Quarterly report · Q1
4816.TEDINET S100RKZC
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥87.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥4.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.9bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥29.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.9bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥20.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥4.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥145.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥150.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥126.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥36.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥113.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥114.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥98.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥63.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥66.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥76.33 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥511.12 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.37 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥475m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥457m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥21m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥69m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥69m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥967m |
| jpcrp040300-q1r_E02458-000Copyrightreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E02458-000Copyrightreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥9.7bn |
| jpcrp040300-q1r_E02458-000Copyrightreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥48m |
| jpcrp040300-q1r_E02458-000Copyrightreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥4.9bn |
| jpcrp040300-q1r_E02458-000Goods Sellingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E02458-000Goods Sellingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E02458-000Goods Sellingreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥0 |
| jpcrp040300-q1r_E02458-000Goods Sellingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥454m |
| jpcrp040300-q1r_E02458-000Video Production And Sellingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥7.3bn |
| jpcrp040300-q1r_E02458-000Video Production And Sellingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥7.3bn |
| jpcrp040300-q1r_E02458-000Video Production And Sellingreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥3m |
| jpcrp040300-q1r_E02458-000Video Production And Sellingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥20.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥19.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥69m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥318m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥297m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥48m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥39m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥39m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥941m |
| jpcrp040300-q1r_E02458-000Copyrightreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.6bn |
| jpcrp040300-q1r_E02458-000Copyrightreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.5bn |
| jpcrp040300-q1r_E02458-000Copyrightreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥16m |
| jpcrp040300-q1r_E02458-000Copyrightreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E02458-000Goods Sellingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥535m |
| jpcrp040300-q1r_E02458-000Goods Sellingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥535m |
| jpcrp040300-q1r_E02458-000Goods Sellingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥36m |
| jpcrp040300-q1r_E02458-000Video Production And Sellingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.7bn |
| jpcrp040300-q1r_E02458-000Video Production And Sellingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.7bn |
| jpcrp040300-q1r_E02458-000Video Production And Sellingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E02458-000Video Production And Sellingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥554m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥18.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥18.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥5.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 225000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 284000000 | JPY |
| Other ncl | Prior1YearInstant | 472000000 | JPY |
| Other ncl | CurrentQuarterInstant | 438000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 855000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 888000000 | JPY |
| Liabilities | Prior1YearInstant | 36006000000 | JPY |
| Liabilities | CurrentQuarterInstant | 31538000000 | JPY |
| Capital stock | Prior1YearInstant | 2867000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2867000000 | JPY |
| Capital surplus | Prior1YearInstant | 3409000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3409000000 | JPY |
| Retained earnings | Prior1YearInstant | 103298000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 100076000000 | JPY |
| Treasury stock | Prior1YearInstant | -807000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -793000000 | JPY |
| Shareholders equity | Prior1YearInstant | 108768000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 105560000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2794000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3976000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -1000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 6000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2941000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 4179000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5734000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 8162000000 | JPY |
| Net assets | Prior1YearInstant | 114502000000 | JPY |
| Net assets | CurrentQuarterInstant | 113723000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 150508000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 145261000000 | JPY |
| Net sales | Prior1YTDDuration | 18061000000 | JPY |
| Net sales | CurrentYTDDuration | 19884000000 | JPY |
| Cost of sales | Prior1YTDDuration | 11519000000 | JPY |
| Cost of sales | CurrentYTDDuration | 14355000000 | JPY |
| Gross profit | Prior1YTDDuration | 6542000000 | JPY |
| Gross profit | CurrentYTDDuration | 5528000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2432000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3432000000 | JPY |
| Operating income | Prior1YTDDuration | 4110000000 | JPY |
| Operating income | CurrentYTDDuration | 2095000000 | JPY |
| Interest income noi | Prior1YTDDuration | 40000000 | JPY |
| Interest income noi | CurrentYTDDuration | 190000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 616000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 202000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 4000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 214000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1414000000 | JPY |
| Other noi | Prior1YTDDuration | 326000000 | JPY |
| Other noi | CurrentYTDDuration | 47000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |