Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥2.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥2.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥3.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥3.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥3.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥26m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥52m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥36m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥92m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥46m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥116m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥27m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥36m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥905m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥12m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥687m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥24m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥157m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥12m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥687m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥1.8bnat 2023-03-31Cons.Assets
Total assets¥2.1bnat 2022-03-31Cons.Assets
Total assets¥1.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥1.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥1.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥322mat 2023-03-31Cons.Liabilities
Total liabilities¥555mat 2022-03-31Cons.Liabilities
Net assets / equity¥1.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥856mat 2021-03-31dCons.Net assets
Net assets / equity¥831mat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥988mat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥640mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥986mat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥630mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥205mat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥191mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥306mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥346m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥314m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥72m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥55m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥24m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥31m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥741m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥106m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥105m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥207m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥68m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥184m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥48m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥45m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥126m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.922022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.042021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.922020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.322019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.442018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥119.29at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥121.37at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥67.33at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥65.41at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥77.73at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio82.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio59.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE57.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-17.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE0.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees214at 2023-03-31Cons.Number of employees
Employees216at 2022-03-31Cons.Number of employees
Employees251at 2021-03-31dCons.Number of employees
Employees249at 2020-03-31dCons.Number of employees
Employees245at 2019-03-31dCons.Number of employees
Revenue¥2.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥40m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥55m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥50m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥55m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥17m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥145m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥55m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥50m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥956m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥37m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥755m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥7m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥213m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥32m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.7bnat 2023-03-31StandaloneAssets
Total assets¥2.0bnat 2022-03-31StandaloneAssets
Total assets¥1.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥290mat 2023-03-31StandaloneLiabilities
Total liabilities¥527mat 2022-03-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥694mat 2021-03-31dStandaloneNet assets
Net assets / equity¥687mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥901mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥618mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥964mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥2.892022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.392021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.562020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.792019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.512018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥22022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥113.93at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥114.04at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥54.65at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥54.1at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥70.89at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio83.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE70.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-26.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-3.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,015,222at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees179at 2023-03-31StandaloneNumber of employees
Employees180at 2022-03-31StandaloneNumber of employees
Employees184at 2021-03-31dStandaloneNumber of employees
Employees183at 2020-03-31dStandaloneNumber of employees
Employees175at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥28m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥28m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥113m
Entertainment Businessreportable segmentcapex2022-04-01 → 2023-03-31¥11m
Entertainment Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥14m
Entertainment Businessreportable segmentemployeesat 2023-03-315 pure
Entertainment Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥415m
Entertainment Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥386m
Entertainment Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥28m
Entertainment Businessreportable segmentsegment assetsat 2023-03-31¥152m
Entertainment Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥23m
Solution Businessreportable segmentcapex2022-04-01 → 2023-03-31¥22m
Solution Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥23m
Solution Businessreportable segmentemployeesat 2023-03-31209 pure
Solution Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥2.5bn
Solution Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.5bn
Solution Businessreportable segmentsegment assetsat 2023-03-31¥1.8bn
Solution Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥3m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥34m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥37m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥28m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31−¥26m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥24m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥24m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥27m
Entertainment Businessreportable segmentcapex2021-04-01 → 2022-03-31¥23m
Entertainment Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥12m
Entertainment Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥308m
Entertainment Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥284m
Entertainment Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥24m
Entertainment Businessreportable segmentsegment assetsat 2022-03-31¥122m
Entertainment Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥48m
Solution Businessreportable segmentcapex2021-04-01 → 2022-03-31¥69m
Solution Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥46m
Solution Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥2.6bn
Solution Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.6bn
Solution Businessreportable segmentsegment assetsat 2022-03-31¥2.0bn
Solution Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥100m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥92m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥57m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥24m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥52m
Solution Businessreportable segmentemployeesat 2023-03-31179 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,276
ItemContextValueUnit
Other caCurrentYearInstant85145000JPY
Current assetsPrior1YearInstant1619491000JPY
Current assetsCurrentYearInstant1371054000JPY
BuildingsPrior1YearInstant70002000JPY
BuildingsCurrentYearInstant75158000JPY
Accumulated depreciation buildingsPrior1YearInstant-30885000JPY
Accumulated depreciation buildingsCurrentYearInstant-35343000JPY
Buildings netPrior1YearInstant39117000JPY
Buildings netCurrentYearInstant39814000JPY
Machinery and equipmentPrior1YearInstant28307000JPY
Machinery and equipmentCurrentYearInstant28307000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant-4285000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant-8657000JPY
Machinery and equipment netPrior1YearInstant24021000JPY
Machinery and equipment netCurrentYearInstant19649000JPY
Other ppePrior1YearInstant142665000JPY
Other ppeCurrentYearInstant162493000JPY
Accumulated depreciation other ppePrior1YearInstant-103577000JPY
Accumulated depreciation other ppeCurrentYearInstant-121053000JPY
Other net ppePrior1YearInstant39088000JPY
Other net ppeCurrentYearInstant41439000JPY
Property plant and equipmentPrior1YearInstant102226000JPY
Property plant and equipmentCurrentYearInstant100903000JPY
GoodwillPrior1YearInstant23564000JPY
GoodwillCurrentYearInstant19891000JPY
SoftwarePrior1YearInstant17923000JPY
SoftwareCurrentYearInstant12743000JPY
Other iaPrior1YearInstant8453000JPY
Other iaCurrentYearInstant11530000JPY
Intangible assetsPrior1YearInstant49940000JPY
Intangible assetsCurrentYearInstant44166000JPY
Investment securitiesPrior1YearInstant154813000JPY
Investment securitiesCurrentYearInstant154813000JPY
Long term loans receivablePrior1YearInstant25393000JPY
Long term loans receivableCurrentYearInstant21638000JPY
Guarantee deposits ioaPrior1YearInstant73541000JPY
Guarantee deposits ioaCurrentYearInstant70843000JPY
Deferred tax assetsPrior1YearInstant6013000JPY
Deferred tax assetsCurrentYearInstant5416000JPY
Other ioaPrior1YearInstant67791000JPY
Other ioaCurrentYearInstant70215000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-1550000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-1150000JPY
Investments and other assetsPrior1YearInstant326003000JPY
Investments and other assetsCurrentYearInstant321777000JPY
Noncurrent assetsPrior1YearInstant478170000JPY
Noncurrent assetsCurrentYearInstant466847000JPY
AssetsPrior1YearInstant2097661000JPY
AssetsCurrentYearInstant1837901000JPY
Accounts payable tradePrior1YearInstant105001000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass