Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥2.9bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥3.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥2.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥2.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.9bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥282m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥76m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥269m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥78m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥128m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥36m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥92m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥455m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥101m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥463m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥106m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥162m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥12m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥687m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥463m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥106m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥1.0bnat 2026-03-31Cons.Assets
Total assets¥1.5bnat 2025-03-31Cons.Assets
Total assets¥1.7bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥1.8bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥2.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥287mat 2026-03-31Cons.Liabilities
Total liabilities¥324mat 2025-03-31Cons.Liabilities
Net assets / equity¥760mat 2026-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2024-03-31vCons.Net assets
Net assets / equity¥1.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.5bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥289mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥453mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥289mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥443mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥586mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥630mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥136m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥105m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥346m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥314m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥16m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥138m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥88m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥31m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥741m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥7m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥61m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥68m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥184m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-36.42025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.342024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.732023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.922022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.042021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥59.82at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥96.22at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥104.56at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥119.29at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥121.37at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio72.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.7%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio82.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio73.5%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE-46.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-8.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-11.4%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE0.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE57.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees224at 2026-03-31Cons.Number of employees
Employees201at 2025-03-31Cons.Number of employees
Employees209at 2024-03-31vCons.Number of employees
Employees214at 2023-03-31vCons.Number of employees
Employees216at 2022-03-31vCons.Number of employees
Revenue¥2.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.2bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥172m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥79m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥156m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥28m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥164m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥50m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥55m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥449m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥10m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥455m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥3m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥165m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥37m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥755m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥1.0bnat 2026-03-31StandaloneAssets
Total assets¥1.5bnat 2025-03-31StandaloneAssets
Total assets¥1.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥220mat 2026-03-31StandaloneLiabilities
Total liabilities¥277mat 2025-03-31StandaloneLiabilities
Net assets / equity¥805mat 2026-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥286mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥448mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-35.792025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.242024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-132023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.892022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.392021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥22022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥63.38at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥99.17at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥98.93at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥113.93at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥114.04at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio78.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.7%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE-44.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE0.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-12.2%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.5%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE70.4%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued13,015,222at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees183at 2026-03-31StandaloneNumber of employees
Employees164at 2025-03-31StandaloneNumber of employees
Employees172at 2024-03-31vStandaloneNumber of employees
Employees179at 2023-03-31vStandaloneNumber of employees
Employees180at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31−¥196,000
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥45m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥45m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥126m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥765,000
Entertainment Businessreportable segmentcapex2025-04-01 → 2026-03-31¥60m
Entertainment Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥55m
Entertainment Businessreportable segmentemployeesat 2026-03-319 pure
Entertainment Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥657m
Entertainment Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥617m
Entertainment Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥39m
Entertainment Businessreportable segmentsegment assetsat 2026-03-31¥171m
Entertainment Businessreportable segmentsegment profit2025-04-01 → 2026-03-31−¥73m
Solution Businessreportable segmentcapex2025-04-01 → 2026-03-31¥13m
Solution Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥41m
Solution Businessreportable segmentemployeesat 2026-03-31215 pure
Solution Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥2.3bn
Solution Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.3bn
Solution Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥5m
Solution Businessreportable segmentsegment assetsat 2026-03-31¥1.0bn
Solution Businessreportable segmentsegment profit2025-04-01 → 2026-03-31−¥209m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥73m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥96m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥45m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31−¥281m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31−¥294,000
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥32m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥32m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥147m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥320,000
Entertainment Businessreportable segmentcapex2024-04-01 → 2025-03-31¥41m
Entertainment Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥20m
Entertainment Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥661m
Entertainment Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥629m
Entertainment Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥32m
Entertainment Businessreportable segmentsegment assetsat 2025-03-31¥175m
Entertainment Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥3m
Solution Businessreportable segmentcapex2024-04-01 → 2025-03-31¥86m
Solution Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥38m
Solution Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥2.4bn
Solution Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.4bn
Solution Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥633,000
Solution Businessreportable segmentsegment assetsat 2025-03-31¥1.5bn
Solution Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥79m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥127m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥58m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥3.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥3.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥32m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31−¥76m
Solution Businessreportable segmentemployeesat 2026-03-31183 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,257
ItemContextValueUnit
Treasury stockCurrentYearInstant-104625000JPY
Shareholders equityPrior1YearInstant1222641000JPY
Shareholders equityCurrentYearInstant760078000JPY
Net assetsPrior1YearInstant1222641000JPY
Net assetsCurrentYearInstant760078000JPY
Liabilities and net assetsPrior1YearInstant1546199000JPY
Liabilities and net assetsCurrentYearInstant1047311000JPY
Net salesPrior1YearDuration3009759000JPY
Net salesCurrentYearDuration2875675000JPY
Cost of salesPrior1YearDuration2227564000JPY
Cost of salesCurrentYearDuration2223230000JPY
Gross profitPrior1YearDuration782194000JPY
Gross profitCurrentYearDuration652444000JPY
Selling general and administrative expensesPrior1YearDuration857698000JPY
Selling general and administrative expensesCurrentYearDuration934626000JPY
Operating incomePrior1YearDuration-75503000JPY
Operating incomeCurrentYearDuration-282182000JPY
Interest income noiPrior1YearDuration533000JPY
Interest income noiCurrentYearDuration841000JPY
Dividends income noiPrior1YearDuration240000JPY
Dividends income noiCurrentYearDuration243000JPY
Commission fee noiPrior1YearDuration3000JPY
Commission fee noiCurrentYearDuration2000JPY
Dividends income of insurance noiPrior1YearDuration191000JPY
Dividends income of insurance noiCurrentYearDuration87000JPY
Fiduciary obligation income noiPrior1YearDuration1200000JPY
Fiduciary obligation income noiCurrentYearDuration1200000JPY
Gain on cancellation of insurance policies noiPrior1YearDuration-JPY
Gain on cancellation of insurance policies noiCurrentYearDuration13291000JPY
Other noiPrior1YearDuration327000JPY
Other noiCurrentYearDuration1557000JPY
Non operating incomePrior1YearDuration2494000JPY
Non operating incomeCurrentYearDuration17223000JPY
Interest expenses noePrior1YearDuration608000JPY
Interest expenses noeCurrentYearDuration106000JPY
Guarantee commission noePrior1YearDuration599000JPY
Guarantee commission noeCurrentYearDuration599000JPY
Foreign exchange losses noePrior1YearDuration1626000JPY
Foreign exchange losses noeCurrentYearDuration-JPY
Provision of allowance for doubtful accounts noePrior1YearDuration1345000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration1986000JPY
Bad debts expenses noePrior1YearDuration-JPY
Bad debts expenses noeCurrentYearDuration619000JPY
Other noePrior1YearDuration534000JPY
Other noeCurrentYearDuration297000JPY
Non operating expensesPrior1YearDuration4715000JPY
Non operating expensesCurrentYearDuration3609000JPY
Ordinary incomePrior1YearDuration-77724000JPY
Ordinary incomeCurrentYearDuration-268568000JPY
Office renovation expenses elPrior1YearDuration8458000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass