Decrease increase in inventories ope cf IFRS | CurrentYearDuration | 54000000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | Prior1YearDuration | -5715000000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | CurrentYearDuration | -521000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf IFRS | Prior1YearDuration | -653000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf IFRS | CurrentYearDuration | 1422000000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1YearDuration | 528000000 | JPY |
| Other changes in working capital ope cf IFRS | CurrentYearDuration | 1097000000 | JPY |
| Subtotal ope cf IFRS | Prior1YearDuration | -11363000000 | JPY |
| Subtotal ope cf IFRS | CurrentYearDuration | 6352000000 | JPY |
| Interest and dividends received ope cf IFRS | Prior1YearDuration | 1664000000 | JPY |
| Interest and dividends received ope cf IFRS | CurrentYearDuration | 1450000000 | JPY |
| Interest paid ope cf IFRS | Prior1YearDuration | -91000000 | JPY |
| Interest paid ope cf IFRS | CurrentYearDuration | -74000000 | JPY |
| Income taxes refund paid ope cf IFRS | Prior1YearDuration | -2532000000 | JPY |
| Income taxes refund paid ope cf IFRS | CurrentYearDuration | -681000000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1YearDuration | -12322000000 | JPY |
| Net cash provided by used in operating activities IFRS | CurrentYearDuration | 7047000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | Prior1YearDuration | -3494000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | CurrentYearDuration | -1501000000 | JPY |
| Purchase of intangible assets inv cf IFRS | Prior1YearDuration | -1749000000 | JPY |
| Purchase of intangible assets inv cf IFRS | CurrentYearDuration | -1706000000 | JPY |
| Purchase of investment securities inv cf IFRS | Prior1YearDuration | -4000000 | JPY |
| Purchase of investment securities inv cf IFRS | CurrentYearDuration | -186000000 | JPY |
| Proceeds from sale of investment securities inv cf IFRS | Prior1YearDuration | 0 | JPY |
| Proceeds from sale of investment securities inv cf IFRS | CurrentYearDuration | 1865000000 | JPY |
| Payments for acquisition of subsidiaries inv cf IFRS | Prior1YearDuration | -1043000000 | JPY |
| Payments for acquisition of subsidiaries inv cf IFRS | CurrentYearDuration | － | JPY |
| Purchase of investments accounted for using equity method inv cf IFRS | Prior1YearDuration | -500000000 | JPY |
| Purchase of investments accounted for using equity method inv cf IFRS | CurrentYearDuration | -513000000 | JPY |
| Proceeds from sale of investments accounted for using equity method inv cf IFRS | Prior1YearDuration | 1462000000 | JPY |
| Proceeds from sale of investments accounted for using equity method inv cf IFRS | CurrentYearDuration | 80000000 | JPY |
| Payments for leasehold deposits and guarantee deposits inv cf IFRS | Prior1YearDuration | -792000000 | JPY |
| Payments for leasehold deposits and guarantee deposits inv cf IFRS | CurrentYearDuration | -8000000 | JPY |
| Proceeds from sale of businesses inv cf IFRS | Prior1YearDuration | 104000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 19 of 20 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | mismatch |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |