Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥2.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥2.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥2.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥3.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥3.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥133m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥26m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥128m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥36m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥92m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥46m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥116m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥145m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥36m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥162m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥12m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥687m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥24m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥157m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥162m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥12m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥1.7bnat 2024-03-31Cons.Assets
Total assets¥1.8bnat 2023-03-31Cons.Assets
Total assets¥2.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥1.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥1.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥359mat 2024-03-31Cons.Liabilities
Total liabilities¥322mat 2023-03-31Cons.Liabilities
Net assets / equity¥1.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.5bnat 2022-03-31dCons.Net assets
Net assets / equity¥856mat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥831mat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥596mat 2024-03-31Cons.Cash and deposits
Cash and deposits¥640mat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥586mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥630mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥205mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥191mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥105m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥346m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥314m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥72m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥55m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥88m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥31m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥741m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥106m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥105m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥61m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥68m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥184m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥48m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥45m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-12.732023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.922022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.042021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.922020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.322019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥104.56at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥119.29at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥121.37at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥67.33at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥65.41at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio78.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio55.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio59.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE-11.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE0.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE57.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE2.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-17.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees209at 2024-03-31Cons.Number of employees
Employees214at 2023-03-31Cons.Number of employees
Employees216at 2022-03-31dCons.Number of employees
Employees251at 2021-03-31dCons.Number of employees
Employees249at 2020-03-31dCons.Number of employees
Revenue¥2.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥168m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥40m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥164m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥50m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥55m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥17m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥145m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥164m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥50m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥165m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥37m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥755m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥7m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥213m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.6bnat 2024-03-31StandaloneAssets
Total assets¥1.7bnat 2023-03-31StandaloneAssets
Total assets¥2.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥382mat 2024-03-31StandaloneLiabilities
Total liabilities¥290mat 2023-03-31StandaloneLiabilities
Net assets / equity¥1.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥694mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥687mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥555mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥618mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-132023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.892022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.392021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.562020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.792019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥22022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥98.93at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥113.93at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥114.04at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥54.65at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥54.1at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-12.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE70.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-26.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,015,222at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees172at 2024-03-31StandaloneNumber of employees
Employees179at 2023-03-31StandaloneNumber of employees
Employees180at 2022-03-31dStandaloneNumber of employees
Employees184at 2021-03-31dStandaloneNumber of employees
Employees183at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥29m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥29m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥113m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥976,000
Entertainment Businessreportable segmentcapex2023-04-01 → 2024-03-31¥18m
Entertainment Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥15m
Entertainment Businessreportable segmentemployeesat 2024-03-316 pure
Entertainment Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥468m
Entertainment Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥443m
Entertainment Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥26m
Entertainment Businessreportable segmentsegment assetsat 2024-03-31¥153m
Entertainment Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥10m
Solution Businessreportable segmentcapex2023-04-01 → 2024-03-31¥63m
Solution Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥30m
Solution Businessreportable segmentemployeesat 2024-03-31203 pure
Solution Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥2.4bn
Solution Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.4bn
Solution Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥3m
Solution Businessreportable segmentsegment assetsat 2024-03-31¥1.6bn
Solution Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥121m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥82m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥45m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥29m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31−¥132m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥28m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥28m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥113m
Entertainment Businessreportable segmentcapex2022-04-01 → 2023-03-31¥11m
Entertainment Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥14m
Entertainment Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥415m
Entertainment Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥386m
Entertainment Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥28m
Entertainment Businessreportable segmentsegment assetsat 2023-03-31¥152m
Entertainment Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥23m
Solution Businessreportable segmentcapex2022-04-01 → 2023-03-31¥22m
Solution Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥23m
Solution Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥2.5bn
Solution Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.5bn
Solution Businessreportable segmentsegment assetsat 2023-03-31¥1.8bn
Solution Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥3m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥34m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥37m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥28m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31−¥26m
Solution Businessreportable segmentemployeesat 2024-03-31172 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,254
ItemContextValueUnit
Operating incomeCurrentYearDuration-132616000JPY
Interest income noiPrior1YearDuration253000JPY
Interest income noiCurrentYearDuration232000JPY
Dividends income noiPrior1YearDuration465000JPY
Dividends income noiCurrentYearDuration240000JPY
Commission fee noiPrior1YearDuration44000JPY
Commission fee noiCurrentYearDuration19000JPY
Dividends income of insurance noiPrior1YearDuration146000JPY
Dividends income of insurance noiCurrentYearDuration169000JPY
Fiduciary obligation income noiPrior1YearDuration32400000JPY
Fiduciary obligation income noiCurrentYearDuration8050000JPY
Subsidy income noi bountyPrior1YearDuration25217000JPY
Subsidy income noi bountyCurrentYearDuration-JPY
Other noiPrior1YearDuration6325000JPY
Other noiCurrentYearDuration1337000JPY
Non operating incomePrior1YearDuration64852000JPY
Non operating incomeCurrentYearDuration10048000JPY
Interest expenses noePrior1YearDuration1119000JPY
Interest expenses noeCurrentYearDuration469000JPY
Guarantee commission noePrior1YearDuration599000JPY
Guarantee commission noeCurrentYearDuration601000JPY
Commission fee noePrior1YearDuration764000JPY
Commission fee noeCurrentYearDuration-JPY
Foreign exchange losses noePrior1YearDuration-JPY
Foreign exchange losses noeCurrentYearDuration1924000JPY
Loss on retirement of noncurrent assets noePrior1YearDuration-JPY
Loss on retirement of noncurrent assets noeCurrentYearDuration2651000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration50000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration-JPY
Other noePrior1YearDuration638000JPY
Other noeCurrentYearDuration108000JPY
Non operating expensesPrior1YearDuration3173000JPY
Non operating expensesCurrentYearDuration5755000JPY
Ordinary incomePrior1YearDuration36138000JPY
Ordinary incomeCurrentYearDuration-128324000JPY
Impairment loss elPrior1YearDuration-JPY
Impairment loss elCurrentYearDuration16219000JPY
Extraordinary lossPrior1YearDuration-JPY
Extraordinary lossCurrentYearDuration16219000JPY
Income before income taxesPrior1YearDuration36138000JPY
Income before income taxesCurrentYearDuration-144543000JPY
Income taxes currentPrior1YearDuration21946000JPY
Income taxes currentCurrentYearDuration22626000JPY
Income taxes deferredPrior1YearDuration2534000JPY
Income taxes deferredCurrentYearDuration-5421000JPY
Income taxesPrior1YearDuration24481000JPY
Income taxesCurrentYearDuration17205000JPY
Profit lossPrior1YearDuration11656000JPY
Profit lossCurrentYearDuration-161749000JPY
Profit loss attributable to owners of parentPrior1YearDuration11656000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass